FUNDAMENTALS OF ADVANCED ACCOUNTING >I
6th Edition
ISBN: 9781307007350
Author: Hoyle
Publisher: MCG/CREATE
expand_more
expand_more
format_list_bulleted
Concept explainers
Question
Chapter 3, Problem 28P
a.
To determine
Identify how Company P computed the $210,000 Income of Company O balance. Discuss how the accounting method is determined which Company P uses for its investment in Company O.
a.
Expert Solution
Explanation of Solution
Computation of Income of Company O balance:
Particulars | Amount | ||
Fair value of Company S on date of acquisition | $ 550,000 | ||
Book value of assets and liabilities | $ 350,000 | ||
Excess fair value over book value | $ 200,000 | ||
Remaining life | Annual amortization | ||
Equipment | $ 30,000 | 10 years | $ (3,000) |
Customer relationships | $ 75,000 | 5 years | $ 15,000 |
Trademark | $ 100,000 | Indefinite | $ - |
$ 55,000 | Indefinite | $ - | |
Total | $ 200,000 | $ 12,000 |
Table: (1)
b.
To determine
Determine and explain the totals to be reported for this business combination for the year ending December 31.
b.
Expert Solution
Explanation of Solution
- Revenues: $1,645,000 which includes total of both companies.
- Cost of goods sold: $528,000 which includes total of both companies.
- Amortization expense: $40,000 and amortization of $15,000 has been recorded.
Depreciation expense: $142,000 which is after adjusting the depreciation of $3,000.- Income of Company O: $0 which is after removing parent’s income.
- Net income: $935,000 which is after deducting expenses from the revenue.
Retained earnings on 01/01: $700,000 whre the retained earnings of only parent are included.- Dividends paid: $142,000 where the dividend of only parent has been taken into account.
- Retained earnings on 12/31: $1,493,000 which is after additing net income and reducing dividends.
- Cash: $290,000 where the cash balance of both companies is added.
- Receivables: $281,000 which includes total of both companies.
- Inventory: $310,000 which includes total of both companies.
- Investment in Company O: $0 where the balance of the parent company is removed.
- Trademarks: $634,000 where the fair value of $100,000 has also been allocated.
- Customer relationships: $60,000 which is after deducting $15,000 from $75,000.
- Equipment: $1,170,000 which is after allocating fair value of $30,000.
- Goodwill: $55,000 which is after the allocation.
- Total assets: $2,800,000 which is sum of all the assets.
- Liabilities: $907,000 which includes total of both companies.
- Common stock: $400,000 which includes balance of the parent only.
- Retained earnings on 12/31: $1,493,000 which the amount is after computation from opening retained earnings and net income.
- Total liabilities and equities: $2,800,000 which is sum total of all liabilities and equity.
c.
To determine
Prepare a worksheet to determine the consolidated values to be reported on Company P’s financial statements.
c.
Expert Solution
Explanation of Solution
Worksheet to determine the consolidated values to be reported on Company P’s financial statements:
Income statement | Company P | Company O | Debit | Credit | Consolidated Balances |
Revenues | $ (1,125,000) | $ (520,000) | $ (1,645,000) | ||
Cost of goods sold | $ 300,000 | $ 228,000 | $ 528,000 | ||
Depreciation expense | $ 75,000 | $ 70,000 | E 3,000 | $ 142,000 | |
Amortization expense | $ 25,000 | E 15,000 | $ 40,000 | ||
Equity earnings from Company M | $ (210,000) | I 210,000 | $ - | ||
Net income | $ (935,000) | $ (222,000) | $ (935,000) | ||
Balance Sheet | |||||
Cash | $ 185,000 | $ 105,000 | $ 290,000 | ||
$ 225,000 | $ 56,000 | $ 281,000 | |||
Inventories | $ 175,000 | $ 135,000 | $ 310,000 | ||
Investment in Company O | $ 680,000 | $ - | D 80,000 | S $ 350,000 | |
A 200,000 | $ - | ||||
I 210,000 | |||||
Trademark | $ 474,000 | $ 60,000 | A 100,000 | $ 634,000 | |
Customer relationships | $ 0 | A 75,000 | E 15,000 | $ 60,000 | |
Equipment | $ 975,000 | $ 272,000 | E 3,000 | A 30,000 | $ 1,170,000 |
Goodwill | $ 0 | $ - | A 55,000 | $ 55,000 | |
Total assets | $ 2,664,000 | $ 628,000 | $ 2,800,000 | ||
Liabilities | $ (771,000) | $ (136,000) | $ (907,000) | ||
Common stock | $ (400,000) | $ (100,000) | S $ 100,000 | $ (400,000) | |
Retained earnings | $ (1,493,000) | $ (392,000) | $ (1,493,000) | ||
Total liabilities and equity | $ (2,664,000) | $ (628,000) | $888,000 | $ 888,000 | $ (2,800,000) |
Table: (3)
Working note:
Statement of retained earnings | Company P | Company O | Debit | Credit | Consolidated Balances |
Retained earnings on 01/01 | $ (700,000) | $ 250,000 | $250,000 | $ (700,000) | |
Net Income | $ (935,000) | $ (222,000) | $ (935,000) | ||
Dividends declared | $ 142,000 | $ 80,000 | D 80000 | $ 142,000 | |
Retained earnings on 31/12 | $ (1,493,000) | $ (392,000) | $ (1,493,000) |
Table: (4)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Joey Corporation acquired 100 percent of Legoria Company’s common stock on January 1, 2021 for cash paying $132,000. At that date, the fair value of Legoria’s Buildings and Equipment was $20,000 more than book value. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, the management of Joey CO. concluded on December 31, 2021, that the goodwill involved in the acquisition of Legoria Co. shares has been impaired and the correct carrying value was $4,000. Trial balance data for Joey Co and Legoria Co. are presented above.
NOTE that this Trial balance uses Accumulated Depreciation which would need to accounted for in your entries.
Required:
1). Give all of the journal entries that Joey Co. would make on “ITS” books to account for its investment in Legoria Co. using the Full Equity Method.
2). Give all of the Consolidation [Elimination entries] needed to prepare Consolidated Financial Statements for the year ended December 31, 2021 and…
On December 31, Phoenix Corporation acquired all of Sedona Corporation’s voting stock in exchange for $560,000 cash. At the acquisition date, the fair values of Sedona’s assets and liabilities equaled their carrying values, except that the fair value of the inventory was $20,000 lower than the carrying value, the fair value of the equipment was $50,000 higher than the carrying value, and the fair value of the long-term debt was $4,000 lower than the carrying value. The separate condensed balance sheets of the two companies immediately after the acquisition (on 12/31) are as follows:
Phoenix Sedona
Cash $ 90,000 $ 60,000
Accounts receivable 130,000 25,000
Inventory 160,000 70,000
Plant and equipment (net)…
Riddick Co. purchased all of the outstanding stock of Vaako Inc. for $12,000,000. Vaako's book value was $8,500,000. The book values were the same as the fair value with the exception of the following: Patent was undervalued by $2,000,000 and Notes Payable was undervalued by $1,500,000. What is the fair value of Vaako's net assets?
Chapter 3 Solutions
FUNDAMENTALS OF ADVANCED ACCOUNTING >I
Ch. 3 - Prob. 1QCh. 3 - Prob. 2QCh. 3 - Prob. 3QCh. 3 - Prob. 4QCh. 3 - When a parent company applies the initial value...Ch. 3 - Several years ago, Jenkins Company acquired a...Ch. 3 - Benns adopts the equity method for its 100 percent...Ch. 3 - Prob. 8QCh. 3 - Prob. 9QCh. 3 - Prob. 10Q
Ch. 3 - Prob. 11QCh. 3 - Prob. 12QCh. 3 - Prob. 1PCh. 3 - Prob. 2PCh. 3 - Prob. 3PCh. 3 - Prob. 4PCh. 3 - Prob. 5PCh. 3 - Prob. 6PCh. 3 - If no legal, regulatory, contractual, competitive,...Ch. 3 - Prob. 8PCh. 3 - Prob. 9PCh. 3 - Prob. 10PCh. 3 - Prob. 11PCh. 3 - Prob. 12PCh. 3 - Prob. 13PCh. 3 - Prob. 14PCh. 3 - Prob. 15PCh. 3 - Prob. 16PCh. 3 - Prob. 17PCh. 3 - Prob. 18PCh. 3 - Prob. 19PCh. 3 - Prob. 20PCh. 3 - Prob. 21PCh. 3 - Prob. 22PCh. 3 - Prob. 23PCh. 3 - Prob. 24PCh. 3 - Prob. 25PCh. 3 - Prob. 26PCh. 3 - Prob. 27PCh. 3 - Prob. 28PCh. 3 - Prob. 29PCh. 3 - Prob. 30PCh. 3 - Prob. 31PCh. 3 - Prob. 32PCh. 3 - Prob. 33PCh. 3 - Prob. 34PCh. 3 - Prob. 35PCh. 3 - Prob. 36PCh. 3 - Prob. 37PCh. 3 - Prob. 38PCh. 3 - Prob. 1DYSCh. 3 - FASB ASC AND IASB RESEARCH CASE A vice president...Ch. 3 - Prob. 4DYSCh. 3 - Prob. 5DYS
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- On January 1, 20x8, Bristol Company acquired 80 percent of Animation Company's common stock for $280,000 cash. At that date, Animation reported common stock outstanding of $200,000 and retained earnings of $100,000, and the fair value of the noncontrolling interest was $70,000. The book values and fair values of Animation's assets and liabilities were equal, except for other intangible assets which had a fair value $50,000 greater than book value and an 8-year remaining life. Animation reported the following data for 20x8 and 20x9: Year Comprehensive Income Dividends Paid20x8 $30,000 $5,00020x9 $45,000 $10,000 Bristol reported net income of $100,000 and paid dividends of $30,000 for both the years. 1. Based on the preceding information, what is the amount of consolidated comprehensive income reported for 20x8? 2. What is the amount of consolidated comprehensive income reported for…arrow_forwardAt the beginning of current year, Cynosure Company purchased 30% of the ordinary shares of another entity for P3,500,000 when the net assets acquired amounted to P7,000,000 At acquisition date, the carrying amounts of the identifiable assets and liabilities of the investee were equal to their fair value, except for equipment for which the fair value was P1,500,000 greater than carrying amount and inventory whose fair value was P500,000 greater than cost. The equipment has a remaining life of 4 years and the inventory was all sold during the current year. The investee reported net income of P4,000,000 and paid P1,000,000 dividends during the current year. Required: 1. Prepare journal entries for the current year. 2. Compute the investment income for the current year.arrow_forwardWitch acquired 70% of the 200,000 equity shares of Wizard, its only subsidiary, on 1 April 20X8 when the retained earnings of Wizard were $450,000. The carrying amounts of Wizard's net assets at the date of acquisition were equal to their fair values apart from a building which had a carrying amount of $600,000 and a fair value of $850,000. The remaining useful life of the building at the acquisition date was 40 years. Witch measures non-controlling interest at fair value, based on share price. The market value of Wizard shares at the date of acquisition was $1.75. At 31 March 20X9 the retained earnings of Wizard were $750,000. At what amount should the noncontrolling interest appear in the consolidated statement of financial position of Witch at 31 March 20X9?arrow_forward
- At the beginning of the current year, Occidental Company purchased 40% of the outstanding ordinary shares of Manapla Company for ₱3,500,000 when the net assets of Manapla amounted to ₱7,000,000. At acquisition date, the carrying amount of the identifiable assets and liabilities of Manapla were equal to their fair value, except for equipment for which the fair value was ₱1,500,000 greater than carrying amount and inventory whose fair value was ₱500,000 greater than cost. The equipment has a remaining life of 4 years and the inventory was all sold during the current year. Manapla Company reported net income of ₱4,000,000 and paid no dividends during the year. What is the maximum amount of the “equity in earnings of the investee”. a. 1,350,000b. 1,250,000c. 1,600,000d. 1,700,000 What is the solution for the option A?arrow_forwardPop Corporation acquired 70 percent of Soda Company's voting common shares on January 1, 20X2, for $109,200. At that date, the noncontrolling interest had a fair value of $46,800 and Soda reported $71,000 of common stock outstanding and retained earnings of $30,000. The differential is assigned to buildings and equipment, which had a fair value $20,000 higher than book value and a remaining 10-year life, and to patents, which had a fair value $35,000 higher than book value and a remaining life of five years at the date of the business combination. Trial balances for the companies as of December 31, 20X3, are as follows: On December 31, 20X2, Soda purchased inventory for $35,000 and sold it to Pop for $50,000. Pop resold $30,000 of the inventory (i.e., $30,000 of the $50,000 acquired from Soda) during 20X3 and had the remaining balance in inventory at December 31, 20X3. During 20X3, Soda sold inventory purchased for $56,000 to Pop for $80,000, and Pop resold all but $23,000 of its…arrow_forwardPop Corporation acquired 70 percent of Soda Company's voting common shares on January 1, 20X2, for $108,500. At that date, the noncontrolling interest had a fair value of $46,500 and Soda reported $70,000 of common stock outstanding and retained earnings of $30,000. The differential is assigned to buildings and equipment, which had a fair value $20,000 higher than book value and a remaining 10-year life, and to patents, which had a fair value $35,000 higher than book value and a remaining life of five years at the date of the business combination. Trial balances for the companies as of December 31, 20X3, are as follows: Pop Corporation Soda Company Item Debit Credit Debit Credit Cash & Accounts Receivable $ 15,400 $ 21,600 Inventory 165,000 35,000 Land 80,000 40,000 Buildings & Equipment 340,000 260,000 Investment in Soda Company…arrow_forward
arrow_back_ios
arrow_forward_ios
Recommended textbooks for you
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
- Auditing: A Risk Based-Approach (MindTap Course L...AccountingISBN:9781337619455Author:Karla M Johnstone, Audrey A. Gramling, Larry E. RittenbergPublisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning
Auditing: A Risk Based-Approach (MindTap Course L...
Accounting
ISBN:9781337619455
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:Cengage Learning