Concept explainers
a.
Concept introduction:
The consolidated balance sheet and the worksheets are the computed tools that are used to calculate the
To prepare: A
a.
Explanation of Solution
Particulars | Amount$ | Amount$ |
Investment in S Dr. | ||
Cash Cr. | ||
(To record investment in S Co.) |
b.
Concept introduction:
The consolidated balance sheet and the worksheets are the computed tools that are used to calculate the retained earnings and the dividend produced by the subsidiaries towards its parent company.
To prepare: The consolidate worksheet for the final values
b.
Explanation of Solution
Income statement | P($) | S ($) | Eliminated DR ($) | Eliminated CR ($) | Consolidated ($) |
Cash | |||||
Accounts received | |||||
Inventory | |||||
Investment in SCo. | |||||
Land | |||||
Building and equipment | |||||
Less accumulated depreciation | |||||
Total assets | |||||
Account payable | |||||
Bonds | |||||
Common stocks | |||||
Retained earnings | |||||
NCI in NAin SCo. | |||||
Total liabilities | $1,250,000 |
c.
Concept introduction The consolidated balance sheet and the worksheets are the computed tools that are used to calculate the retained earnings and the dividend produced by the subsidiaries towards its parent company.
To prepare: The consolidate balance sheet on acquisition
c.
Explanation of Solution
The Consolidated balance sheet immediately following the acquisition is as follows:
P and Subsidiary | ||
Consolidated Balance sheet | ||
Particulars | Amount | Amount |
Cash | ||
Accounts Receivable | ||
Inventory | ||
Land | ||
Building and Equipment | ||
Less: Accumulated Depreciation | ||
Total assets | ||
Accounts Payable | ||
Bonds Payable | ||
Common Stock | ||
Retained earnings | ||
Non-controlling interest | ||
Total liabilities and stock holders’ equity |
Want to see more full solutions like this?
Chapter 3 Solutions
ADVANCED FINANCIAL ACCT(LL)-W/CODE
- On January 1, 20X5, Peery Company acquired 100 percent of Standard Company's common shares at underlying book value. Peery uses the equity method in accounting for its ownership of Standard. On December 31, 20X5, the trial balances of the two companies are as follows: Item Peery Company Standard Company Debit Credit Debit Credit Current Assets $ 238,000  $ 95,000  Depreciable Assets 300,000  170,000  Investment in Standard Company 100,000    Other Expenses 90,000  70,000  Depreciation Expense 30,000  17,000  Dividends Declared 32,000  10,000  Accumulated Depreciation  $ 120,000  $ 85,000 Current Liabilities  50,000  30,000 Long-Term Debt  120,000  50,000 Common Stock  100,000  50,000 Retained Earnings  175,000  35,000 Sales  200,000  112,000 Income from Standard Company  25,000    $ 790,000 $ 790,000 $ 362,000 $ 362,000 Required: Prepare the consolidation entries needed as of December 31, 20X5, to complete a…arrow_forwardIf PROMDI Co., a new company would acquire the net assets of CARDO Co and SYANO Co. PROMDI Co will be issuing 30,000 shares to CARDO and 12,000 shares to SYANO. The following is the balance sheet of PROMDI Co, followed by the fair values and additional unpaid costs incurred by PROMDI in the acquisition: Compute for the Consolidated Equity at the date of acquisition.arrow_forwardOn July 1, 20X1, Pushway Corporation issued 100,000 shares of common stock in exchange for all of Stroker Company’s common stock. The Pushway stock issued had a market value of $500,000 on the date of the exchange. Following are the July 1, 20X1, pre-acquisition balance sheets of Pushway and Stroker, plus fair value information for Stroker’s assets and liabilities.   Stroker  Pushway Book Value Fair Value Assets          Current assets $ 300,000  $ 100,000  $ 100,000  Long-term assets  600,000   400,000   470,000  Total assets $ 900,000  $ 500,000  $ 570,000  Liabilities          Current liabilities $ 200,000  $ 50,000  $ 50,000  Long-term liabilities  250,000   100,000   120,000  Total liabilities  450,000   150,000  $ 170,000  Stockholders' equity          Common stock  300,000   250,000     Retained earnings  150,000   100,000     Total stockholders' equity  450,000   350,000…arrow_forward
- On July 1, 20X1, Pushway Corporation issued 100,000 shares of common stock in exchange for all of Stroker Company’s common stock. The Pushway stock issued had a market value of $500,000 on the date of the exchange. Following are the July 1, 20X1, pre-acquisition balance sheets of Pushway and Stroker, plus fair value information for Stroker’s assets and liabilities.   Stroker  Pushway Book Value Fair Value Assets          Current assets $ 300,000  $ 100,000  $ 100,000  Long-term assets  600,000   400,000   470,000  Total assets $ 900,000  $ 500,000  $ 570,000  Liabilities          Current liabilities $ 200,000  $ 50,000  $ 50,000  Long-term liabilities  250,000   100,000   120,000  Total liabilities  450,000   150,000  $ 170,000  Stockholders' equity          Common stock  300,000   250,000     Retained earnings  150,000   100,000     Total stockholders' equity  450,000   350,000…arrow_forwardLGM Motors acquired 80% of NS Service Center outstanding shares on January 1, 2022 by payingcash. The consolidated statement of financial position showed the following balances at thedate of acquisition.Consolidated Balances AmountTotal Assets 15,670,000Total Liabilities 4,575,000Total Shareholder’s Equity ?The book value of the net assets of NS Services Center is P4,500,000. The assets of NS ServiceCenter are fairly valued except for the following:• Patent on the product that is deemed worthless, P50,000.• Goodwill of P150,000.• Unrecognized identifiable R&D of P75,000.The fair value of the non-controlling interest is 705,000 and the book value of LGM’s equitybalance is P9,500,000.On December 31, 2022 the following information were provided by NS Services Center:• Net income of 400,000 was recognized.• Patents remaining useful life is 4 years.• Pre-existing goodwill presented above was impaired with a current value of 120,000.• Dividends were declared amounting to P100,000.LGM…arrow_forwardHarvey Company increased its ownership in Washington Company from 70% to 90% by the purchase of additional shares of the Washington’s outstanding stock from noncontrolling shareholders for a purchase price of $300,000. Immediately prior to the transaction, Harvey’s consolidated balance sheet included a noncontrolling interest balance of $1,000,000.The journal entry by Harvey to record the purchase includes: Select one: A. Cash credit, $333,333 B. APIC credit, $300,000 C. APIC credit, $333,333 D. APIC credit, $33,333arrow_forward
- Determine the consolidated assets as of December 31. On January 1, ABC Acquired 60 percent of the outstanding voting stock of XYZ for P301,500 cash consideration. The remaining 40 percent of XYZ had an acquisition date fair value of P138,500. On January 1, XYZ possessed equipment (5-year life) that was undervalued on its books P25,000.XYZ also had developed several secret formulas that ABC assessed at P50,000. Theses formulas, although not recorded on XYZ's financial records, were estimated to have a 20-year future life. ABC also determined that the inventory of XYZ is overvalued by P10,000. 80% of these inventories remain unsold by the end of the year. As of December 31, the financial statements appeared as follows:arrow_forwardBronze Corporation agrees to acquire the net assets of Wall Corporation on January 1, 20X1. Wall has the following balance sheet on the date of acquisition: Wall Corporation Balance Sheet January 1, 20X1 Assets Liabilities and Equity Accounts receivable . . . . . . . . . $ 79,000 Current liabilities . . . . . . . . . . . . . . $145,000 Inventory . . . . . . . . . . . . . . . . . . 112,000 Bonds payable . . . . . . . . . . . . . . . 100,000 Other current assets . . . . . . . . . . 55,000 Common stock . . . . . . . . . . . . . . . . 200,000 Equipment (net) . . . . . . . . . . . . . 294,000 Paid-in capital in excess of par . . . 50,000 Trademark . . . . . . . . . . . . . . . . . 30,000 Retained earnings . . . . . . . . . . . . . 75,000 Total assets. . . . . . . . . . . . . . . $570,000 Total liabilities and equity . . . . . $570,000 An appraiser determines that in-process R&D exists and has an estimated value of $14,000. The appraisal indicates that the following assets have fair…arrow_forwardEnron Corporation acquired by Walt Corporation. Walt acquired 75 percent ownership on January 1, 2018, for $200,250. At that date, Enron reported common stock outstanding of $90,000 and retained earnings of $135,000, and the fair value of the non-controlling interest was $66,750. The differential is assigned to equipment, which had a fair value $42,000 more than book value and a remaining economic life of seven years at the date of the business combination. Enron reported net income of $45,000 and paid dividends of $18,000 in 2018. Prepare and explain the journal entries recorded by Walt during 2018 on its books if it accounts for its investment in Enron using the equity method.arrow_forward
- Paper Company acquired 80 percent of Scissor Company’s outstanding common stock for $296,000 on January 1, 20X8, when the book value of Scissor’s net assets was equal to $370,000. Paper uses the equity method to account for investments. Trial balance data for Paper and Scissor as of December 31, 20X8, are as follows:  Paper Company Scissor Company Debit Credit Debit Credit Cash $ 191,000  $ 46,000  Accounts Receivable 140,000  60,000  Inventory 190,000  120,000  Investment in Scissor Company 350,400  0  Land 250,000  125,000  Buildings and Equipment 875,000  250,000  Cost of Goods Sold 250,000  155,000  Depreciation Expense 65,000  12,000  Selling & Administrative Expense 280,000  50,000  Dividends Declared 80,000  25,000  Accumulated Depreciation  $ 565,000  $ 36,000 Accounts Payable  77,000  27,000 Bonds Payable  250,000  100,000 Common Stock  625,000  250,000 Retained Earnings  280,000  120,000 Sales  800,000…arrow_forwardPaper Company acquired 80 percent of Scissor Company’s outstanding common stock for $296,000 on January 1, 20X8, when the book value of Scissor’s net assets was equal to $370,000. Paper uses the equity method to account for investments. Trial balance data for Paper and Scissor as of December 31, 20X8, are as follows:  Paper Company Scissor Company Debit Credit Debit Credit Cash $ 191,000  $ 46,000  Accounts Receivable 140,000  60,000  Inventory 190,000  120,000  Investment in Scissor Company 350,400  0  Land 250,000  125,000  Buildings and Equipment 875,000  250,000  Cost of Goods Sold 250,000  155,000  Depreciation Expense 65,000  12,000  Selling & Administrative Expense 280,000  50,000  Dividends Declared 80,000  25,000  Accumulated Depreciation  $ 565,000  $ 36,000 Accounts Payable  77,000  27,000 Bonds Payable  250,000  100,000 Common Stock  625,000  250,000 Retained Earnings  280,000  120,000 Sales  800,000…arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning