Analyzing the Effects of Transactions Using T-Accounts and Preparing an Unadjusted
Jessica Pothier opened FunFlatables on June 1. The company rents out moon walks and inflatable slides for parties and corporate events. The company also has obtained the use of an abandoned ice rink located in a local shopping mall, where its rental products are displayed and available for casual hourly rental by mall patrons. The following transactions occurred during the first month of operations.
- 1. Jessica contributed $50,000 cash to the company on June 1 in exchange for its common stock.
- 2. Purchased inflatable rides and inflation equipment on June 2, paying $20,000 cash.
- 3. Received $5,000 cash from casual hourly rentals at the mall on June 3.
- 4. Rented rides and equipment to customers for $10,000. Received cash of $2,000 on June 4 and the rest is due from customers.
- 5. Received $2,500 from a large corporate customer on June 5 as a deposit on a party booking for July 4.
- 6. Began to prepare for the July 4 party by purchasing various party supplies on June 6 on account for $600.
- 7. On June 7, paid $6,000 in cash for renting the mall space this month.
- 8. Oil June 8, prepaid next month’s mall space rental charge of $6,000.
- 9. Received $1,000 on June 9 from customers on accounts receivable.
- 10. Paid $1,000 for running a television ad on June 10.
- 11. Paid $4,000 in wages to employees on June 30 for work done during the month.
Required:
- 1. Record the effects of transactions (1) through (11) using
journal entries . - 2. If you are completing this requirement manually, set up appropriate T-accounts. All accounts begin with zero balances. Summarize the journal entries from requirement 1 in the T-accounts, referencing each transaction in the accounts with the transaction number. Show the unadjusted ending balances in the T-accounts. If you are using the GL tool in Connect, your answers to requirement 1 will have been posted automatically to general ledger accounts that are similar in appearance to Exhibit 2.9.
- 3. Prepare an unadjusted trial balance for the end of June. If you are using the GL tool in Connect, this requirement is completed automatically using your previous answers.
- 4. Refer to the revenues and expenses shown on the unadjusted trial balance to calculate preliminary net income and determine whether the net profit margin is better or worse than the 30.0 percent earned by a close competitor.
1.
To prepare: The journal entries for each transaction.
Explanation of Solution
Journal:
Journal is the book of original entry. Journal consists of the day today financial transactions in a chronological order. The journal has two aspects; they are debit aspect and the credit aspect.
Accounting Equation:
The accounting equation implies the relationship between the assets, liabilities, and the stockholders equity. The balance of both the assets and the liabilities, stockholders equity must be equally balanced. The accounting equation is as follows;
- 1. Journalize the issuance of common stock.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 1 | Cash (A+) | 50,000 | |
Common stock (SE+) | 50,000 | ||
(To record the issuance of common stock to investors) |
Table (1)
- Cash is an asset account. Thus, an increase in cash increases the asset account. Hence, debit cash account by $50,000.
- Common stock is a component of stockholder equity account. Thus, an increase in common stock increases the stockholders equity account. Hence, common stock account is being credited to increase its balance by $50,000.
- 2. Journalize the purchase of equipment.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 2 | Equipment (A+) | 20,000 | |
Cash (A–) | 20,000 | ||
(To record the purchase of equipment) |
Table (2)
- Equipmentis an asset account. Thus, an increase in equipment account increases the asset account. Hence, debit equipmentaccount by $20,000.
- Cash is an asset account. Thus, a decrease in cash decreases the asset account. Hence, credit cash account by $20,000.
- 3. Journalize the cash receipt.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 3 | Cash (A+) | 5,000 | |
Service revenue (R+, SE+) | 5,000 | ||
(To record the cash received from rental) |
Table (3)
- Cash is an asset account. Thus, an increase in cash increases the asset account. Hence, debit cash account by $5,000.
- Service revenue is a stockholder’s equity account. Thus, an increase in service revenue increases the stockholder’s equity account. Hence, service revenue account is being credited to increase its balance by $5,000.
- 4. Journalize the rent earned.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 4 | Cash (A+) | 2,000 | |
Accounts receivable (A+) | 8,000 | ||
Service revenue (R+, SE+) | 10,000 | ||
(To record the rent earned) |
Table (4)
- Cash is an asset account. Thus, an increase in cash increases the asset account. Hence, debit cash account by $2,000.
- Accounts receivable is an asset account. Thus, an increase in accounts receivable increases the asset account. Hence, accounts receivable cash account by $8,000.
- Service revenue is a stockholder’s equity account. Thus, an increase in service revenue increases the stockholder’s equity account. Hence, service revenue account is being credited to increase its balance by $10,000.
- 5. Journalize the cash received from customer as a deposit for the service yet to provide.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 5 | Cash (A+) | 2,500 | |
Unearned revenue (L+) | 2,500 | ||
(To record the unearned revenue) |
Table (5)
- Cash is an asset account. Thus, an increase in cash increases the asset account. Hence, debit cash account by $2,500.
- Unearned revenue is a liability account. Thus, an increase in unearned revenue increases the liability account. Hence, unearned revenue account is being credited to increase its balance by $2,500.
- 6. Journalize the purchase of supplies on account.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 6 | Supplies (A+) | 6,000 | |
Accounts payable (L+) | 6,000 | ||
(To record the purchase of supplies on account) |
Table (6)
- A supply is an asset account. Thus, an increase in supplies increases the asset account. Hence, debit supplies account by $3,000.
- Accounts payable is a liability account. Thus, an increase in accounts payable increases the liability account. Hence, accounts payable account is being credited to increase its balance by $3,000.
- 7. Journalize the rent expense for the current month.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 7 | Rent expenses (E+, SE-) | 6,000 | |
Cash (A–) | 6,000 | ||
(To record the rent expenses ) |
Table (10)
- Rentexpense is an expense account which comes under Retained earnings in stockholder’s equity. Thus, an increase in rent expense account decreases the stockholder’s equity account. Hence, rent expenses account is being debited to increase its balance by $6,000.
- Cash is an asset account. Thus, a decrease in cash account decreases the asset account. Hence, cash account is being credited to decrease its balance by $6,000.
- 8. Journalize the rent paid in advance.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 8 | Prepaid Rent (A+) | 6,000 | |
Cash (A–) | 6,000 | ||
(To record the rent paid in advance for the next month) |
Table (9)
- Prepaid rent is an asset account. Thus, an increase in prepaid rentincreases the asset account. Hence, debit prepaid rent account by $6,000.
- Cash is an asset account. Thus, a decrease in cash decreases the asset account. Hence, credit cash account by $6,000.
- 9. Journalize the amount received from customer.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 9 | Cash (A+) | 1,000 | |
Accounts receivable (A–) | 1,000 | ||
(To record the cash receipt for the service performed on account ) |
Table (8)
- Cash is an asset account. Thus, an increase in cash increases the asset account. Hence, debit cash account by $1,000.
- Accounts receivable is an asset account. Thus, a decrease in accounts receivable decreases the asset account. Hence, credit accounts receivable account by $1,000.
- 10. Journalize the payment made for advertisement expenses.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 10 | Advertisement Expense (E+, SE–) | 14,000 | |
Cash (A-) | 14,000 | ||
(To record the payment made for the advertisement charges) |
Table (11)
- Advertisementexpense is an expense account which comes under Retained earnings in stockholder’s equity. Thus, an increase in Advertisementexpense account decreases the stockholder’s equity account. Hence, advertisementexpense account is being debited to increase its balance by $1,000.
- Cash is an asset account. Thus, a decrease in cash account decreases the asset account. Hence, cash account is being credited to decrease its balance by $1,000.
- 11. Journalize the payment made for the wages.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 30 | Salaries and Wages Expense (E+, SE–) | 4,000 | |
Cash (A-) | 4,000 | ||
(To record the payment made for the repair charges) |
Table (11)
- Salaries and wages expense is an expense account which comes under Retained earnings in stockholder’s equity. Thus, an increase in salaries and wages expense account decreases the stockholder’s equity account. Hence, salaries and wages expense account is being debited to increase its balance by $4,000.
- Cash is an asset account. Thus, a decrease in cash account decreases the asset account. Hence, cash account is being credited to decrease its balance by $4,000.
2.
To show: The unadjusted ending balances in T-accounts.
Explanation of Solution
T-account:
An account is referred to as a T-account, because the alignment of the components of the account resembles the capital letter ‘T’. An account consists of the three main components which are as follows:
- The title of the account
- The left or debit side
- The right or credit side
The posting of the journal entries to the T accounts are as follows:
Cash (A) | |||||||
Beginning Balance | $0 | ||||||
1. | $50,000 | 2. | $20,000 | ||||
3. | $5,000 | 7. | $6,000 | ||||
4. | $2,000 | 8. | $6,000 | ||||
5. | $2,500 | 10. | $1,000 | ||||
9. | $1,000 | 11. | $4,000 | ||||
Total | $60,500 | Total | $37,000 | ||||
Ending Balance | $23,500 | ||||||
Supplies (A) |
|||||||
Beginning Balance | $0 | ||||||
6. | 600 | ||||||
Ending Balance | $600 |
Accounts Receivable (A) | |||||||
Beginning Balance | $0 | ||||||
4. | 8,000 | 9. | $1,000 | ||||
Ending Balance | $7,000 | ||||||
Prepaid Rent(A) |
|||||||
Beginning Balance | $0 | ||||||
8. | $6,000 | ||||||
Ending Balance | $6,000 | ||||||
Equipment (A) | |||||||
Beginning Balance | $0 | ||||||
2. | $20,000 | ||||||
Ending Balance | $20,000 | ||||||
Advertisement expense (E) | |||||||
Beginning Balance | $0 | ||||||
10. | $1,000 | ||||||
Ending Balance | $1,000 |
Salaries and Wages expense(E) | |||
Beginning Balance | $0 | ||
11. | $4,000 | ||
Ending Balance | $4,000 |
Rent expense (E) | |||||||
Beginning Balance | $0 | ||||||
7. | $6,000 | ||||||
Ending Balance | $6,000 | ||||||
Accounts Payable (L) | |||||||
Beginning Balance | $0 | ||||||
6. | $600 | ||||||
Ending Balance | $600 | ||||||
Common Stock (SE) | |||||||
Beginning Balance | $0 | ||||||
1. | $50,000 | ||||||
Ending Balance | $50,000 | ||||||
Unearned revenue (L) |
|||||||
Beginning Balance | $0 | ||||||
5. | $2,500 | ||||||
Ending Balance | $2,500 | ||||||
Service Revenue (R) | |||||||
Beginning Balance | $0 | ||||||
3. | 5,000 | ||||||
4. | $10,000 | ||||||
Ending Balance | $15,000 |
3.
To prepare: The unadjusted Trial balance at the end of June.
Explanation of Solution
Unadjusted trial balance:
Unadjusted trial balance is that statement which contains complete list of accounts with their unadjusted balances. This statement is prepared at the end of every financial period.
The unadjusted Trial balance of Company Fat the end of June is prepared as follows:
Company F | ||
Unadjusted Trial Balance | ||
At June 30 | ||
Particulars | Debit | Credit |
Cash | $23,500 | |
Accounts Receivable | 7,000 | |
Supplies | 600 | |
Prepaid Rent | 6,000 | |
Equipment | 20,000 | |
Accounts Payable | $600 | |
Unearned Revenue | 2,500 | |
Common Stock | 50,000 | |
Service Revenue | 15,000 | |
Rent Expense | 6,000 | |
Salaries and Wages Expense | 4,000 | |
Advertising Expense | 1,000 | |
Total | $68,100 | $68,100 |
Table (12)
The debit column and credit column of the unadjusted trial balance are agreed, both having balance of $68,100.
4.
To calculate: The preliminary net income and net profit margin and determine whether the net profit is better or worse than the competitor.
Explanation of Solution
Net income: Net income is the excess amount of revenue which arises after deducting all the expenses of a company. In simple terms, it is the difference between total revenue and total expenses of the company.
The preliminary net income of the company is determined as follows:
Particulars | Amount ($) | Amount ($) |
Revenues: | ||
Service Revenue | $15,000 | |
Total Revenues | 15,000 | |
Less: Expenses: | ||
Rent Expense | 6,000 | |
AdvertisementExpense | 1,000 | |
Salaries and Wages Expense | 4,000 | |
Total Expenses | 11,000 | |
Net Income | $4,000 |
Table (8)
The net profit margin of the Company is determined as follows:
Company Fis performing worse than its competitor, because Company F has a net profit margin of 26.7% while its competitor company has a net profit margin of 30%.
Want to see more full solutions like this?
Chapter 3 Solutions
Fundamentals of Financial Accounting - With Access
- According to the revenue recognition principle, revenues should be recognized when they areearned, which happens when the company performs acts promised to the customer. For most businesses, this condition is met at the point of delivery of goods or services. The following transactions occurred in September:a. A customer paid $10 cash for 10 song files from Apple ’s iTunes store. Answer from Apple’sstandpoint.b. Home Depot provided a carpet installation for $2,000 cash. A comparable installation fromother companies costs $3,000.c. AT&T is scheduled to install digital cable at 1,000 Austin area homes next week. The installation charge is $100 per home. The terms require payment within 30 days of installation.Answer from AT&T’s standpoint.d. AT&T completed the installations described in ( c ). Answer from AT&T’s standpoint.e. AT&T received payment from customers for the installations described in ( c ). Answer fromAT&T’s standpoint.f. A customer purchased a ticket…arrow_forwardJournalizing transactions, posting to T-accounts, and preparing a trial balance Consider the following transactional data for the first month of operations for Crystal Clear Cleaning. Requirements Journalize the transactions, using the following accounts: Cash; Accounts Receivable; Cleaning Supplies; Prepaid Rent; Prepaid insurance; Equipment; Truck; Accounts Payable; Unearned Revenue; Notes Payable; Common Stock; Dividends; Service Revenue; Salaries Expense; Advertising Expense; and Utilities Expense. Explanations are not required. Open a T-account for each account. Post the journal entries to the T-accounts, and calculate account balances. Prepare a trial balance as of November 30, 2018.arrow_forwardIn November, Year 2, your accounting firm placed a one-time website advertisement with Today's CPA. This is your first ad with this vendor. You pay for the one-time advertising with your company's Citibank Visa credit card. Below is the transaction you completed for this purchase. If you run the report Transaction List by Vendor, for all dates, what dollar amount will appear under the vendor Today's CPA? Why? Teacher Feedback: was the expense form completed properly?arrow_forward
- JOURNALIZING AND POSTING TRANSACTIONS Jim Andrews opened a delivery business in March. He rented a small office and has a part-timeassistant. His trial balance shows accounts for the first three months of business. Andrews' transactions for the month of June are as follows:June 1 Paid rent, $300.2 Performed delivery services for $300: $100 in cash and $200 on account.4 Paid for newspaper advertising, $15.6 Purchased office supplies on account, $180. 7 Received cash for delivery services rendered, $260.9 Paid cash on account (truck payment), $200.10 Purchased a copier (office equipment) for $700: paid $100 in cash andput $600 on account.June 11 Made a contribution to the Red Cross (charitable contributions), $20.12 Received cash for delivery services rendered, $380.13 Received cash on account for services previously rendered, $100.15 Paid a part-time worker, $200. 16 Paid electric bill, $36.18 Paid phone bill, $46.19 Received cash on account for services previously rendered, $100. 20…arrow_forwardJOURNALIZING AND POSTING TRANSACTIONS Jim Andrews opened a delivery business in March. He rented a small office and has a part-time assistant. His trial balance shows accounts for the first three months of business. REFER IMAGE Andrews’ transactions for the month of June are as follows:June 1 Paid rent, $300.2 Performed delivery services for $300: $100 in cash and $200 on account.4 Paid for newspaper advertising, $15.6 Purchased office supplies on account, $180.7 Received cash for delivery services rendered, $260.9 Paid cash on account (truck payment), $200.10 Purchased a copier (office equipment) for $700: paid $100 in cash and put $600 on account.June 11 Made a contribution to the Red Cross (charitable contributions), $20.12 Received cash for delivery services rendered, $380.13 Received cash on account for services previously rendered, $100.15 Paid a part-time worker, $200.16 Paid electric bill, $36.18 Paid phone bill, $46.19 Received cash on account for services previously…arrow_forwardJournalize the transactions, post journal entries into ledgers and make trial balance. Mr. XYZ started business in the month of March 2021. Following are the transactions from the first month of operation as of March 2021. Business started with cash Rs. 200,000 and building worth Rs. 300,000 Purchased machinery on account form Bilal for Rs 100,000 Purchased goods on credit from Asif Rs. 25,000 Paid utility bill through Cheque Rs. 5,000 Goods returned to Asif due to defect, of Rs. 3,000 Received commission from ABC co. Ltd Rs. 7,000 Sold goods on cash Rs. 30,000arrow_forward
- Before you begin this assignment, review the Tying It All Together feature in the chapter. Part of Fry’s Electronics, Inc.'s experience involves providing technical support to its customers. This includes in-home installations of electronics and also computer support at their retail store locations. Requirements Suppose Fry’s Electronics, Inc. provides $10,500 of computer support at the Dallas-Fort Worth store during the month of November. How would Fry's Electronics record this transaction? Assume all customers paid in cash. What financial statement(s) would this transaction affect? Assume Fry’s Electronics, Inc.’s Modesto, California, location received $24,000 for an annual contract to provide computer support to the local city government. How would Fry’s Electronics record this transaction? What financial statement(s) would this transaction affect? What is the difference in how revenue is recorded in requirements 1 and 2? Clearly state when revenue is recorded in each requirement.arrow_forwardThe transaction that follow took place at Cedar Hill Recreation and Sports Arena during September 20X1. This firm has indoor courts where customers can play tennis for a fee. It also rents equipment and offers tennis lessons. Instructions Record each transactionin the general journal, using the following chart of accounts. Bsure to number the journal page 1 and to write the year at the top of the Date column. Include a description for each entry. ASSETS 101 cASH REVENUE 111 Accounts 401 Fees Income 121 Supplies Expenses 134 Prepaid Rent 511 Equipment Repair Expense 141 Equipment 512 Rent Expense LIABILITIES 513 sALARIES eXPENSE 202 aCCOUNTS PAYABLE 514 tELEPHONE eXPENSE Owner's Equity…arrow_forwardThe following transactions occur for Badger Biking Company during the month of June: Provide services to customers on account for $49,000. Receive cash of $41,000 from customers in (a) above. Purchase bike equipment by signing a note with the bank for $34,000. Pay utilities of $4,900 for the current month. Analyze each transaction and indicate the amount of increases and decreases in the accounting equation. (Decreases to account classifications should be entered as a negative.) a) b) increase b) decrease c) d)arrow_forward
- In November Year 2 your accounting firm placed a one-time website advertisement with Today’s CPA. This is your first ad with this vendor. You pay for the one-time advertising with your company’s Citibank Visa credit card. Below is the transaction you completed for this purchase. If you ran the report Transaction List by Vendor, for all dates, what dollar amount will appear under the vendor Today’s CPA? Why?arrow_forwardHere is the question: The following transactions are July activities of Bennett’s Bowling, Inc., which operates several bowling centers, offering customers lanes for games and merchandise for sale. Bennett’sprovided to customers bowling merchandise inventory costing Bennett’s $680. (Consider only the effect on cost of goods sold [expense] here.) Bennett’spaid $500 on the electricity bill for June (recorded as an expense in June). Bennett’spaid $3,600 to employees for work in July. Bennett’spurchased $1,500 in insurance for coverage from August 1 to November 1. Bennett’spaid $700 to plumbers for repairing a broken pipe in the restrooms. Bennett’sreceived the July electricity bill for $900 to be paid in August. If expenses are not recognized in July, choose 'None' for the account affected. If expense is to be recognized in July, indicate the expense account title and amount. See attach for my answer. I got h and j wrong and I don't understand why. h is wrong, is it because of the…arrow_forwardRecord the following business transactions of Exquisite Stores as they would appear in the subsidiary books and ledgers of the business and extract a trial balance as at 31st March 2008. 2 March, 2008: Initial investment from proprietor: Cash in hand $30,000, cash at bank $70,000 and Computers valued at $1,800. 3 March, 2008: Paid rent for an office space by cheque $30,000. 5 March, 2008: Bought goods on credit from: Classic Products $20,000 and Famous Stores $15,000, paid carriage inwards by cash $1,500. 7 March 2008: Sales by cash $6,000 and by cheque $10,000. 7 March 2008: Goods costing $500 taken by proprietor's wife. 9 March 2008: Returned goods to Classic Products $2,000. 9 March 2008: Goods $1,300 sold by cheque, returned by the buyer, Choice Wears. 10 March 2008: Purchased Motor Van $12,000 by cheque, Furniture $1,750 by cash and Machine $3,000 on credit from General Tools Limited. 12 March 2008: Sold goods on credit to Timeless Products $17,000, Wiseman Limited $21,500 and…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning