Concept explainers
• LO3–2, LO3–3
The following incomplete balance sheet for the Sanderson Manufacturing Company was prepared by the company’s controller. As
Sanderson Manufacturing Company
Balance Sheet
At December 31, 2 018
($ in thousands)
Assets
Current assets: | |
Cash | $ 1,250 |
3,500 | |
Allowance for uncollectible accounts | (400) |
Finished goods inventory | 6,000 |
Prepaid expenses | 1,200 |
Total current assets | 11,550 |
Long-term assets: | |
Investments | 3,000 |
Raw materials and work in process inventory | 2,250 |
Equipment | 15,000 |
Accumulated |
(4,200) |
Patent | ? |
Total assets | $ ? |
Liabilities and Shareholders’ Equity
Current liabilities: | ||
Accounts payable | $ 5,200 | |
Note payable | 4,000 | |
Interest payable—note | 100 | |
Deferred revenue | 3,000 | |
Total current liabilities | 12,300 | |
Long-term liabilities: | ||
Bonds payable | 5,500 | |
Interest payable—bonds | 200 | |
Shareholders’ equity: | ||
Common stock | $ ? | |
? | ? | |
Total liabilities and shareholders’ equity | ? |
Additional Information ($ in thousands):
1. Certain records that included the account balances for the patent and shareholders’ equity items were lost. However, the controller told you that a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.2. That is, total liabilities are 120% of total shareholders’ equity. Retained earnings at the beginning of the year was $4,000. Net income for 2018 was $1,560 and $560 in cash dividends were declared and paid to shareholders.
2. Management intends to sell the investments in the next six months.
3. Interest on both the note and the bonds is payable annually.
4. The note payable is due in annual installments of $1,000 each.
5. Deferred revenue will be recognized as revenue equally over the next two fiscal years.
6. The common stock represents 400,000 shares of no par stock authorized, 250,000 shares issued and outstanding.
Required:
Prepare a complete, corrected, classified balance sheet.
Balance sheet:
This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.
To prepare: Complete, correct, classified balance sheet.
Explanation of Solution
Prepare the balance sheet of Company SM as on December 31, 2018.
Company SM | ||
Balance sheet | ||
At December 31, 2018 | ||
Amount in $ | Amount in $ | |
Assets | ||
Current assets: | ||
Cash | 1,250 | |
Short term investments | 3,000 | |
Accounts receivables (1) | 3,100 | |
Inventories (2) | 8,250 | |
Prepaid expenses | 1,200 | |
Total current assets | 16,800 | |
Property, plant and equipment: | ||
Equipment | 15,000 | |
less: accumulated depreciation | 4,200 | |
Net property, plant and equipment | 10,800 | |
Intangible assets | ||
Patents (6) | 5,400 | |
Total assets | 33,000 | |
Liabilities and shareholders' equity | ||
Current liabilities: | ||
Accounts payable | 5,200 | |
Note payable (3) | 1,000 | |
Interest payable - note | 100 | |
Deferred revenue (4) | 1,500 | |
Interest payable - bonds | 200 | |
Total current liabilities | 8,000 | |
Long term liabilities | ||
Bonds payable | 5,500 | |
Note payable (3) | 1,500 | |
Deferred revenue (4) | 3,000 | |
Total long term liabilities | 10,000 | |
Total liabilities | 18,000 | |
Shareholders' equity | ||
Common stock, no par,250,000 shares issued and outstanding (5) | 10,000 | |
Retained earnings (5) | 5,000 | |
Total shareholders' equity | 15,000 | |
Total liabilities and shareholders' equity | 33,000 |
Table (1)
Working notes:
- 1. Compute accounts receivables balance at December 31, 2018
- 2. Compute inventory balance at December 31, 2018
- 3. Note payable at December is $4,000. The note payable is due in annual installments of $1,000 each. Thus, $1,000 is reported as a current liability and remaining $3,000 is reported as long term liability.
- 4. Deferred revenue at December 31, 2018 is $3,000. It will be recognized as revenue equally over the next two fiscal years. Thus, $1,500 (half of the $3,000) is reported as current liability and remaining $1,500 reported as long term liability.
- 5. Calculate common stock and retained earnings.
Therefore Equity is $15,000. It includes common stock and retained earnings
Compute retained earnings at December 31, 2018:
Hence, retained earnings are $5,000.
Compute Common stock at December 31, 2018.
Hence, common stock is $10,000
- 6. Calculate patents at December 31, 2018
Hence, Patents are $5,400
Want to see more full solutions like this?
Chapter 3 Solutions
SPICELAND GEN CMB LL INTRM ACCTG; CNCT
- PA5.LO 8.5 Inner Resources Company started its business on April 1, 2019. The following transactions occurred during the month of April. Prepare the journal entries in the journal on Page 1. The owners invested $8,500 from their personal account to the business account. Paid rent $650 with check #101. Initiated a petty cash fund $550 check #102. Received $750 cash for services rendered. Purchased office supplies for $180 with check #103. Purchased computer equipment $8,500, paid $1,600 with check #104 and will pay the remainder in 30 days. Received $1,200 cash for services rendered. Paid wages $560, check #105. Petty cash reimbursement office supplies $200, Maintenance Expense $140, Miscellaneous Expense $65. Cash on Hand $93. Check #106. Increased Petty Cash by $100, check #107.arrow_forwardPA3. LO 8.5Domingo Company started its business on January 1, 2019. The following transactions occurred during the month of May. Prepare the journal entries in the journal on Page 1.The owners invested $10,000 from their personal account to the business account.Paid rent $500 with check #101.Initiated a petty cash fund $500 with check #102.Received $1,000 cash for services rendered.Purchased office supplies for $158 with check #103.Purchased computer equipment $2,500, paid $1,350 with check #104, and will pay the remainder in 30 days.Received $800 cash for services rendered.Paid wages $600, check #105.Petty cash reimbursement: office supplies $256, maintenance expense $108, postage expense $77, miscellaneous expense $55. Cash on hand $11. Check #106.Increased petty cash by $30, check #107.arrow_forwardPA14. LO 4.4Prepare an adjusted trial balance from the adjusted account balances; solve for the one missing account balance: Cash (assume accounts have normal balances).arrow_forward
- PA5. LO 8.5Inner Resources Company started its business on April 1, 2019. The following transactions occurred during the month of April. Prepare the journal entries in the journal on Page 1. The owners invested $8,500 from their personal account to the business account. Paid rent $650 with check #101. Initiated a petty cash fund $550 check #102. Received $750 cash for services rendered. Purchased office supplies for $180 with check #103. Purchased computer equipment $8,500, paid $1,600 with check #104 and will pay the remainder in 30 days. Received $1,200 cash for services rendered. Paid wages $560, check #105. Petty cash reimbursement office supplies $200, Maintenance Expense $140, Miscellaneous Expense $65. Cash on Hand $93. Check #106. Increased Petty Cash by $100, check #107.arrow_forwardPB 15. LO 4.4Prepare an adjusted trial balance from the following account information, considering the adjustment data provided (assume accounts have normal balances). Building and Equipment were recently purchased, so there is neither depreciation expense nor accumulated depreciation. Accounts Payable 3,600; Accounts Receivable 45,333; Building 156,000; Cash 50,480; Common Stock 110,000; Dividends 18,000; Equipment 33,500; Fees Earned Revenue 225,430; Land 18,000; Supplies Expense 5,123; Notes Payable 85,500; Retained Earnings 60,606; Salaries Expense 151,900; Supplies 6,800. Adjustments needed: Physical count of supplies inventory remaining at end of period, $3,300 Customer fees collected in advance (payments were recorded as Fees Earned), $18,500arrow_forwardSerial Problem Business Solutions LO P1, A1 Selected ledger account balances for Business Solutions follow. For Three MonthsEnded December 31, 2019 For Three MonthsEnded March 31, 2020 Office equipment $ 8,100 $ 8,100 Accumulated depreciation—Office equipment 405 810 Computer equipment 20,000 20,000 Accumulated depreciation—Computer equipment 1,250 2,500 Total revenue 31,334 44,900 Total assets 83,360 121,668 Required:1. Assume that Business Solutions does not acquire additional office equipment or computer equipment in 2020. Compute amounts for the year ended December 31, 2020, for Depreciation expense—Office equipment and for Depreciation expense—Computer equipment (assume use of the straight-line method).2. Given the assumptions in part 1, what is the book value of both the office equipment and the computer equipment as of December 31, 2020?3. Compute the three-month total asset turnover for Business…arrow_forward
- Q. 6 You are examining a company’s balance sheet and find that it has a total assets of $@0,572, a cash balance of $2,208, inventory of $4,913, current liabilities of $5,829 and accounts receivable of $2,727. What is the company’s net working capital? A. $894 B. $1,811 C. $5,807 D. $14,743 E. $4,019arrow_forwardQ 13)nothing is given in the financial statements about the three accountingassumptions then it is to be treated as it a)assumed that it is not followed b) is asumed to be followed c) is assumed to be followed to some extent d) None of the above Q14) The proprietor of the business is treated as creditor for the capital introduced by concept him due to A) Money measurement b) Cast c) Einnity d) Dual aspect Q15)Fixed assets are held by business for a) Converting into cash b) Generating revemie 3 Resale d) None of the above Q14 Which accounting concept specifies the practice of crediting closing stock sothe trading account a) Cost b) Realisation ci Cloing concem dy Matching expendeure 017) Ammnt spent to increasing the coming capacity is a a) Capital b) Revenue ch Defened revenus d) Capital Loss Q18) Change in the capital Ale of proprietor may occur due to a) Prufit carmed b) Less incurred c) Capital Introduced d) All of the abovearrow_forwardPA3. LO 7.4The following transactions occurred for Donaldson Inc. during the month of July. Jul. 1 Sold 50 items to Palm Springs Inc. and offered terms of 2/10, n/30, $4,000 on July 1, and issued invoice #12 on account number #312 Jul. 5 Sold 20 thing-a-jigs to Miami Inc. for $2,150 cash on July 5, and issued invoice #13 Jul. 8 Sold 30 what-is to Smith Mfg. for $5,000 and offered terms of 2/10, n/30; issued invoice #14 on account number #178 Jul. 9 Received payment from Palm Springs Inc. Jul. 22 Received payment from Smith Mfg. after expiration of the discount period Record the transactions for Donaldson Inc. in the proper special journal and subsidiary ledger. Record the same transactions using QuickBooks, and print the journals and subsidiary ledger. They should match.arrow_forward
- PQ 2.8Record the following transactions in the expanded accounting equation. The running balance may be omitted for simplicity.a. Baker invested $60,000 in a computer company.b. Bought computer equipment on account, $10,000.c. Baker paid personal telephone bill from company checkbook, $150. d. Received cash for services rendered, $14,000.e. Billed customers for services rendered for month, $30,000.f. Paid current rent expense, $3,500.g. Paid supplies expense, $1,470.arrow_forwardP 2–3 Adjusting entries ● LO2–6 Account Title Debits Credits Cash 30,000 Accounts receivable 40,000 Supplies 1,500 Inventory 60,000 Notes receivable 20,000 Interest receivable –0– Prepaid rent 2,000 Prepaid insurance 6,000 Office equipment 80,000 Accumulated depreciation 30,000 Accounts payable 31,000 Salaries payable –0– Notes payable 50,000 Interest payable –0– Deferred sales revenue 2,000 Common stock 60,000 Retained earnings 28,500 Dividends 4,000 Sales revenue 146,000 Interest revenue –0– Cost of goods sold 70,000 Salaries expense 18,900 Rent expense 11,000 Depreciation expense –0– Interest expense –0– Supplies expense 1,100 Insurance expense –0– Advertising expense 3,000 Totals 347,500 347,500 Information necessary to prepare the…arrow_forwardPB5. LO 3.4Indicate what impact (+ for increase; – for decrease) the following transactions would have on the accounting equation, Assets = Liabilities + Equity. Transaction Impact 1 Impact 2 Paid balance due for accounts payable Charged clients for legal services provided Purchased supplies on account Collected legal service fees from clients for current month Issued stock in exchange for a note receivablearrow_forward
- Accounting (Text Only)AccountingISBN:9781285743615Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningAccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,