Reporting a Correct Income Statement with Earnings per Share to Include the Effects of
Jay, Inc., a party rental business, completed its first year of operations on December 31. Because this is the end of the annual accounting period, the company bookkeeper prepared the following tentative income statement:
Income Statement | |
Rental revenue | $109,000 |
Expenses: | |
Salaries and wages expense | 26,500 |
Maintenance expense | 12,000 |
Rent expense | 8,800 |
Utilities expense | 4,300 |
Gas and oil expense | 3,000 |
Miscellaneous expenses (items not listed elsewhere) | 1,000 |
Total expenses | 55,600 |
Income | $ 53.400 |
You are an independent CPA hired by the company to audit the company's accounting systems and review the financial statements. In your audit, you developed additional data as follows:
- a. Wages for the last three days of December amounting to $730 were not recorded or paid.
- b. Jay estimated telephone usage at $440 for December, but nothing has been recorded or paid.
- c.
Depreciation on rental autos, amounting to $24,000 for the current year, was not recorded. - d. Interest on a $15,000. one-year. 8 percent note payable dated October I of the current year was not recorded. The 8 percent interest is payable on the maturity date of the note.
- e. Maintenance expense excludes $1,100. representing the cost of maintenance supplies used during the current year.
- f. The Unearned Rental Revenue account includes $4,100 of revenue to be earned in January of next year.
- g. The income tax expense is $5,800. Payment of income tax will be made next year.
Required:
- 1. For items (a) through (g), what adjusting entry should Jay record at December 31? If none is required, explain why.
- 2. Prepare a corrected income statement for the current year in good form, including earnings per share (rounded to two decimal places), assuming that 7.000 shares of stock are outstanding all year. Show computations.
- 3. Assume the beginning of the year balance for Jay's total assets was $58,020 and its ending balance for total assets was $65,180. Compute the total asset turnover ratio (rounded to two decimal places) based on the corrected information. What does this ratio suggest? If the average total asset turnover ratio for the industry is 2.31, what might you infer about Jay, Inc.?
1.
Prepare Adjusting entry for the items (a) to (g) for the Incorporation J at December 31.
Answer to Problem 4.19E
Prepare adjusting entry for the items (a) to (g) for the Incorporation J at December 31:
Date | Account Title and Explanation | Debit ($) | Credit ($) | |
a. | Salaries and wages expense (+E, -SE) | 730 | ||
Salaries and wages payable (+L) | 730 | |||
(To record salaries and wages expense) | ||||
b. | Utilities expense (+E, -SE) | 440 | ||
Utilities payable (+L) | 440 | |||
(To record utilities expenses) | ||||
c. | Depreciation expense (+E, -SE) | 24,000 | ||
Accumulated depreciation- (+xA, -A) | 24,000 | |||
(To record the accumulated depreciation) | ||||
d. | Interest expense (+E, -SE) (1) | 300 | ||
Interest payable (+L) | 300 | |||
(To record interest payable) | ||||
e. | Maintenance expense (+E, -SE) | 1,100 | ||
Maintenance supplies (-A) | 1,100 | |||
(To record maintenance expense) | ||||
f. | No adjustment is needed because the revenue will not be earned until January of next year. | |||
g. | Income tax expense (+E, -SE) | 5,800 | ||
Income tax payable (+L) | 5,800 | |||
(To record income tax expense) |
Table (1)
Explanation of Solution
Adjusting entries:
Adjusting entries are those entries which are made at the end of the accounting period, to record the revenues in the period of which they have been earned and to record the expenses in the period of which have been incurred, as well as to update all the balances of assets and liabilities accounts on the balance sheet, and to ascertain accurate amount of net income (loss) on the income statement to maintain the records according to the accrual basis principle.
(a)
- Salaries and wages expense is the expense account which is a component of stockholders’ equity. There is an increase in the expense which decreases the stockholders’ equity. Hence, debit salaries and wages expense with $730.
- Salaries and wages payable is a liability. There is an increase in liability. Hence, credit salaries and wages payable with $730.
(b)
- Utilities expense is the expense account which is a component of stockholders’ equity. There is an increase in the expense which decreases the stockholders’ equity. Hence, debit utilities expense with $440.
- Utilities payable is a liability. There is an increase in liability. Hence, credit utilities payable with $440.
(c)
- Depreciation expense is an expense account which is a component of stockholders’ equity. There is an increase in expense account which decreases the stockholders’ equity. Hence, debit depreciation expense with $24,000.
- Accumulated depreciation is a contra-asset. There is a decrease in the asset. Hence, credit accumulated depreciation with $24,000.
(d)
- Interest expense is the expense account which is a component of stockholders’ equity. There is an increase in the expense which decreases the stockholders’ equity. Hence, debit interest expense with $300.
- Interest payable is a liability. There is an increase in liability. Hence, credit interest payable with $300.
Working notes:
Calculation of interest expense:
(e)
- Maintenance expense is the expense account which is a component of stockholders’ equity. There is an increase in the expense which decreases the stockholders’ equity. Hence, debit interest expense with $1,100.
- Maintenance supplies are asset. There is a decrease in asset. Hence, credit maintenance supplies with $1,100.
(f)
No adjustment is needed because the revenue will not be earned until January of next year.
(g)
- Income tax expense is an expense account which is a component of stockholders’ equity. There is an increase in expense account which decreases the stockholders’ equity. Hence, debit income tax expense with $5,800.
- Income tax payable is a liability. There is a increase in the liability. Hence, credit income tax payable with $5,800.
2.
Prepare a corrected income statement for the current year including earnings per share.
Explanation of Solution
Prepare a corrected income statement for the current year including earnings per share:
Incorporation J | |
Income Statement | |
For the Current Year Ended December 31 | |
Particulars | Amount ($) |
Operating Revenue: | |
Rental revenue | $109,000 |
Operating Expenses: | |
Salaries and wages (1) | $27,230 |
Maintenance expense (2) | 13,100 |
Rent expense | 8,800 |
Utilities expense (3) | 4,740 |
Gas and oil expense | 3,000 |
Depreciation expense | 24,000 |
Miscellaneous expenses | 1,000 |
Total expenses | 81,870 |
Operating Income | 27,130 |
Other Item: | |
Interest expense (4) | 300 |
Pretax income | 26,830 |
Income tax expense | 5,800 |
Net income | $ 21,030 |
Earnings per share (5) | $3.00 |
Table (2)
The income statement of the Incorporation J shows the net income with $21,030.
Working notes:
Calculation of salaries and wages expenses:
Calculation of maintenance expenses:
Calculation of utilities expenses:
Calculation of interest expense:
Calculation of Earnings per share:
3.
Compute the total asset turnover ratio based on the corrected information and to say what does this ratio suggests and to infer about the Incorporation J.
Explanation of Solution
Total asset turnover ratio:
Total asset turnover ratio is used to determine the asset’s efficiency towards sales.
Calculation of total asset turnover ratio:
The total asset turnover ratio represents that, for every $1 of assets, Incorporation J The total asset turnover ratio represents that, for every $1 of assets, and Incorporation J earns $1.77 in rental revenue. This ratio is lower than the industry average total asset turnover of 2.31, which implies the Incorporation J is less effective at utilizing assets to generate revenue than the average company in the industry.
Want to see more full solutions like this?
Chapter 4 Solutions
CONNECT FINANCIAL ACCOUNTING >I<
- Multiple-step income statement The following income statement for Curbstone Company was prepared for the year ended August 31, 20Y5: a. Identify the errors in the income statement. b. Prepare a corrected income statement.arrow_forwardBrief Exercise 1-26 Income Statement An analysis of the transactions of Rutherford Company for the year ended December 31, yields the following information: sales revenue, $65,000; insurance expense, $4,300; interest income, $3,900; cost of goods sold, $28,800; and loss on disposal of property, plant, and equipment, $1,200. Required: Prepare a single income statement.arrow_forwardFinancial statements The assets and liabilities of Global Travel Agency on December 31, 20Y5, and its revenue and expenses for the year are as follows: Common stock was 525,000 and retained earnings was 1,250,000 as of January 1, 20Y5. During the year, additional common stock of 50,000 was issued for cash, and dividends of 90,000 were paid. Instructions 1. Prepare an income statement for the year ended December 31, 20Y5. 2. Prepare a statement of stockholders equity for the year ended December 31, 20Y5. 3. Prepare a balance sheet as of December 31, 20Y5. 4. What items appears on both the statement of stockholders equity and the balance sheet?arrow_forward
- Roxannes Delightful Candies, Inc. began the year with a retained earnings balance of $45,000. The company had a great year and earned a net income of $80,000. However, the companys controller determined that it had made an error when calculating depreciation in the preceding year, resulting in an understated depreciation expense amount of $2,000. What is the ending retained earnings balance?arrow_forwardCOMPLETION OF A WORK SHEET SHOWING A NET LOSS The trial balance for Cascade Bicycle Shop, a business owned by David Lamond, is shown below. Year-end adjustment information is as follows: (a and b) Merchandise inventory costing 22,000 is on hand as of December 31, 20--. (The periodic inventory system is used.) (c)Supplies remaining at the end of the year, 2,400. (d)Unexpired insurance on December 31, 1,750. (e)Depreciation expense on the building for 20--, 4,000. (f)Depreciation expense on the store equipment for 20--, 3,600. (g)Unearned storage revenue as of December 31, 1,950. (h)Wages earned but not paid as of December 31, 750. REQUIRED 1. Complete the Adjustments columns, identifying each adjustment with its corresponding letter. 2. Complete the work sheet. 3. Enter the adjustments in the general journal.arrow_forwardThe following data (in millions) were taken from the financial statements of Costco Wholesale Corporation: a. For Costco, determine the amount of change in millions and the percent of change (round to one decimal place) from the prior year to the recent year for: 1. Revenue 2. Operating expenses 3. Operating income b. Comment on the results of your horizontal analysis in part (a). c. Based upon Exercise 2-23, compare and comment on the operating results of Target and Costco for the recent year.arrow_forward
- The following accounts appear in the ledger of Sheldon Company on January 31, the end of this fiscal year. The data needed for adjustments on January 31 are as follows: ab.Merchandise inventory, January 31, 55,750. c.Insurance expired for the year, 1,285. d.Depreciation for the year, 5,482. e.Accrued wages on January 31, 1,556. f.Supplies used during the year 1,503. Required 1. Prepare a work sheet for the fiscal year ended January 31. Ignore this step if using QuickBooks or general ledger. 2. Prepare an income statement. 3. Prepare a statement of owners equity. No additional investments were made during the year. Ignore this step if using CLGL. 4. Prepare a balance sheet. 5. Journalize the adjusting entries. 6. Journalize the closing entries. Check Figure Net loss, 1,737arrow_forwardAdjusting entries Trident Repairs Service, an electronics repair store, prepared the following unadjusted trial balance at the end of its first year of operations: For preparing the adjusting entries, the following data were assembled: Fees earned but unbilled on November 30 were 7,000. Supplies on hand on November 30 were 1,300. Depreciation of equipment was estimated to be 7,200 for the year. The balance in unearned fees represented the November 1 receipt in advance for services to be provided. During November, 13,500 of the services were provided. Unpaid wages accrued on November 30 were 4,800. Instructions 1. Journalize the adjusting entries necessary on November 30, 20Y3. 2. Determine the revenues, expenses, and net income of Trident Repairs Service before the adjusting entries. 3. Determine the revenues, expense, and net income of Trident Repairs Service after the adjusting entries. 4. Determine the effect of the adjusting entries on Retained Earnings.arrow_forwardNet Income (or Loss) and Retained Earnings The following information is available from the records of Prestige Landscape Design Inc. at the end of the year: Required Use the previous information to answer the following questions. What is Prestiges net income for the year? What is Prestiges Retained Earnings balance at the end of the year? What is the total amount of Prestiges assets at the end of the year? What is the total amount of Prestiges liabilities at the end of the year? How much owners equity does Prestige have at the end of the year? What is Prestiges accounting equation at the end of the year?arrow_forward
- Adjusting entries and errors At the end of August, the first month of operations, the following selected data were taken from the financial statements of Tucker Jacobs, an attorney: In preparing the financial statements, adjustments for the following data were overlooked: Unbilled fees earned at August 31, 31,900. Depreciation of equipment for August, 7,500. Accrued wages at August 31, 5,200. Supplies used during August, 3,000. Instructions 1. Journalize the entries to record the omitted adjustments. 2. Determine the correct amount of net income for August and the total assets, liabilities, and stockholders equity at August 31. In addition to indicating the corrected amounts, indicate the effect of each omitted adjustment by setting up and completing a columnar table similar to the following. The first adjustment is presented as an example.arrow_forward[The following information applies to the questions displayed below.] One Product Corporation (OPC) incorporated at the beginning of last year. The balances on its post-closing trial balance prepared on December 31, at the end of its first year of operations, were: Cash $ 19,500 Accounts Receivable 8,250 Allowance for Doubtful Accounts 885 Inventory 12,060 Prepaid Rent 1,600 Equipment 25,000 Accumulated Depreciation 2,400 Accounts Payable 0 Sales Tax Payable 500 FICA Payable 600 Withheld Income Taxes Payable 500 Salaries and Wages Payable 1,600 Unemployment Tax Payable 300 Deferred Revenue 4,500 Interest Payable 495 Notes Payable (long-term) 22,000 Common Stock 13,300 Additional Paid-In Capital, Common 19,210 Retained Earnings 4,120 Treasury Stock 4,000 The following information is relevant to the first month of operations in the following year: OPC sells its inventory at $150 per unit, plus sales tax of 6 percent. OPC’s January 1…arrow_forwardc)From the adjusted Trial Balance, prepare an Income Statement and a Retained Earnings Statement for the year ended December 31, 2019. Packard Company Adjusted Trial Balance for the year ended December 31,2019 DEBIT CREDIT Cash 11,700 Accounts Receivable 51,000 Supplies 1,700 Inventory 21,500 Land 65,000 Building 95,000 Equipment 40,000 New Delivery Truck 42,000 Allowance for Doubtful Debts 5,410 Allowance for Doubtful Debts 5,860 Accumulated Depreciation-Buildings 33,000 Accumulated Depreciation-New Delivery Truck 16,800 Accumulated Depreciation-Equipment 8,000 Accounts Payable 19,300 Salaries and Wages Payable 18,000 Unearned Rent Revenue 2,000 Notes Payable - due in 2020 6,000 Interest Payable 3,600 Notes Payable- due after 2020 30,000 Share…arrow_forward
- College Accounting, Chapters 1-27 (New in Account...AccountingISBN:9781305666160Author:James A. Heintz, Robert W. ParryPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Financial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning