(a)
Introduction: Journal entries is a systematic method of recording transactions as and when they occur. It is a summary of transactions divided into the debit and credit items that are recorded chronologically. It is an act of keeping and recording all the transactions occurring in the business.
Journal entries needed for investment in S during 20X4.
(a)
Explanation of Solution
Journal entries (equity method)
S. No. | Particulars | Amount (in $) | Amount (in$) |
1 | Investment in S | 32,000 | |
Income from S | 32,000 | ||
(Being acquisition entry passed) | |||
2 | Cash | 12,000 | |
Investment in S | 12,000 | ||
(Being dividend entry passed) | |||
3 | Income from S | 4,000 | |
Investment in S | 4,000 | ||
(Being amortization of excess acquired price) |
- Recording the P’s 100% share acquisition in S
- Recording the dividend received
- Recording amortization of excess acquisition price
(b)
Introduction: Journal entries is a systematic method of recording transactions as and when they occur. It is a summary of transactions divided into the debit and credit items that are recorded chronologically. It is an act of keeping and recording all the transactions occurring in the business.
Journal entries needed to prepare consolidated financial statements for 20X4.
(b)
Explanation of Solution
S.no | Particulars | Amount $ | Amount $ |
1 | Common stock-S | 100,000 | |
Retained earnings | 120,000 | ||
Income from S | 32,000 | ||
Dividends declared | 12,000 | ||
Investment in S | 240,000 | ||
(Being entry for investment and dividend declared recognized) | |||
2 | Buildings an equipment | 40,000 | |
| 8,000 | ||
Income from S | 32,000 | ||
(Being income from S recognized to building and equipment) | |||
3 | Depreciation expense | 4,000 | |
Accumulated depreciation | 100,000 | ||
(Being excess amount charged as depreciation on yearly basis for 10 years) | 120,000 | ||
4 | Accounts payable | 32,000 | |
Accounts receivable | 12,000 | ||
(Being amount due by S to P recognized) | 240,000 |
- Recording the eliminating entry for investment in S and the beginning investment
- Assigning income from S to building and equipment
- Recording amortization of differential
- Recording the elimination of intercorporate receivables and payables
(c)
Introduction: A consolidated worksheet is used to prepare the consolidated financial statements of the parent company and its subsidiary. It reflects the individual values of the parent and the subsidiary and then one consolidated figure for both the entities.
Three part consolidation worksheet for 20X4
(c)
Answer to Problem 4.29P
The consolidated net income is $76,000
The consolidated retained earnings as on December 31, 20X4 is $338,000
The total consolidated assets are $926,500
The total consolidated liabilities and equities are $926,500
Explanation of Solution
Consolidated Worksheet as on December 31, 20X4
Particulars | P $ | S $ | Eliminations | Consolidated $ | |
Income statement | Debit (in $) | Credit(in $) | |||
Service revenue | 610,000 | 240,000 | 850,000 | ||
Less: | |||||
Cost of services | (470,000) | (130,000) | (600,000) | ||
(35,000) | (18,000) | 4,000 | (57,000) | ||
Other expenses | (57,000) | (60,000) | (117,000) | ||
Income from S | 28,000 | 28,000 | 0 | ||
Net income | $76,000 | $32,000 | $32,000 | $76,000 | |
Statement of Retained Earnings | |||||
Retained earnings Jan 1 | 292,000 | 120,000 | 120,000 | 292,000 | |
Income, from above | 76,000 | 32,000 | 32,000 | 76,000 | |
Dividends declared | (30,000) | (12,000) | 12,000 | (30,000) | |
Retained earnings as on Dec 1 carried forward | $338,000 | $140,000 | $152,000 | $12,000 | $338,000 |
Balance Sheet | |||||
Cash | 74,000 | 42,000 | 116,000 | ||
Accounts receivable | 130,000 | 53,000 | 2,500 | 180,500 | |
Investment in S | 268,000 | 268,000 | |||
Land | 60,000 | 50,000 | 110,000 | ||
Buildings and equipment | 500,000 | 350,000 | 40,000 | 890,000 | |
Less: accumulated depreciation | (265,000) | (93,000) | 12,000 | (370,000) | |
Income from S | 32,000 | 32,000 | 0 | ||
Total assets | $767,000 | $402,000 | $926,500 | ||
Liabilities | |||||
Accounts payable | 71,000 | 17,000 | 2,500 | 85,500 | |
Taxes payable | 58,000 | 60,000 | 118,000 | ||
Notes payable | 100,000 | 85,000 | 185,000 | ||
Common stock: | 200,000 | 100,000 | 100,000 | 200,000 | |
Retained earnings from above | 338,000 | 140,000 | 152,000 | 12,000 | 338,000 |
Total liabilities and equities | $767,000 | $402,000 | $926,500 | ||
Want to see more full solutions like this?
Chapter 4 Solutions
ADV.FIN.ACCT. CONNECT+PROCTORIO PLUS
- ABC Corporation acquired 70 percent of XYZ Corporation on August 1 for P420,000. On that date, XYZ Corporation had the following book values and market values. What is the amount of purchase differential recognized on the acquisition date consolidated balance sheet with respect to plant assets. *In good accounting form, please. Thank you!arrow_forwardPirate Corporation acquired 60 percent ownership of Ship Company on January 1, 20X8, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 40 percent of the book value of Ship Company. Accumulated depreciation on Buildings and Equipment was $75,000 on the acquisition date. Trial balance data at December 31, 20X8, for Pirate and Ship are as follows: Item Pirate Corporation Ship Company Debit Credit Debit Credit Cash $ 27,000 $8,000 Accounts Receivable 65,000 22,000 Inventory 40,000 30,000 Buildings and Equipment 500,000 235,000 Investment in Row Company 40,000 Investment in Ship Company 108,000 Cost of Goods Sold 150,000 110,000 Depreciation Expense 30,000 10,000 Interest Expense 8,000 3,000 Dividends Declared 24,000 15,000 Accumulated Depreciation $ 140,000 $ 85,000 Accounts Payable 63,000 20,000 Bonds Payable 100,000 50,000 Common Stock 200,000…arrow_forwardConstructing the Consolidated Balance Sheet at Acquisition On January 1 of the current year, Healy Company purchased all of the common shares of Miller Company for $500,000 cash. Balance sheets of the two firms immediately after the acquisition follow: During purchase negotiations, Miller's plant assets were appraised at $425,000 and all of its remaining assets and liabilities were appraised at values approximating their book values. Healy also concluded that an additional $85,000 (for goodwill) demanded by Miller's shareholders was warranted because Miller's earning power was better than the industry average. Prepare the consolidating adjustments and the consolidated balance sheet at acquisition. Use negative signs with consolidating adjustment answers, when appropriate. Current assets Investment in Miller Healy Miller Consolidating Consolidated Company Company Adjustments Balance Sheet $1,400,000 $80,000 $ 500,000 3,000,000 410,000 Plant assets, net Goodwill Total assets $4,900,000…arrow_forward
- 6. On April 1, X3, Yongquan Company acquired all the net assets of Qingquan Company by way of absorption and merger; Purchaser and recognized goodwill of $180,000 in the acquisition entry. Among the net assets of Qingquan Company on April 1, X3, there was an account of equipment The face value and tentative fair value are $200,000 and $240,000 respectively, with an estimated useful life of eight years, no residual value, straight-line method Set aside depreciation. On January 1, X4, Yongquan Company adjusted the provisional fair value of the acquisition date of the equipment to 2 $320,000. Which of the following statements is incorrect? (A) The amount of equipment that should be recognized on Yongquan's accounts on April 1, X3 is $240,000. (B) The disposal equipment benefit of $80,000 should be recognized on Yongquan's accounts on January 1, X4. (C) On January 1, X4, Yongquan's accounts should be adjusted to reduce retained earnings by $7,500. (D) On December 31, X3, the depreciation…arrow_forwardOn January 1, 20X1 P Co acquired 70% ownership of S Ltd. On the acquisition date all identifiable assets and liabilities had book values equal to fair values. P uses the cost method to record its investment in S. For external reporting purposes consolidated statements are required. However, the purchase did result in the acquisition of goodwill of $55,000. During the past few years, a number of transactions have taken place: Inter-company downstream sales during 20X5 were 120,000. An unrealized profit of 17,000 still remains in the unsold ending inventory. The beginning inventory included an unrealized profit of 11,000 related to last year’s downstream inter-company sales. Inter-company upstream sales during 20X5 were 70,000. An unrealized profit of 8,000 remains in the unsold ending inventory. There were no inter-company upstream sales last year. On January 3, 20X3, P sold equipment to S for 88,000. The equipment had a net book value of $60,000 and a remaining useful life of 10…arrow_forwardOn January 1, 2024, Flower Company purchased 100% of the common stock of Cornell Company for $380,000 cash. Fair values differed from book values as follows: Fair value Inventory $45,000 Land 50,000 Buildings 200,000 Bonds Payable 95,000 The trial balances of the companies at the acquisition date are as follows: Trial Balance Parent Sub. Account Titles Company Company Assets: Inventory 150,000 30,000 Cash 639,000 165,000 Investment in Sub. Company 380,000 Land 20,000 30,000 Buildings, net 250,000 180,000 Goodwill 40,000 Liabilities and Equity: Current Liabilities 191,000 65,000 Bonds Payable 500,000 100,000 Common Stock 100,000 50,000 Other Paid-in Capital 150,000 70,000 Retained Earnings 538,000 120,000 Which of the following is not one of the eliminations and adjustments included on the consolidation worksheet…arrow_forward
- Professor Corporation acquired 70 percent of Scholar Corporation's common stock on December 31, 20X4, for $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation Investment in Scholar Corporation Total Assets Accounts Payable Mortgage Payable Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Assets Cash Professor Scholar Corporation Corporation $50,300 Accounts receivable Inventory Land Buildings and equipment Less: Accumulated depreciation Investment in Scholar Corporation Total Assets Liabilities & Equity Accounts payable Mortgage payable Common stock Retained earnings NCI in Net assets of Scholar Corporation Total Liabilities & Equity 90,000 130,000 60,000 410,000 (150,000) 102,200 $ 692,500 $152,500 250,000…arrow_forwardOn December 31, 20X8, Paragraph Corporation acquired 80 percent of Sentence Company's common stock for $136,000. At the acquisition date, the book values and fair values of all of Sentence's assets and liabilities were equal. Paragraph uses the equity method in accounting for its investment. Balance sheet information provided by the companies at December 31, 20X8, immediately following the acquisition is as follows: Cash Accounts Receivable Inventory Fixed Assets (net) Investment in Sentence Co. Total Debits Accounts Payable Notes Payable Common Stock Retained Earnings Total Credits Assets Paragraph Corporation $ 74,000 120,000 180,000 Total Assets Liabilities and Stockholders' Equity 350,000 136,000 $860,000 Total Liabilities and Stockholders' Equity $ 65,000 350,000 150,000 295,000 $860,000 PARAGRAPH CORPORATION AND SUBSIDIARY Consolidated Balance Sheet December 31, 20X8 Required: Prepare a consolidated balance sheet for Paragraph at December 31, 20X8. Sentence Company $ 20,000…arrow_forwardProfessor Corporation acquired 70 percent of Scholar Corporation's common stock on December 31, 20X4, fr $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800. Data from the balance sheets of the two companies Included the following amounts as of the date of acquisition: Item Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation. Investment in Scholar Corporation Total Assets Accounts Payable Mortgage Payable Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Professor Corporation $ 50,300 90,000 Scholar Corporation $21,000 44,000 130,000 75,000 60,000 30,000 410,000 250,000 (150,000) (80,000) 102,200 $ 692,500 $340,000 $ 152,500 $ 35,000 250,000 180,000 80,000 40,000 210,000 85,000 $ 692,500 $340,000 At the date of the business combination, the book values of Scholar's assets and liabilities approximated fair value except for Inventory, which had a fair value of $81,000, and…arrow_forward
- Allison Corporation acquired 90 percent of Bretton on January 1, 2022. Of Bretton's total acquisition-date fair value, $65,100 was allocated to undervalued equipment (with a 10-year remaining life) and $86,800 was attributed to franchises (to be written off over a 20-year period). Since the takeover, Bretton has transferred inventory to its parent as follows: Remaining at Year- Year Cost Transfer Price End (at transfer 2022 2023 $50,100 53,100 75,375 price) $33,400 2024 $100,200 88,500 100,500 39,165 51,700 On January 1, 2023, Allison sold Bretton a building for $67,000 that had originally cost $93,800 but had only a $40,200 book value at the date of transfer. The building is estimated to have a five-year remaining life (straight-line depreciation is used with no salvage value). Selected figures from the December 31, 2024, trial balance of these two companies are as follows: Sales Allison $729,750 Bretton $417,000 Cost of Goods Sold 458,700 229,350 Operating Expenses 125,100 83,400…arrow_forwardThe owners of Rainier Company are planning to sell the business to new interests. The cumulative net earnings for the past five years amounted to P16,500,000 including expropriation loss of P1,500,000. Goodwill is measured by capitalizing excess earnings at 25% with normal earnings at 20%. The fair value of the net assets of the entity at current year-end was P10,000,000. What is the acquisition cost of the entity? A. 16,400,000 B. 14,000,000 C. 14,400,000 D. 15,200,000arrow_forwardOn December 31, 20X8, Parkway Corporation acquired 80 percent of Street Company's common stock for $104,000 cash. The fair value of the noncontrolling interest at that date was determined to be $26,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Parkway Corporation Street Company Cash $ 90,000 $ 20,000 Accounts Receivable 80,000 35,000 Inventory 100,000 40,000 Land 40,000 60,000 Buildings and Equipment 300,000 100,000 Less: Accumulated Depreciation (100,000) (40,000) Investment in Street Company 104,000 Total Assets $ 614,000 $ 215,000 Accounts Payable 120,000 30,000 Mortgage Payable 200,000 100,000 Common Stock 50,000 25,000 Retained Earnings 244,000 60,000 Total Liabilities and Equity $ 614,000 $ 215,000 On that date, the book values of Street's assets and liabilities approximated fair value except for inventory, which had a fair value of $45,000, and buildings and equipment,…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education