1.
Record the six
1.
Answer to Problem 4.8CP
Record the six adjusting entries required on December 31, 2017:
Date | Account Title and Explanation | Debit ($) | Credit ($) | |
a. | Supplies expense (+E, -SE) | 2,200 | ||
Supplies (-A) | 2,200 | |||
(To record supplies expenses) | ||||
b. | Insurance expense (+E, -SE) | 3,000 | ||
Prepaid insurance (-A) | 3,000 | |||
(To record insurance expense) | ||||
c. | 8,000 | |||
8,000 | ||||
(To record the accumulated depreciation) | ||||
d. | Salaries expense (+E, -SE) | 3,200 | ||
Salaries payable (+L) | 3,200 | |||
(To record the payment of salaries) | ||||
e. | Transportation revenue (-R, -SE) | 7,000 | ||
Unearned transportation revenue (+L) | 7,000 | |||
(To record collection of unearned transportation revenue) | ||||
f. | Income tax expense (+E, -SE) | 5,110 | ||
Income tax payable (+L) | 5,110 | |||
(To record income tax expense) |
Table (1)
Explanation of Solution
Adjusting entries:
Adjusting entries are the
a.
- Supplies expense is an expense account which is a component of
stockholders equity. There is an increase in the expense which decreases the stock holders’ equity. Hence, debit supplies expense with $2,200. - Supplies are asset. There is a decrease in the asset. Hence, credit asset with $2,200.
b.
- Insurance expense is an expense account which is a component of stockholders equity. There is an increase in the expense which decreases the stock holders’ equity. Hence, debit insurance expense with $3,000.
- Prepaid insurance is an asset. There is a decrease in the asset. Hence, credit asset with $3,000.
c.
- Depreciation expense is an expense account which is a component of stockholders’ equity. There is an increase in expense account which decreases the stockholders’ equity. Hence, debit depreciation expense with $8,000.
- Accumulated depreciation is a contra-asset. There is a decrease in the asset. Hence, credit accumulated depreciation with $8,000.
d.
- Salaries expense is an expense account which is a component of stockholders equity. There is an increase in the expense which decreases the stock holders’ equity. Hence, debit salaries expense with $3,200.
- Salaries payable is a liability. There is an increase in the liability. Hence, credit salaries payable with $3,200
e.
- Transportation revenue is revenue which is a component of stockholders’ equity. There is a decrease in the revenue account which decreases the stockholders’ equity. Hence, debit transportation revenue with $7,000.
- Unearned transportation revenue is a liability. There is an increase in the liability. Hence, credit unearned transportation revenue with $7,000
f.
- Income tax expense is an expense account which is a component of stock holders’ equity. There is an increase in the expense account which decreases the stockholders’ equity. Hence, debit interest expense with $5,110.
- Income tax payable is a liability. There is an increase in the liability. Hence, credit, interest payable with $5,110.
Working notes:
Calculation of income tax expense:
2.
Prepare the preceding statements after taking into account the adjusting entries.
2.
Explanation of Solution
Prepare the preceding statements after taking into account the adjusting entries:
Corporation SM | |||||
Corrections to 2017 Financial Statements | |||||
Changes | |||||
2017 Income Statement: | Amounts Reported ($) | Debit | Credit | Corrected Amounts ($) | |
Revenue: | |||||
Transportation revenue | 85,000 | e | 7,000 | 78,000 | |
Less: Expenses | |||||
Salaries expense | 17,000 | d | 3,200 | 20,200 | |
Supplies expense | 12,000 | a | 2,200 | 14,200 | |
Other expenses | 18,000 | 18,000 | |||
Insurance expense | 0 | b | 3,000 | 3,000 | |
Depreciation expense | 0 | c | 8,000 | 8,000 | |
Income tax expense | 0 | f | 5,110 | 5,110 | |
Total expenses | 47,000 | 68,510 | |||
Net income | 38,000 | 9,490 |
Table (2)
Corporation SM | |||||
Corrections to 2017 Financial Statements | |||||
Changes | |||||
December 31, 2017, Balance Sheet | Amounts Reported ($) | Debit | Credit | Corrected Amounts ($) | |
Assets: | |||||
Current Assets: | |||||
Cash | 2,000 | 2,000 | |||
Receivables | 3,000 | 3,000 | |||
Supplies | 4,000 | a | 2,200 | 1,800 | |
Prepaid insurance | 6,000 | b | 3,000 | 3,000 | |
Total current assets | 15,000 | 9,800 | |||
Equipment | 40,000 | 40,000 | |||
Less: Accumulated depreciation | 0 | c | 8,000 | ||
Remaining assets | 27,000 | 27,000 | |||
Total assets | 82,000 | 68,800 | |||
Liabilities: | |||||
Current Liabilities: | |||||
Accounts payable | 9,000 | 9,000 | |||
Salaries payable | 0 | d | 3,200 | 3,200 | |
Unearned transportation revenue | 0 | e | 7,000 | 7,000 | |
Income tax payable | 0 | f | 5,110 | 5,110 | |
Total current liabilities | 9,000 | 24,310 | |||
Stockholders' Equity | |||||
Common stock | 35,000 | 35,000 | |||
| 38,000 | 9,490 | |||
Total stockholders' equity | 73,000 | 44,490 | |||
Total liabilities and stockholders' equity | 82,000 | 68,800 |
Table (3)
3.
Enter the amounts in the omission of the adjusting entries.
3.
Explanation of Solution
Enter the amounts in the omission of the adjusting entries:
Omission of the adjusting entries caused:
- (a) Net income to be overstated by $28,510.
- (b) Total assets to be overstated by $13,200.
- (c) Total liabilities to be understated by $15,310.
4.
Calculate Earnings per share and total asset turnover ratio for both unadjusted and adjusted balances and to explain the causes of the differences and the impact of the changes on financial analysis.
4.
Explanation of Solution
Calculation of earnings per share:
For Unadjusted:
For adjusted:
Calculation of total asset turnover:
For Unadjusted:
For Adjusted:
Explain the causes of the differences and the impact of the changes on financial analysis:
Both ratios were affected by presence of the adjustments with net income, revenue, and assets decreasing.
- For earnings per share, the numerator net income has been decreased while the denominator did not, resulting in a significantly lower figure.
- For the total asset turnover ratio, both the numerator and denominator have been decreased, but the denominator average total assets have been decreased more than the numerator revenues, causing an increase in the ratio.
5.
Write a letter to the company explaining the results of the adjustments regarding analysis and decision about the loan.
5.
Explanation of Solution
Write a letter to the company explaining the results of the adjustments regarding analysis and decision about the loan as given below:
To
The Stockholders of Corporation SM
We regret to inform you that your plea for a $30,000 loan has been disavowed.
Our analysis showed that various adjustments were essential to the original set of financial statements provided to us. The original financial statements overstated the net income for 2017 by $28,510
Total assets amounting to $13,200
An assessment of key financial ratios shows that the adjustments adversely affected the earnings per share, even though the total asset turnover increased from 2.073 to 2.267. However, the adjusted ratios should be compared with the other start-up companies that are operating the same industry.
We entail that there should be sufficient collateral pledged against the loan before we can approve it. The current market value of the equipment should be able to provide additional collateral against which the loan could be protected. Your personal investments may also be considered feasible collateral if you are agreeable to sign an agreement pledging these assets as a collateral for the loan. This is a common requirement for similar and small start-up businesses.
If you would like us to reassess your application, kindly provide us the current market values of any assets that you would pledge as collateral.
Regards,
XYZ
Want to see more full solutions like this?
Chapter 4 Solutions
GB 112/212 MANAGERIAL ACC. W/ACCESS >C<
- Bridgeport Ltd. had the following information regarding its bank transactions for the month of April 2024: Unadjusted balance per books April 30 Balance per bank statement April 30 1. 2 3. 4. 5. $2,775 11,700 8. Cheques written in April but still outstanding. $6,600. Cheques written in March but still outstanding. $2,800. Deposits of April 30 not yet recorded by bank, $6,200. A customer's cheque for $770 was returned by the bank as NSF. Cheque # 210 for $594 was correctly issued and paid by bank but incorrectly entered in the general journal as a payment on account for $549. 6. Bank service charge for April was $50. 7. A payment on account (Cheque #318) was incorrectly entered in the general journal and posted to the general ledger as $824. However, it had been correctly prepared for $284. The cheque cleared the bank in April. Electronic collections on account totalled $6,050, and have not yet been recorded by the company. Prepare a bank reconciliation for Bridgeport Ltd. at April 30.…arrow_forwardThe bookkeeper at Martin Company has asked you to prepare a bank reconciliation as of May 31. The May 31 bank statement and the May T-account for cash (summarized) are below. Martin Company's bank reconciliation at the end of April showed a cash balance of $23,300. No deposits were in transit at the end of April, but a deposit was in transit at the end of May. Balance, May 1 May 2 May 5 May 7 May 8 May 14 May 17 May 22 May 27 May 31 Balance, May 31 May 1 May 1 May 7 May 29 May 31 Debit Balance Balance # 301 #302 #303 # 304 Checks $ 12,000 8,000 600 23,300 9,000 11,000 8,000 Required: 1. Prepare a bank reconciliation for May. Cash (A) 22,800 BANK STATEMENT Deposits $9,000 5,600 11,000 12,000 8,000 600 5,600 2,300 Interest earned. NSF check Service charge Credit # 301 May 2 #302 May 4 Other # 303 May 11 # 304 May 23 # 305 May 29 $ 220 380 110 Balance $ 23 300 32,300 20,300 12,300 23,300 22,700 22,920 22,540 16,940 16,830 16,830arrow_forwardEntity Cake is preparing its February 28, 2023 bank reconciliation statement. The following information was determined: • Cash balance per accounting books, Feb. 28, 2023- P260,000 • Cash balance per bank statement, Feb. 28, 2023- P205,000 When investigating the difference, the accountant determined the following: a. A customer deposited P30,000 to Entity Cake's bank account as payment for an account receivable. This is not yet recorded in the books of accounts. b. A P102,500 check deposited by Entity Cake during the month is not yet credited Cake's account. Entity c. A check drawn in the amount of P22,500 is not yet presented to the bank for payment. d. The bank returned a check deposit amounting to P5,000 because of insufficiency in the funds of the drawer. The check was received from a customer as payment for accounts receivable. How much is the adjusted cash balance on February 28, 2023?arrow_forward
- PROBLEM 1: You obtained the following information on the current account of BUGOY CORP. During your examination of its financial statements for the year ended December 31, 2021. The bank statement on November 30, 2021 showed a balance of P918,000. Among the bank credits in November was customer's note for P300,000 collected for the account of the company which the company recognized in December among its receipts. Included in the bank debits were cost of checkbooks amounting to P3,600 and a P120,000 check which was charged by the bank in error against Bugoy's account. Also in November you ascertained that there were deposits in transit amounting to P240,000 and outstanding checks totaling P510,000. The bank statement for the month of December showed total credits of P1,248,000 and total charges of P612,000. The Company's books for December showed total debits of P2,206,800, total credits of P1,221,600 and a balance of P1,456,800. Bank debit memos for December were: No. 121 for service…arrow_forwardOn June 30, 2018, Roddick Company had a cash balance in its general ledger of $11,595. The company's bank statement froui Bank One showed a June 30 balance of $12,540. The following facts have come to your attention: a. Roddick's June 30 deposit of $2,500 was not included on the bank statement because it was dropped in the night depository after bank hours on June 30. b. The bank's general service charge for the month was $40. c. The bank collected a note receivable of $2,000 for Roddick Company along with an additional $58 for interest. The bank deducted a $10 fee for this service. Roddick Company had not accrued any interest on the note. d. Roddick's bookkeeper erroneously recorded a payment to Federer Company for $892 as $829. The check cleared the bank for the correct amount of $892. R e. Roddick's outstanding checks at June 30 totaled $1,500. Reptis . Msint Exp. Requirements 1. Prepare a bank reconciliation as of June 30. 2. Prepare the necessary adjustment to update the records…arrow_forwardBelow are the reconciling items for August 2016 for Green Expo Corp: 1. The bank statement for August 2016 shows an ending balance of $3,490. 2. On August 31 the bank statement showws charges of $35 for the service charge for maintaining the checking account. 3. On August 28 the bank statement shows a return item of $100 plus a related bank fee of $10. The return item is a customer's check that was returned because of insufficient funds. The check was also marked "do not redeposit. 4. The bank statement shows a charge of $80 for check printing on August 20. 5. The bank statement shows that $8 was added to the checking account on August 31 for interest earned by the company during the month of August. 6. The bank statement shows that a note receivable of $1,000 was collected by the bank on August 29 and was deposited into the company's account. On the same day, the bank withdrew $40 from the company's account as a fee for collecting the note receivable. 7. The company's Cash account at…arrow_forward
- Santana Rey receives the March bank statement for Business Solutions on April 11, 2020. The March 31 bank statement shows an ending cash balance of $67,966. The general ledger Cash account, No. 101, shows an ending cash balance per books of $68,385 as of March 31 (prior to any reconciliation). A comparison of the bank statement with the general ledger Cash account, No. 101, reveals the following. The bank erroneously cleared a $410 check against the company account in March that S.Rey did not issue. The check was actually issued by Business Systems. On March 25, the bank statement lists a $59 charge for the safety deposit box. Santana has not yet recorded this expense. On March 26, the bank statement lists a $102 charge for printed checks that Business Solutions ordered from the bank. Santana has not yet recorded this expense. On March 31, the bank statement lists $30 interest earned on Business Solutions’s checking account for the month of March. Santana has not yet recorded this…arrow_forwardSantana Rey receives the March bank statement for Business Solutions on April 11, 2020. The March 31 bank statement shows an ending cash balance of $67,966. The general ledger Cash account, No. 101, shows an ending cash balance per books of $68,385 as of March 31 (prior to any reconciliation). A comparison of the bank statement with the general ledger Cash account, No. 101, reveals the following. The bank erroneously cleared a $410 check against the company account in March that S.Rey did not issue. The check was actually issued by Business Systems. On March 25, the bank statement lists a $59 charge for the safety deposit box. Santana has not yet recorded this expense. On March 26, the bank statement lists a $102 charge for printed checks that Business Solutions ordered from the bank. Santana has not yet recorded this expense. On March 31, the bank statement lists $30 interest earned on Business Solutions’s checking account for the month of March. Santana has not yet recorded this…arrow_forwardSantana Rey receives the March bank statement for Business Solutions on April 11, 2020. The March 31 bank statement shows an ending cash balance of $67,966. The general ledger Cash account, No. 101, shows an ending cash balance per books of $68,385 as of March 31 (prior to any reconciliation). A comparison of the bank statement with the general ledger Cash account, No. 101, reveals the following. The bank erroneously cleared a $410 check against the company account in March that S.Rey did not issue. The check was actually issued by Business Systems. On March 25, the bank statement lists a $59 charge for the safety deposit box. Santana has not yet recorded this expense. On March 26, the bank statement lists a $102 charge for printed checks that Business Solutions ordered from the bank. Santana has not yet recorded this expense. On March 31, the bank statement lists $30 interest earned on Business Solutions’s checking account for the month of March. Santana has not yet recorded this…arrow_forward
- Santana Rey receives the March bank statement for Business Solutions on April 11, 2020. The March 31 bank statement shows an ending cash balance of $67,166. The general ledger Cash account, No. 101, shows an ending cash balance per books of $67,730 as of March 31 (prior to any reconciliation). A comparison of the bank statement with the general ledger Cash account, No. 101, reveals the following. The bank erroneously cleared a $590 check against the company account in March that S.Rey did not issue. The check was actually issued by Business Systems. On March 25, the bank statement lists a $48 charge for the safety deposit box. Santana has not yet recorded this expense. On March 26, the bank statement lists a $103 charge for printed checks that Business Solutions ordered from the bank. Santana has not yet recorded this expense. On March 31, the bank statement lists $44 interest earned on Business Solutions’s checking account for the month of March. Santana has not yet recorded this…arrow_forward1) The "I am Definitely Switching My Major to Accounting Company" received its bank statement for the month ended October 31, 2023. To prepare the bank reconciliation $22do you gather the following data: - a) The balance per the bank statement is $16,292 b) The checkbook balance is $15,650 c) The bank statement shows an NSF Check from one of the company's customers in the amount of $895.00 d) There is a bank service charge of $45.00 on the bank statement e) Outstanding checks total $847.00 and deposits in transit total $1416.00 f) The bank statement shows collection of a note receivable in the amount of $2000 plus interest of $200.00 less a bank fee of $49.00 Required: Prepare a bank reconciliation using the above informationarrow_forwardRequired information [The following information applies to the questions displayed below.] The bookkeeper at Martin Company has asked you to prepare a bank reconciliation as of May 31. The May 31 bank statement and the May T-account for cash (summarized) are below. Martin Company's bank reconciliation at the end of April showed a cash balance of $21,500. No deposits were in transit at the end of April, but a deposit was in transit at the end of May. Balance, May 1 May 2 May 5 May 7 May 8 May 14 May 17 May 22 May 27 May 31 Balance, May 31 May 1 May 1 May 7 May 29 May 31 Debit Balance Balance #301 #302 #303 # 304 Checks Total Amount of Cash and Cash Equivalents $ 12,000 7,200 560 Cash (A) 21,500 9,000 11,000 7,200 5,200 21,840 BANK STATEMENT Deposits $ 9,000 12,000 7,200 560 5,200 1,900 11,000 Interest earned NSF check Service charge Credit Other # 301 May 2 # 302 May 4 #303 May 11 # 304 May 23 # 305 May 29 $ 180 340 90 Balance $ 21,500 30,500 18,500 11,300 22,300 21,740 21,920 21,580…arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College