Prepare the journal entries made by the parent to record the sale of the equipment to the subsidiary; and by the subsidiary to record the purchase and the [I] entries for the year of sale.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 4, Problem 54P

a.

To determine

Prepare the journal entries made by the parent to record the sale of the equipment to the subsidiary; and by the subsidiary to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$128,700
	Accumulated depreciation		$20,800
	Equipment			$124,800
	Gain on sale of Equipment			$24,700
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$128,700
	Cash			$128,700
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$24,700
	Equipment			$3,900
	Accumulated depreciation			$20,800
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Accumulated Depreciation		$2,470
	Depreciation Expense			$2,470
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (2)

Working notes:

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Operating expenses of the subsidiary is $104,000

Gain on the sale of equipment is $24,700

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$24,700−2×$2,470=$19,760

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $19,760.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $97,500

AAP Depreciation is $2,470

Deferred gain on intercompany sale is $19,500

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$97,500
AAP Depreciation	($2,470)
Deferred gain on intercompany sale	($19,500)
Income (loss) from subsidiary	$80,470

Table (3)

Hence, the income (loss) from subsidiary is $80,470.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $377,000

EOY Common stock of subsidiary is $390,000.

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$65,000	5×$6,500=$32,500	$32,500
Patent	$104,000	5×$13,000=$65,000	$39,000
Goodwill	$117,000		$117,000
EOY AAP assets	$299,000__	$19,500__	$188,500__

Table (4)

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$377,000
EOY subsidiary common stock	$390,000
Add: Unamortized AAP @ EOY	$188,500
Less: Unconfirmed gain @ EOY	$17,290
EOY Equity investment balance	$938,210

Table (5)

Hence, the equity investment balance as on Dec 31, 2016is $938,210

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$182,000
Cumulative AAP amort thru BOY	$91,000
Less: BOY Downstream Unconfirmed Asset	$19,760
ADJ Amount	$71,240

Table (6)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$71,240
	BOY Retained Earnings (P)			$71,240

	[C] Income (loss) from subsidiary		$45,500
	Dividends			$45,500

	[E] Common Stock (S) @ BOY		$390,000
	Retained Earnings (S) @BOY		$325,000
	Equity Investment			$715,000

	[A] PPE, net		$39,000
	Patent		$52,000
	Goodwill		$117,000
	Equity Investment@ BOY			$208,000

	[D Depreciation and Amort. expenses		$19,500
	PPE, net			$6,500
	Patent			$13,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$19,760
	PPE, net			$19,760

	[I_dep] PPE, net		$2,470
	Depreciation Expense			$2,470 x

Table (7)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 54P

Table (8)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 2

Question

Chapter 4, Problem 54P

a.

To determine

Prepare the journal entries made by the parent to record the sale of the equipment to the subsidiary; and by the subsidiary to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$128,700
	Accumulated depreciation		$20,800
	Equipment			$124,800
	Gain on sale of Equipment			$24,700
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$128,700
	Cash			$128,700
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$24,700
	Equipment			$3,900
	Accumulated depreciation			$20,800
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Accumulated Depreciation		$2,470
	Depreciation Expense			$2,470
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (2)

Working notes:

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Operating expenses of the subsidiary is $104,000

Gain on the sale of equipment is $24,700

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$24,700−2×$2,470=$19,760

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $19,760.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $97,500

AAP Depreciation is $2,470

Deferred gain on intercompany sale is $19,500

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$97,500
AAP Depreciation	($2,470)
Deferred gain on intercompany sale	($19,500)
Income (loss) from subsidiary	$80,470

Table (3)

Hence, the income (loss) from subsidiary is $80,470.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $377,000

EOY Common stock of subsidiary is $390,000.

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$65,000	5×$6,500=$32,500	$32,500
Patent	$104,000	5×$13,000=$65,000	$39,000
Goodwill	$117,000		$117,000
EOY AAP assets	$299,000__	$19,500__	$188,500__

Table (4)

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$377,000
EOY subsidiary common stock	$390,000
Add: Unamortized AAP @ EOY	$188,500
Less: Unconfirmed gain @ EOY	$17,290
EOY Equity investment balance	$938,210

Table (5)

Hence, the equity investment balance as on Dec 31, 2016is $938,210

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$182,000
Cumulative AAP amort thru BOY	$91,000
Less: BOY Downstream Unconfirmed Asset	$19,760
ADJ Amount	$71,240

Table (6)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$71,240
	BOY Retained Earnings (P)			$71,240

	[C] Income (loss) from subsidiary		$45,500
	Dividends			$45,500

	[E] Common Stock (S) @ BOY		$390,000
	Retained Earnings (S) @BOY		$325,000
	Equity Investment			$715,000

	[A] PPE, net		$39,000
	Patent		$52,000
	Goodwill		$117,000
	Equity Investment@ BOY			$208,000

	[D Depreciation and Amort. expenses		$19,500
	PPE, net			$6,500
	Patent			$13,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$19,760
	PPE, net			$19,760

	[I_dep] PPE, net		$2,470
	Depreciation Expense			$2,470 x

Table (7)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 54P

Table (8)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 4, Problem 54P

a.

To determine

Prepare the journal entries made by the parent to record the sale of the equipment to the subsidiary; and by the subsidiary to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$128,700
	Accumulated depreciation		$20,800
	Equipment			$124,800
	Gain on sale of Equipment			$24,700
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$128,700
	Cash			$128,700
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$24,700
	Equipment			$3,900
	Accumulated depreciation			$20,800
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Accumulated Depreciation		$2,470
	Depreciation Expense			$2,470
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (2)

Working notes:

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Operating expenses of the subsidiary is $104,000

Gain on the sale of equipment is $24,700

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$24,700−2×$2,470=$19,760

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $19,760.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $97,500

AAP Depreciation is $2,470

Deferred gain on intercompany sale is $19,500

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$97,500
AAP Depreciation	($2,470)
Deferred gain on intercompany sale	($19,500)
Income (loss) from subsidiary	$80,470

Table (3)

Hence, the income (loss) from subsidiary is $80,470.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $377,000

EOY Common stock of subsidiary is $390,000.

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$65,000	5×$6,500=$32,500	$32,500
Patent	$104,000	5×$13,000=$65,000	$39,000
Goodwill	$117,000		$117,000
EOY AAP assets	$299,000__	$19,500__	$188,500__

Table (4)

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$377,000
EOY subsidiary common stock	$390,000
Add: Unamortized AAP @ EOY	$188,500
Less: Unconfirmed gain @ EOY	$17,290
EOY Equity investment balance	$938,210

Table (5)

Hence, the equity investment balance as on Dec 31, 2016is $938,210

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$182,000
Cumulative AAP amort thru BOY	$91,000
Less: BOY Downstream Unconfirmed Asset	$19,760
ADJ Amount	$71,240

Table (6)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$71,240
	BOY Retained Earnings (P)			$71,240

	[C] Income (loss) from subsidiary		$45,500
	Dividends			$45,500

	[E] Common Stock (S) @ BOY		$390,000
	Retained Earnings (S) @BOY		$325,000
	Equity Investment			$715,000

	[A] PPE, net		$39,000
	Patent		$52,000
	Goodwill		$117,000
	Equity Investment@ BOY			$208,000

	[D Depreciation and Amort. expenses		$19,500
	PPE, net			$6,500
	Patent			$13,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$19,760
	PPE, net			$19,760

	[I_dep] PPE, net		$2,470
	Depreciation Expense			$2,470 x

Table (7)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 54P

Table (8)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 4, Problem 54P

a.

To determine

Prepare the journal entries made by the parent to record the sale of the equipment to the subsidiary; and by the subsidiary to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$128,700
	Accumulated depreciation		$20,800
	Equipment			$124,800
	Gain on sale of Equipment			$24,700
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$128,700
	Cash			$128,700
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$24,700
	Equipment			$3,900
	Accumulated depreciation			$20,800
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Accumulated Depreciation		$2,470
	Depreciation Expense			$2,470
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (2)

Working notes:

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Operating expenses of the subsidiary is $104,000

Gain on the sale of equipment is $24,700

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$24,700−2×$2,470=$19,760

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $19,760.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $97,500

AAP Depreciation is $2,470

Deferred gain on intercompany sale is $19,500

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$97,500
AAP Depreciation	($2,470)
Deferred gain on intercompany sale	($19,500)
Income (loss) from subsidiary	$80,470

Table (3)

Hence, the income (loss) from subsidiary is $80,470.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $377,000

EOY Common stock of subsidiary is $390,000.

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$65,000	5×$6,500=$32,500	$32,500
Patent	$104,000	5×$13,000=$65,000	$39,000
Goodwill	$117,000		$117,000
EOY AAP assets	$299,000__	$19,500__	$188,500__

Table (4)

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$377,000
EOY subsidiary common stock	$390,000
Add: Unamortized AAP @ EOY	$188,500
Less: Unconfirmed gain @ EOY	$17,290
EOY Equity investment balance	$938,210

Table (5)

Hence, the equity investment balance as on Dec 31, 2016is $938,210

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$182,000
Cumulative AAP amort thru BOY	$91,000
Less: BOY Downstream Unconfirmed Asset	$19,760
ADJ Amount	$71,240

Table (6)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$71,240
	BOY Retained Earnings (P)			$71,240

	[C] Income (loss) from subsidiary		$45,500
	Dividends			$45,500

	[E] Common Stock (S) @ BOY		$390,000
	Retained Earnings (S) @BOY		$325,000
	Equity Investment			$715,000

	[A] PPE, net		$39,000
	Patent		$52,000
	Goodwill		$117,000
	Equity Investment@ BOY			$208,000

	[D Depreciation and Amort. expenses		$19,500
	PPE, net			$6,500
	Patent			$13,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$19,760
	PPE, net			$19,760

	[I_dep] PPE, net		$2,470
	Depreciation Expense			$2,470 x

Table (7)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 54P

Table (8)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 4, Problem 54P

a.

To determine

Prepare the journal entries made by the parent to record the sale of the equipment to the subsidiary; and by the subsidiary to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$128,700
	Accumulated depreciation		$20,800
	Equipment			$124,800
	Gain on sale of Equipment			$24,700
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$128,700
	Cash			$128,700
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$24,700
	Equipment			$3,900
	Accumulated depreciation			$20,800
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Accumulated Depreciation		$2,470
	Depreciation Expense			$2,470
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (2)

Working notes:

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Operating expenses of the subsidiary is $104,000

Gain on the sale of equipment is $24,700

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$24,700−2×$2,470=$19,760

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $19,760.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $97,500

AAP Depreciation is $2,470

Deferred gain on intercompany sale is $19,500

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$97,500
AAP Depreciation	($2,470)
Deferred gain on intercompany sale	($19,500)
Income (loss) from subsidiary	$80,470

Table (3)

Hence, the income (loss) from subsidiary is $80,470.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $377,000

EOY Common stock of subsidiary is $390,000.

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$65,000	5×$6,500=$32,500	$32,500
Patent	$104,000	5×$13,000=$65,000	$39,000
Goodwill	$117,000		$117,000
EOY AAP assets	$299,000__	$19,500__	$188,500__

Table (4)

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$377,000
EOY subsidiary common stock	$390,000
Add: Unamortized AAP @ EOY	$188,500
Less: Unconfirmed gain @ EOY	$17,290
EOY Equity investment balance	$938,210

Table (5)

Hence, the equity investment balance as on Dec 31, 2016is $938,210

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$182,000
Cumulative AAP amort thru BOY	$91,000
Less: BOY Downstream Unconfirmed Asset	$19,760
ADJ Amount	$71,240

Table (6)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$71,240
	BOY Retained Earnings (P)			$71,240

	[C] Income (loss) from subsidiary		$45,500
	Dividends			$45,500

	[E] Common Stock (S) @ BOY		$390,000
	Retained Earnings (S) @BOY		$325,000
	Equity Investment			$715,000

	[A] PPE, net		$39,000
	Patent		$52,000
	Goodwill		$117,000
	Equity Investment@ BOY			$208,000

	[D Depreciation and Amort. expenses		$19,500
	PPE, net			$6,500
	Patent			$13,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$19,760
	PPE, net			$19,760

	[I_dep] PPE, net		$2,470
	Depreciation Expense			$2,470 x

Table (7)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 54P

Table (8)

Answer 6

Chapter 4, Problem 54P

a.

To determine

Prepare the journal entries made by the parent to record the sale of the equipment to the subsidiary; and by the subsidiary to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$128,700
	Accumulated depreciation		$20,800
	Equipment			$124,800
	Gain on sale of Equipment			$24,700
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$128,700
	Cash			$128,700
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$24,700
	Equipment			$3,900
	Accumulated depreciation			$20,800
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Accumulated Depreciation		$2,470
	Depreciation Expense			$2,470
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (2)

Working notes:

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Answer 7

Chapter 4, Problem 54P

a.

To determine

Prepare the journal entries made by the parent to record the sale of the equipment to the subsidiary; and by the subsidiary to record the purchase and the [I] entries for the year of sale.

Answer 8

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$128,700
	Accumulated depreciation		$20,800
	Equipment			$124,800
	Gain on sale of Equipment			$24,700
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$128,700
	Cash			$128,700
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$24,700
	Equipment			$3,900
	Accumulated depreciation			$20,800
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Accumulated Depreciation		$2,470
	Depreciation Expense			$2,470
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (2)

Working notes:

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Answer 9

a.

Expert Solution

Answer 10

a.

Expert Solution

Answer 11

Expert Solution

Answer 12

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Operating expenses of the subsidiary is $104,000

Gain on the sale of equipment is $24,700

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$24,700−2×$2,470=$19,760

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $19,760.

Answer 13

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

Answer 14

b.

Expert Solution

Explanation of Solution

In January of 2014, the parent sold Equipment to the subsidiary for a cash price of $128,700. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Depreciation charged by the subsidiary on equipment is $128,700/10 i.e., $12,870

The parent had acquired the equipment at a cost of $124,800 and depreciated the equipment over its 12-year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $124,800/12 i.e., $10,400

Calculate excess depreciation:

Excess Depreciation=$12,870−$10,400=$2,470

Operating expenses of the subsidiary is $104,000

Gain on the sale of equipment is $24,700

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$24,700−2×$2,470=$19,760

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $19,760.

Answer 15

b.

Expert Solution

Answer 16

b.

Expert Solution

Answer 17

Expert Solution

Answer 18

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $97,500

AAP Depreciation is $2,470

Deferred gain on intercompany sale is $19,500

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$97,500
AAP Depreciation	($2,470)
Deferred gain on intercompany sale	($19,500)
Income (loss) from subsidiary	$80,470

Table (3)

Hence, the income (loss) from subsidiary is $80,470.

Answer 19

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

Answer 20

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $97,500

AAP Depreciation is $2,470

Deferred gain on intercompany sale is $19,500

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$97,500
AAP Depreciation	($2,470)
Deferred gain on intercompany sale	($19,500)
Income (loss) from subsidiary	$80,470

Table (3)

Hence, the income (loss) from subsidiary is $80,470.

Answer 21

c.

Expert Solution

Answer 22

c.

Expert Solution

Answer 23

Expert Solution

Answer 24

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $377,000

EOY Common stock of subsidiary is $390,000.

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$65,000	5×$6,500=$32,500	$32,500
Patent	$104,000	5×$13,000=$65,000	$39,000
Goodwill	$117,000		$117,000
EOY AAP assets	$299,000__	$19,500__	$188,500__

Table (4)

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$377,000
EOY subsidiary common stock	$390,000
Add: Unamortized AAP @ EOY	$188,500
Less: Unconfirmed gain @ EOY	$17,290
EOY Equity investment balance	$938,210

Table (5)

Hence, the equity investment balance as on Dec 31, 2016is $938,210

Answer 25

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

Answer 26

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $377,000

EOY Common stock of subsidiary is $390,000.

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$65,000	5×$6,500=$32,500	$32,500
Patent	$104,000	5×$13,000=$65,000	$39,000
Goodwill	$117,000		$117,000
EOY AAP assets	$299,000__	$19,500__	$188,500__

Table (4)

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$377,000
EOY subsidiary common stock	$390,000
Add: Unamortized AAP @ EOY	$188,500
Less: Unconfirmed gain @ EOY	$17,290
EOY Equity investment balance	$938,210

Table (5)

Hence, the equity investment balance as on Dec 31, 2016is $938,210

Answer 27

d.

Expert Solution

Answer 28

d.

Expert Solution

Answer 29

Expert Solution

Answer 30

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$182,000
Cumulative AAP amort thru BOY	$91,000
Less: BOY Downstream Unconfirmed Asset	$19,760
ADJ Amount	$71,240

Table (6)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$71,240
	BOY Retained Earnings (P)			$71,240

	[C] Income (loss) from subsidiary		$45,500
	Dividends			$45,500

	[E] Common Stock (S) @ BOY		$390,000
	Retained Earnings (S) @BOY		$325,000
	Equity Investment			$715,000

	[A] PPE, net		$39,000
	Patent		$52,000
	Goodwill		$117,000
	Equity Investment@ BOY			$208,000

	[D Depreciation and Amort. expenses		$19,500
	PPE, net			$6,500
	Patent			$13,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$19,760
	PPE, net			$19,760

	[I_dep] PPE, net		$2,470
	Depreciation Expense			$2,470 x

Table (7)

Answer 31

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

Answer 32

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$182,000
Cumulative AAP amort thru BOY	$91,000
Less: BOY Downstream Unconfirmed Asset	$19,760
ADJ Amount	$71,240

Table (6)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$71,240
	BOY Retained Earnings (P)			$71,240

	[C] Income (loss) from subsidiary		$45,500
	Dividends			$45,500

	[E] Common Stock (S) @ BOY		$390,000
	Retained Earnings (S) @BOY		$325,000
	Equity Investment			$715,000

	[A] PPE, net		$39,000
	Patent		$52,000
	Goodwill		$117,000
	Equity Investment@ BOY			$208,000

	[D Depreciation and Amort. expenses		$19,500
	PPE, net			$6,500
	Patent			$13,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$19,760
	PPE, net			$19,760

	[I_dep] PPE, net		$2,470
	Depreciation Expense			$2,470 x

Table (7)

Answer 33

e.

Expert Solution

Answer 34

e.

Expert Solution

Answer 35

Expert Solution

Answer 36

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 54P

Table (8)

Answer 37

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

Answer 38

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 54P

Table (8)