Concept explainers
Prepare a corrected classified
Explanation of Solution
Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and
Prepare a corrected classified balance sheet of Company Z:
Company Z | |||
Balance Sheet | |||
December 31,2016 | |||
Current Assets: | Amount ($) | Amount ($) | Amount ($) |
Cash (1) | 109,000 | ||
317,700 | |||
Inventories | 560,000 | ||
Total current assets | 986,700 | ||
Long-Term Investment, at fair value (3) | 51,300 | ||
Property, Plant, and Equipment (at cost): | |||
Land (4) | 200,000 | ||
Building | 1,750,000 | ||
Machinery and equipment | 1,964,000 | ||
Total | 3,714,000 | ||
Less: Accumulated | (420,000) | 3,294,000 | |
Total property, plant, and equipment | 3,494,000 | ||
Intangible Asset: | |||
37,000 | |||
Other Assets: | |||
Cash restricted for building purposes [ Refer working note (1) ] | 100,000 | ||
Officer’s note receivable [ Refer working note (2) ] | 30,000 | ||
Land held for future building site [ Refer working note (4) ] | 250,000 | 380,000 | |
Total Assets | 4,949,000 | ||
Liabilities | |||
Current Liabilities: | |||
Accounts payable (5) | 119,800 | ||
Current instalments of long-term debt[ Refer working notes (6) & (7) ] | 200,000 | ||
Lawsuit liability | 80,000 | ||
Income taxes payable (8) | 21,200 | ||
5,000 | |||
Total current liabilities | 426,000 | ||
Long-Term Debt: | |||
Mortgage payable (6) | 800,000 | ||
Notes payable (7) | 400,000 | ||
Deferred tax liability | 23,000 | ||
Total long-term debt | 1,223,000 | ||
Total Liabilities | 1,649,000 | ||
Shareholders’ Equity: | |||
Contributed Capital: | |||
Common stock, authorized 100,000 shares of $50 par value; issued 40,000 shares; outstanding 39,800 shares (9) | 2,000,000 | ||
Additional paid-in capital [ Refer working note (9) ] | 231,000 | ||
Total paid-in capital | 2,231,000 | ||
1,075,400 | |||
Total | 3,306,400 | ||
Less: Cost of | (6,400) | ||
Total Shareholders’ Equity | 3,300,000 | ||
Total Liabilities and Shareholders’ Equity | 4,949,000 |
Table (1)
Therefore, the total of assets and total liabilities and shareholders’ equity equals to $4,949,000.
Working notes:
(1) Calculate corrected amount of cash balance:
Cash, per unaudited balance sheet | $225,000 |
Less: Unrecorded checks in payment of accounts payable | ($14,000) |
NSF check not recorded | ($2,000) |
Cash restricted for building purposes (reported in other assets) | ($100,000) |
Corrected balance | 109,000 |
Table (2)
(2) Calculate the corrected amount of accounts receivable:
Accounts receivable (net), per unaudited balance sheet | $345,700 |
Add charge-back for NSF check [refer working note (1)] | $2,000 |
Less: Officer’s note receivable (reported in other assets) | ($30,000) |
Corrected balance | $317,700 |
Table (3)
(3) Calculate the corrected amount of investments:
Investments, per unaudited balance sheet | $57,700 |
Less: Long-term investment [reported separately as an asset] | ($51,300) |
Treasury stock [reported in shareholders’ equity] | ($6,400) |
Corrected balance | $0 |
Table (4)
(4) Calculate the corrected amount of land:
Land, per unaudited balance sheet | $450,000 |
Less: Land acquired for future building site (reported in other assets) | ($250,000) |
Corrected balance | $200,000 |
Table (5)
(5) Calculate the corrected amount of accounts payable:
Accounts payable, per unaudited balance sheet | $133,800 |
Less: Unrecorded payments [refer working note (1)] | ($14,000) |
Corrected balance | $119,800 |
Table (6)
(6) Calculate the corrected amount of mortgage payable:
Mortgage payable, per unaudited balance sheet | $900,000 |
Less: Current portion | (100,000) |
Refinanced as long-term mortgage payable | $800,000 |
Table (7)
(7) Calculate the corrected amount of long-term note payable:
Notes payable, per unaudited balance sheet | $500,000 |
Less: Current portion | ($100,000) |
Long-term note payable | $400,000 |
Table (8)
(8) Calculate the corrected amount of income taxes payable:
Income taxes payable, per unaudited balance sheet | $61,200 |
Less: Prepaid income taxes | ($40,000) |
Corrected balance | $21,200 |
Table (9)
(9) Calculate the corrected amount of common stock:
Common stock, per unaudited balance sheet | $2,231,000 |
Less: Additional paid-in capital in excess of par value | ($231,000) |
Corrected balance | $2,000,000 |
Table (10)
Want to see more full solutions like this?
Chapter 4 Solutions
Bundle: Intermediate Accounting: Reporting And Analysis, 2017 Update, Loose-leaf Version, 2nd + Lms Integrated Cengagenowv2, 2 Terms Printed Access Card
- The following information was obtained in connection with the audit of Kathereen Hyacinth Co’s cash account as of December 31,2021:· Cash balance per general ledger on December 31 was P37,500. The company recorded actual company collections amounting to P152,500 from its customers during December. Also in December, the company recorded bank service charges of P2,500, including November bank service charges of P1,500. The December bank statement showed total deposits credited by the bank of P145,000 and total checks paid amounting to P133,750 and bank service charges of P3,250.· The Outstanding checks on November 30 and December 31 were P16,250 and P12,500 respectively while deposit in transit on November 30 was P12,500· The cash receipts book of December is under-footed by P2,500.· The bank erroneously charged the company’s account for a P3,750 check for another company. This bank error was corrected on January 2022.What is the Deposit in transit, December…arrow_forwardIn relation to your audit of the cash in bank of your client, Meg Company, the following information were gathered: • As of May 31, 2016, the book balance is P20,000 and the bank balance is P18,000.• The deposit in transit for May is P10,000; for June, P15,000.• The outstanding checks for May amount to P2,000 and the outstanding checks for June total to P5,000.• Credit memo for May pertain to a collection for a note totalling to P8,000; while for June, the credit memo is P30,000 pertaining to a bankloan.• Debit memos total to P500 for May and P2,000 for June.• A May book disbursement for P1,500 was not recorded. The correction was made in June.• A June collection for P4,500 was not recorded. No correction was made.• Bank errors for June are as follows: a deposit of P10,200 made by the entity was erroneously omitted; and a disbursement made by yourclient for P3,000 was erroneously debited to the account of MIG Company. No corrections were made during the month.• June book debits –…arrow_forwardIn relation to your audit of the cash in bank of your client, Meg Company, the following information were gathered: • As of May 31, 2016, the book balance is P20,000 and the bank balance is P18,000.• The deposit in transit for May is P10,000; for June, P15,000.• The outstanding checks for May amount to P2,000 and the outstanding checks for June total to P5,000.• Credit memo for May pertain to a collection for a note totalling to P8,000; while for June, the credit memo is P30,000 pertaining to a bankloan.• Debit memos total to P500 for May and P2,000 for June.• A May book disbursement for P1,500 was not recorded. The correction was made in June.• A June collection for P4,500 was not recorded. No correction was made.• Bank errors for June are as follows: a deposit of P10,200 made by the entity was erroneously omitted; and a disbursement made by yourclient for P3,000 was erroneously debited to the account of MIG Company. No corrections were made during the month.• June book debits –…arrow_forward
- In relation to your audit of the cash in bank of your client, MEG Company, the following information were gathered: As of May 31, 2016, the book balance is P20,000 and the bank balance is P18,000. The deposit in transit for May is P10,000; for June, P15,000. The outstanding checks for May amount to P2,000 and the outstanding checks for June total to P5,000. Credit memo for May pertain to a collection for a note totalling to P8,000; while for June, the credit memo is P30,000 pertaining to a bank loan. Debit memos total to P500 for May and P2,000 for June. A May book disbursement for P1,500 was not recorded. The correction was made in June. A June collection for P4,500 was not recorded. No correction was made. Bank errors for June are as follows: a deposit of P10,200 made by the entity was erroneously omitted; and a disbursement made by your client for P3,000 was erroneously debited to the account of MIG Company. No corrections were made during the month. June book debits – P150,000;…arrow_forwardIn relation to your audit of the cash in bank of your client, Meg Company, the following information were gathered: • As of May 31, 2016, the book balance is P20,000 and the bank balance is P18,000.• The deposit in transit for May is P10,000; for June, P15,000.• The outstanding checks for May amount to P2,000 and the outstanding checks for June total to P5,000.• Credit memo for May pertain to a collection for a note totalling to P8,000; while for June, the credit memo is P30,000 pertaining to a bankloan.• Debit memos total to P500 for May and P2,000 for June.• A May book disbursement for P1,500 was not recorded. The correction was made in June.• A June collection for P4,500 was not recorded. No correction was made.• Bank errors for June are as follows: a deposit of P10,200 made by the entity was erroneously omitted; and a disbursement made by yourclient for P3,000 was erroneously debited to the account of MIG Company. No corrections were made during the month.• June book debits –…arrow_forwardIn relation to your audit of the cash in bank of your client, MEG Company, the following information were gathered: As of May 31, 2016, the book balance is P20,000 and the bank balance is P18,000. The deposit in transit for May is P10,000; for June, P15,000. The outstanding checks for May amount to P2,000 and the outstanding checks for June total to P5,000. Credit memo for May pertain to a collection for a note totalling to P8,000; while for June, the credit memo is P30,000 pertaining to a bank loan. Debit memos total to P500 for May and P2,000 for June. A May book disbursement for P1,500 was not recorded. The correction was made in June. A June collection for P4,500 was not recorded. No correction was made. Bank errors for June are as follows: a deposit of P10,200 made by the entity was erroneously omitted; and a disbursement made by your client for P3,000 was erroneously debited to the account of MIG Company. No corrections were made during the month. June book debits – P150,000;…arrow_forward
- The following data were accumulated for use in reconciling the bank account of Zek’sCo. for May 2016:1. Cash balance according to the company’s records at May 31, 2016, $22,110.2. Cash balance according to the bank statement at May 31, 2016, $29,650.3. Checks outstanding, $13,875.4. Deposit in transit, not recorded by bank, $6,770.5. A check for $50 in payment of an account was erroneously recorded in the checkregister as $500.6. Bank debit memo for service charges, $15.a. Prepare a bank reconciliation, using the format shown in Exhibit 13.b. If the balance sheet were prepared for Zek’s Co. on May 31, 2016, what amount shouldbe reported for cash?c. Must a bank reconciliation always balance (reconcile)?arrow_forwardThe accountant at Fidel Trading has received the November 2010 bank statement. She immediately inbestigate the difference between the bank accont balance of the cash book and the balance of the bank statement. the accountant has found the following discrepancies i. A cheque for $3,000 received from a debtor was deposited at the bank but no journal entry was made to record the transactionarrow_forwardThe accountant of Hiddleston Corporation presented to you the following details of its subsidiary ledger in relation to your audit of the company’s accounts receivable balance as of December 31, 2021: Customer Invoice Date Amount Zulu Inc. December 20 550,000 December 1 1,200,000 October 11 950,000 August 4 420,000 Whiskey Co. November 20 2,000,000 September 4 900,000 August 2 500,000 Uniform Inc. December 10 1,750,000 October 4 600,000 July 5 500,000 Uniform Inc. September 9…arrow_forward
- In auditing Backstraight Boyz Corporation, you obtained the bank statement, cancelled checks, and other memoranda which relate to the company’s bank account for December 2021. In reconciling the bank balance with that shown on the company’s books, you observed the facts set forth below: Balance per bank statement, Dec. 31, 2021 P 47,174 Balance per books, Dec. 31, 2021 19,289 Outstanding checks, Dec. 31, 2021 63,000 Receipts of Dec. 31, 2021, deposited Jan. 2, 2022 6,260 Service charge for November, per bank 1,000memo of Dec. 15, 2021 Proceeds of bank loan, Dec. 15, 2021, discounted for 3 months at 18% per annum, omitted fromcompany books 47,750 Deposit of Dec. 22, 2021, omitted from bank statement…arrow_forwardThe bank statement for the current account of sir George James Corp. showed a Dec. 31, 2013, balance of P585,284. Information that might be useful in preparing a bank reconciliation is as follows: a) Outstanding checks were P52,810.b) The Dec. 31, 2013, cash receipts of P23,000 were not deposited in the bank until Jan. 4, 2014.c) One check written in payment of rent P8,940 was correctly recorded by the bank but was recorded by sir George as a P9,840 disbursement.d) In accordance with prior authorization, the bank withdrew P18,000 directly from the current account as payment on a mortgage note payable. The interest portion of that payment was P14,000. Sir George has made no entry to record the automatic payment.e) Bank service charges of P740 were listed on the bank statement.f) A deposit of P35,000 was recorded by the bank on Dec. 13, but it did not belong to sir George James.g) The bank statement included a charge of P3,400 for an NSF check. Thecompany will seek payment from the…arrow_forwardThe accountant at Fidel Trading has received the November 2010 bank statement. She immediately investigates the difference between the bank account balance of the cash book and the balance of the bank statement. The accountant has found the following discrepancies: i. A cheque for $3,000 received from a debtor was deposited at the bank but no journal entry was made to record the transaction in the cash book. ii. The repayment of a mortgage is made on behalf of the business by the bank on the authority of a standing order. The payment of $18,000 for the month of November 2010 was not recorded in the cash book. iii. A $36,900 deposit made to the bank on November 30, 2010, did not appear on the bank statement. iv. A cheque for $67,000 which was paid to a creditor was incorrectly recorded in the cash book as $76,000. v. Bank charges of $2,400 appeared on the bank statement only. vi. The direct transfer of $10,000 from Fidel’s bank to the bank of the supplier was not recorded in the cash…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCentury 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:CengageFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning
- College Accounting (Book Only): A Career ApproachAccountingISBN:9781337280570Author:Scott, Cathy J.Publisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,