1.
Prepare a separate schedule for both selling and general and administrative expenses of Company M for the year ended December 31, 2016.
1.
Explanation of Solution
Expenses: Expenses are costs incurred for the operations of a business. The costs incurred for generating revenues are rent expense,
Prepare a separate schedule for both selling and general and administrative expenses of Company M for the year ended December 31, 2016 as follows:
Company M | |
For Year Ended December 31, 2016 | |
Schedule 1: Selling Expenses | |
Particulars | Amounts ($) |
Sales salaries expense | $27,400 |
Delivery expenses | 11,700 |
Sales personnel travel expenses | 8,300 |
Depreciation expense: sales equipment | 9,000 |
Advertising expense | 15,700 |
Total selling expenses | $72,100 |
Schedule 2: General and Administrative Expenses | |
Depreciation expense: buildings and office equipment | $14,400 |
Office and administrative salaries | 30,000 |
Property taxes and insurance expense | 9,000 |
Miscellaneous administrative expenses | 3,000 |
Total general and administrative expenses | $56,400 |
Table (1)
2.
Prepare a multi-step income statement of Company M for the year ended December 31, 2016.
2.
Explanation of Solution
Multi-step income statement: The income statement represented in multi-steps with several subtotals, to report the income from principal operations, and separate the other expenses and revenues which affect net income, is referred to as multi-step income statement.
Prepare a multi-step income statement of Company M for the year ended December 31, 2016 as follows:
Company M | ||
Income Statement | ||
For Year Ended December 31, 2016 | ||
Particulars | Amounts ($) | Amounts ($) |
Sales | 463,200 | |
Less: Cost of goods sold | (232,200) | |
Gross profit | 231,000 | |
Less: Operating expenses: | ||
Selling expenses (Schedule 1) | 72,100 | |
General and administrative expenses (Schedule 2) | 56,400 | |
Total operating expenses | (128,500) | |
Operating income | 102,500 | |
Less: Other items: | ||
Interest revenue | 3,200 | |
Miscellaneous rent revenue | 5,900 | |
Loss from expropriation | (30,000) | |
Loss on sale of factory equipment | (4,100) | (25,000) |
Pretax income from continuing operations | 77,500 | |
Less: Income tax expense (1) | (23,250) | |
Income from continuing operations | 54,250 | |
Results from discontinued operations: | ||
Loss from operations of discontinued Division E (2) | (11,200) | |
Gain on sale of Division E (3) | 29,400 | 18,200 |
Net income (a) | 72,450 | |
Number of common shares (b) | 20,000 shares | |
Earnings per Common Share | $3.62 |
Table (2)
Working note (1):
Compute the amount of income tax expense:
Working note (2):
Compute the loss from operations of discontinued Division E:
Working note (3):
Compute the Gain on sale of Division E:
3.
Prepare a
3.
Explanation of Solution
Retained earnings: Retained earnings are that portion of profits which are earned by a company but not distributed to stockholders in the form of dividends. These earnings are retained for various purposes like expansion activities, or funding any future plans.
Prepare a retained earnings statement of Company M for the year ended December 31, 2016 as follows:
Statement of Retained Earnings | |
For Year Ended December 31, 2016 | |
Particulars | Amount ($) |
Retained earnings as on January 1,2016 | $200,800 |
Add: Net income | 72,450 |
273,250 | |
Less: Cash dividends (4) | (24,000) |
Retained earnings as on December 31, 2016 | $249,250 |
Table (3)
Working note (4):
Compute the amount of cash dividend:
4.
Ascertain the return on common equity of Company M for 2016 and comment.
4.
Explanation of Solution
Return on equity (ROE): This financial ratio evaluates a company’s efficiency in using
Ascertain the return on common equity of Company M for 2016 as follows:
Working note (5):
Compute the average shareholder’s equity:
The return on shareholders’ equity of Company M for the year 2016 is 17.0%, which is above the target of 15%. However, Company M had results from discontinued operations in 2016. The target return falls short to 12.8%
5.
State the manner in which the income statement of Company M given in requirement 2 gets differs, if it uses IFRS.
5.
Explanation of Solution
The presentation and the content of the income statement might differ as follows:
- Either the single-step or multiple-step format could have been used.
- The term “Turnover” could have been used instead of sales.
- The expenses might be classified by their nature rather than their function.
- To adjust the depreciation expense, if it has revalued its property.
Want to see more full solutions like this?
Chapter 5 Solutions
Intermediate Accounting: Reporting and Analysis (Looseleaf)
- Kingbird Inc. reported income from continuing operations before taxes during 2017 of $2,250,000. Additional transactions occurring in 2017 but not considered in the $2,250,000 are as follows. 1. A gain of $125,000 (pretax) as a result of selling securities from its investment portfolio. 2. A $27,000 loss before taxes as a result of operating the discontinued clothing division during 2017. 3. A loss of $78,000 before taxes as a result of disposing of its clothing division. Assume that this transaction meets the criteria for discontinued operations. 4. An uninsured $122,000 loss due to a fire. 5. At the beginning of 2015, the corporation purchased a machine for $260,000 (salvage value of $20,000) that had a useful life of 10 years. The bookkeeper used straight-line depreciation for 2015, 2016, and 2017, but failed to deduct the salvage value in computing the depreciation base. 6. The corporation decided to change its method of inventory pricing from average-cost…arrow_forwardFinley Corporation had income from continuing operations of $10,600,000 in 2017. During 2017, it disposed of its restaurant division at an after-tax loss of $189,000. Prior to disposal, the division operated at a loss of $315,000 (net of tax) in 2017 (assume that the disposal of the restaurant division meets the criteria for recognition as a discontinued operation). Finley had 10,000,000 shares of common stock outstanding during 2017. Prepare a partial income statement for Finley beginning with income from continuing operations.arrow_forwardNorse Manufacturing Inc. prepares an annual single, continuous statement of income and comprehensive income. The following situations occurred during the company’s 2016 fiscal year: 1. Restructuring costs were incurred due to the closing of a factory. 2. Investments were sold, and a loss was recognized. 3. Gains from foreign currency translation were recognized. 4. Interest expense was incurred. 5. A division was sold that qualifies as a separate component of the entity according to GAAP. 6. Obsolete inventory was written off. 7. The controller discovered an error in the calculation of 2015’s patent amortization expense. Required: 1. For each situation, identify the appropriate reporting treatment from the list below (consider each event to be material). a. As a component of operating income. b. As a nonoperating income item (other income or expense). c. As a discontinued operation. d. As an other comprehensive income item. e. As an adjustment to retained earnings. 2. Identify the…arrow_forward
- (Multiple-Step Statement with Retained Earnings Statement) Presented below is information related to Ivan Calderon Corp. for the year 2017. Net sales $1,300,000 Write-off of inventory due to obsolescence $ 80,000 Cost of goods sold 780,000 Depreciation expense omitted by accident in 2016 55,000 Selling expenses 65,000 Casualty loss 50,000 Administrative expenses 48,000 Cash dividends declared 45,000 Dividend revenue 20,000 Retained earnings at December 31, 2016 980,000 Interest revenue 7,000 Effective tax rate of 34% on all items Instructions(a) Prepare a multiple-step income statement for 2017. Assume that 60,000 shares of common stock are outstanding for the entire year.(b) Prepare a separate retained earnings statement for 2017arrow_forwardTamarisk Inc. reported income from continuing operations before taxes during 2017 of $2,200,000. Additional transactions occurring in 2017 but not considered in the $2,200,000 are as follows. 1. A gain of $120,000 (pretax) as a result of selling securities from its investment portfolio. 2. A $21,000 loss before taxes as a result of operating the discontinued clothing division during 2017. 3. A loss of $86,000 before taxes as a result of disposing of its clothing division. Assume that this transaction meets the criteria for discontinued operations. 4. An uninsured $126,000 loss due to a fire. 5. At the beginning of 2015, the corporation purchased a machine for $250,000 (salvage value of $30,000) that had a useful life of 10 years. The bookkeeper used straight-line depreciation for 2015, 2016, and 2017, but failed to deduct the salvage value in computing the depreciation base. 6. The corporation decided to change its method of inventory pricing from average-cost…arrow_forwardPresented below is information related to Ivanhoe Company as of and for the year ended December 31, 2017. This was Ivanhoe Company’s first year of operations. (Ignore income tax effects.) ● Sales revenue $1,310,000 ● Cost of goods sold 640,000 ● Selling and administrative expenses 310,000 ● Loss on sale of plant assets 64,000 ● Unrealized gain on available-for-sale investments 13,000 ● Interest expense 5,000 ● Interest revenue 4,100 ● Loss on discontinued operations 3,000 ● Allocation to noncontrolling interest 8,500 ● Dividends declared and paid 27,700 Compute the following: (a) Income from continuing operations $enter a dollar amount (b) Net income $enter a dollar amount (c) Net income attributable to Ivanhoe Company’s controlling shareholders $enter a dollar amount (d) Comprehensive income $enter a dollar amount (e) Retained earnings balance at December 31,…arrow_forward
- Presented below is information related to Blossom Company as of and for the year ended December 31, 2017. This was Blossom Company’s first year of operations. (Ignore income tax effects.) ● Sales revenue $1,500,000 ● Cost of goods sold 600,000 ● Selling and administrative expenses 300,000 ● Loss on sale of plant assets 60,000 ● Unrealized gain on available-for-sale investments 12,000 ● Interest expense 5,000 ● Interest revenue 3,500 ● Loss on discontinued operations 2,000 ● Allocation to noncontrolling interest 7,500 ● Dividends declared and paid 26,000 Compute the following: (a) Income from continuing operations $enter a dollar amount (b) Net income $enter a dollar amount (c) Net income attributable to Blossom Company’s controlling shareholders $enter a dollar amount (d) Comprehensive income $enter a dollar amount (e) Retained earnings balance at December 31,…arrow_forwardWright Company reports the following information for the year ended December 31, 2016: Pretax income from continuing operations (a) $160,000 Pretax income from operations of discontinued Division M 27,000 Pretax loss on disposal of Division M (45,000) Pretax correction of error in understating depreciation in 2015 (8,000) Retained earnings, January 1, 2016 410,000 Cash dividends during 2016 48,000 Income tax payable (b) 41,000 a: Of this amount, revenues are $400,000 and expenses are $240,000. b: Of this amount, $6,750 relates to the pretax income from the operations of discontinued Division M; pretax loss on the disposal of Division M resulted in an income tax savings of $11,250; and pretax correction of the depreciation error resulted in an income tax savings of $2,000. Required: 1. Prepare the year-end journal entry necessary to record the 2016 intraperiod income tax allocation. 2. Prepare Wright’s 2016 income statement and statement of retained…arrow_forwardNorse Manufacturing Inc. prepares an annual single, continuous statement of income and comprehensive income.The following situations occurred during the company’s 2018 fiscal year:1. Restructuring costs were incurred due to the closing of a factory.2. Investments were sold, and a loss was recognized.3. A positive foreign currency translation adjustment was recognized.4. Interest expense was incurred.5. A division was sold that qualifies as a separate component of the entity according to GAAP.6. Obsolete inventory was written off.7. The controller discovered an error in the calculation of 2017’s patent amortization expense.Required:1. For each situation, identify the appropriate reporting treatment from the list below (consider each event to bematerial):a. As a component of operating incomeb. As a nonoperating income item (other income or expense)c. As a discontinued operationd. As an other comprehensive income iteme. As an adjustment to retained earnings2. Identify the situations that…arrow_forward
- Forecast an Income Statement Following is the income statement for Medtronic PLC for the year ended April 29, 2016. Consolidated Statements of Income Apr. 29, 2016 Net sales $29,721 Costs and expenses Cost of products sold 9,214 Research and development expense 2,224 Selling, general, and administrative expense 9,469 Special charges (gains), net 70 Restructuring charges, net 290 Certain litigation charges, net 26 Acquisition-related items 283 Amortization of intangible assets 1,931 Other expense, net 107 Operating profit 6,107 Interest expense, net 955 Income from operations before income taxes 5,152 Provision for income taxes 979 Net income $4,173 Use the following assumptions to prepare a forecast of the company's income statement for FY2017. Net sales increase 18% Cost of products sold 31.7% of net sales Research and development expense 7.7% of net sales Selling, general, and administrative expense 32.8% of net sales…arrow_forwardPresented below is information related to Blossom Company at December 31, 2020, the end of its first year of operations. Sales revenue $322,170 Cost of goods sold 138,320 Selling and administrative expenses 51,700 Gain on sale of plant assets 30,260 Unrealized gain on available-for-sale debt investments 9,200 Interest expense 5,820 Loss on discontinued operations 12,220 Dividends declared and paid 4,580 Compute the following: (a) Income from operations $enter a dollar amount (b) Net income $enter a dollar amount (c) Comprehensive income $enter a dollar amount (d) Retained earnings balance at December 31, 2020 $enter a dollar amountarrow_forwardPresented below is information related to Crane Company at December 31, 2020, the end of its first year of operations. Sales revenue $784,000 Cost of goods sold 374,000 Selling and administrative expenses 144,000 Unusual gain on sale of plant assets 71,000 Unrealized gain on available-for-sale investments 40,000 Interest expense 25,000 Loss on discontinued operations 47,000 Allocation to noncontrolling interest 113,000 Dividends declared and paid 19,000 Compute the following. Ignore income tax effects. (a) Income from operations $ (b) Net income $ (c) Net income attributable to Crane Company’s controlling stockholders $ (d) Comprehensive income $ (e) Retained earnings balance at December 31, 2020 $arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT