Provide supporting schedules for cost of goods sold, selling expenses, general and administrative expenses, and depreciation expense.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 5, Problem 20P

1.

To determine

Provide supporting schedules for cost of goods sold, selling expenses, general and administrative expenses, and depreciation expense.

1.

Expert Solution

Explanation of Solution

Cost of goods sold: Cost of goods sold is the total of all the expenses incurred by a company to sell the goods during the given period.

Schedule of cost of goods sold is a report which reports cost of goods sold in a detailed manner.

Provide the schedule of cost of goods sold:

Company S
For the Year Ended December 31, 2016
Schedule 1: Cost of goods sold
Particulars	Amount	Amount
Particulars	($)	($)
Beginning inventory		$37,800
Add: Purchases	$173,000
Transportation in	$13,500
Cost of purchases	$186,500
Less: Purchase discount taken	($4,100)
Purchases returns and allowances	($6,200)
Net purchases		$176,200
Cost of goods available for sale		$214,000
Less: Ending inventory		($34,100)
Cost of goods sold		$179,900

Table (1)

Provide the schedule of selling expenses:

Company S
For the Year Ended December 31, 2016
Schedule 2: Selling Expenses
Particulars	Amount ($)	Amount ($)
Selling expenses:
Sales commission salaries	$18,200
Sales supplies used	$5,600
Delivery expense	$7,700
Promotion and advertising expense	$17,000
Total selling expenses		$48,500

Table (2)

Provide the schedule of general and administrative expenses:

Company S
For the Year Ended December 31, 2016
Schedule 3: General and Administrative Expenses
Particulars	Amount ($)	Amount ($)
General and Administrative Expenses:
Bad debt expense	$2,700
Office supplies expense	$1,400
Insurance and property tax expense	$8,500
Office and administrative salaries expenses	$32,000
Total General and Administrative Expenses		$44,600

Table (3)

Provide the schedule of depreciation expenses:

Company S
For the Year Ended December 31, 2016
Schedule 4: Depreciation Expenses
Particulars	Amount ($)	Amount ($)
Depreciation Expenses:
Building and office equipment	$14,500
Sales equipment	$9,600
Total depreciation expense		$24,100

Table (4)

2.

To determine

Provide a multi-step income statement for the year 2016.

2.

Expert Solution

Explanation of Solution

Multi step income statement: A multiple step income statement refers to the income statement that shows the operating and non-operating activities of the business under separate head. In different steps of the multi-step income statement, principal operating activities are reported that starts from the record of sales revenue with all contra sales revenue account like sales returns, allowances and sales discounts.

Prepare a multi-step income statement for the year 2016.

Company S
Income Statement
For the Year Ended December 31, 2016
Particulars	Amount	Amount
Particulars	($)	($)
Sales	$328,600
Less: Sales discount taken	($4,900)
Net sales		$323,700
Less: Cost of goods sold		($179,900)
Gross profit		$143,800
Operating expenses:
Selling expenses	($48,500)
General and administrative expenses	($44,600)
Depreciation	($24,100)
Total operating expense		($117,200)
Operating income		$26,600
Other item:
Rent revenue	$6,900
Interest expense	($3,700)
Loss on sale of office equipment	($5,000)
Loss due to tornado	($12,000)
Pretax income from continuing operations		$12,800
Less: Income tax expense (1)		($3,840)
Income from continuing operation		$8,960

Result from discontinued operations:
Loss from operation of discontinued Division R (2)	($6,090)
Gain on sale of Division R (3)	$7,000
Income from discontinuing operation		$910
Net income		$9,870

Components of income	Earnings per common share
Income from continuing operation (5)	$1.12
Result from discontinuing operation (6)	$0.11
Net income		$1.23

Table (5)

Working note (1):

Calculate an amount of income taxes:

Income taxes =( Income before taxes× Income tax rate)=($12,000×30%)=$3,840

Working note (2):

Calculate loss from operation of discontinuing Division R:

Loss from operation of discontinuing Division R}=( Pretax operating loss−30% of Pretax operating loss)=[$8,700−$2,610($8,700×30%)]=−$6,090

Working note (3):

Calculate gain on sale of Division R:

Gain on sale of Division R =( Pretax gain−30% of Pretax gain)=[$10,000−$3,00($10,000×30%)]=$7,000

Working note (4):

Calculate the number of common shares:

Number of common shares =( Common stock amount Par value)=($80,000$10)=8,000

Working note (5):

Calculate income from continuing operation earnings per common share:

Earnings per common share =Income from continuing operationNumber of Common stock outstanding=$8,9608,000=$1.12

Working note (6):

Calculate income from discontinuing operation earnings per common share:

Earnings per common share =Income from discontinuing operationNumber of Common stock outstanding=$9108,000=$.11

3.

To determine

Provide a retained earnings statement for the year 2016.

3.

Expert Solution

Explanation of Solution

Statement of Retained Earnings: Statement of retained earnings shows, the changes in the retained earnings, and the income left in the company after payment of the dividends, for the accounting period.

Provide a retained earnings statement for the year 2016.

Company S
Statement of retained earning
For the Year Ended December 31, 2016
Particulars	Amount($)	Amount($)
Retained earnings, January 1, 2016	$83,700
Add: Net income	$9,870
Subtotal		$93,570
Less: Cash dividends declared		($4,800)
Retained earnings, December 31, 2016		$88,770

Table (6)

4.

To determine

Evaluate the return on common equity if it was 10% last year for Company S.

4.

Expert Solution

Explanation of Solution

Return on equity ratio: It is a profitability ratio that measures the profit generating ability of the company from the invested money of the shareholders. The formula to calculate the return on equity is as follows:

Return on common equity= Net incomeAverage common equity×100

Evaluate the return on common equity for 2016:

Return on common equity= Net incomeAverage common equity×100=$9,870$150,000=6.58%

Thus, the return on common equity is 6.58%.

During 2018, the return on common equity is 10%. This return has been decreased by 3% in the year 2016. The decrease in return on common equity is due to discontinue in the segment due to the tornado which incurred severe loss to the company.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr).Additional Information• Agee issued additional shares of common stock during the year on April 1, 2017. Common stock at January 1, 2017, was sold at the start of operations in 2010.• Agee purchased buildings in 2011 and sold one building with a book value of Kr 1,500 on July 1 of the current year.• Equipment was acquired on April 1, 2017.Relevant exchange rates for 1 Kr were as follows:a. Assuming the U.S. dollar is the functional currency, what is the remeasurement gain or loss for 2017? The December 31, 2016, U.S. dollar–translated balance sheet reported retained earnings of $145,200, which included a remeasurement loss of $28,300.b. Assuming the foreign currency is the functional currency, what is the translation adjustment for 2017? The December 31, 2016, U.S. dollar–translated balance sheet reported retained earnings of $162,250 and a…

Flint Corp. began operations in 2014. During the years 2014-2016, it reported net income and declared dividends as follows. Net income Dividends declared 2014 $31,000 $ –0– 2015 122,000 –0– 2016 230,000 49,000 During 2017, Flint Corp.: ● discovered that it had failed, in 2015, to record $50,000 in depreciation on equipment in one of its warehouses. ● changed, on January 1 ,2017, from the average cost to the FIFO method of accounting for its inventory. If Flint Corp. had applied the FIFO method to it inventory in prior years, cumulative net income (before tax) would have been $15,000 lower than originally reported. ● reported income before income tax expense of $480,000. ● declared and paid dividends to common shareholders of $80,000. Flint’s effective income tax rate for all years was 40%. (a) Prepare a 2017 retained earnings statement for Flint Corp. (List items that increase retained…

Please see below. All info is included. During 2017, Ivanhoe Company entered into the following transactions. 1. Purchased equipment for $317,240 cash. 2. Issued common stock to investors for $135,850 cash. 3. Purchased inventory of $65,970 on account. Using the following tabular analysis, show the effect of each transaction on the accounting equation. For Retained Earnings, use separate columns for Revenues, Expenses, and Dividends if necessary. (If a transaction causes a decrease in Assets, Liabilities or Stockholders' Equity, place a negative sign (or parentheses) in front of the amount entered for the particular Asset, Liability or Equity item that was reduced. See Illustration 3-3 for example.) Assets = Liabilities + Stockholders’ Equity Cash + Inventory + Equipment = Accounts Payable + Common Stock + Retained Earnings (1) $enter a dollar amount $enter a dollar amount $enter a dollar amount $enter a dollar amount…

Answer 2

Question

Chapter 5, Problem 20P

1.

To determine

Provide supporting schedules for cost of goods sold, selling expenses, general and administrative expenses, and depreciation expense.

1.

Expert Solution

Explanation of Solution

Cost of goods sold: Cost of goods sold is the total of all the expenses incurred by a company to sell the goods during the given period.

Schedule of cost of goods sold is a report which reports cost of goods sold in a detailed manner.

Provide the schedule of cost of goods sold:

Company S
For the Year Ended December 31, 2016
Schedule 1: Cost of goods sold
Particulars	Amount	Amount
Particulars	($)	($)
Beginning inventory		$37,800
Add: Purchases	$173,000
Transportation in	$13,500
Cost of purchases	$186,500
Less: Purchase discount taken	($4,100)
Purchases returns and allowances	($6,200)
Net purchases		$176,200
Cost of goods available for sale		$214,000
Less: Ending inventory		($34,100)
Cost of goods sold		$179,900

Table (1)

Provide the schedule of selling expenses:

Company S
For the Year Ended December 31, 2016
Schedule 2: Selling Expenses
Particulars	Amount ($)	Amount ($)
Selling expenses:
Sales commission salaries	$18,200
Sales supplies used	$5,600
Delivery expense	$7,700
Promotion and advertising expense	$17,000
Total selling expenses		$48,500

Table (2)

Provide the schedule of general and administrative expenses:

Company S
For the Year Ended December 31, 2016
Schedule 3: General and Administrative Expenses
Particulars	Amount ($)	Amount ($)
General and Administrative Expenses:
Bad debt expense	$2,700
Office supplies expense	$1,400
Insurance and property tax expense	$8,500
Office and administrative salaries expenses	$32,000
Total General and Administrative Expenses		$44,600

Table (3)

Provide the schedule of depreciation expenses:

Company S
For the Year Ended December 31, 2016
Schedule 4: Depreciation Expenses
Particulars	Amount ($)	Amount ($)
Depreciation Expenses:
Building and office equipment	$14,500
Sales equipment	$9,600
Total depreciation expense		$24,100

Table (4)

2.

To determine

Provide a multi-step income statement for the year 2016.

2.

Expert Solution

Explanation of Solution

Multi step income statement: A multiple step income statement refers to the income statement that shows the operating and non-operating activities of the business under separate head. In different steps of the multi-step income statement, principal operating activities are reported that starts from the record of sales revenue with all contra sales revenue account like sales returns, allowances and sales discounts.

Prepare a multi-step income statement for the year 2016.

Company S
Income Statement
For the Year Ended December 31, 2016
Particulars	Amount	Amount
Particulars	($)	($)
Sales	$328,600
Less: Sales discount taken	($4,900)
Net sales		$323,700
Less: Cost of goods sold		($179,900)
Gross profit		$143,800
Operating expenses:
Selling expenses	($48,500)
General and administrative expenses	($44,600)
Depreciation	($24,100)
Total operating expense		($117,200)
Operating income		$26,600
Other item:
Rent revenue	$6,900
Interest expense	($3,700)
Loss on sale of office equipment	($5,000)
Loss due to tornado	($12,000)
Pretax income from continuing operations		$12,800
Less: Income tax expense (1)		($3,840)
Income from continuing operation		$8,960

Result from discontinued operations:
Loss from operation of discontinued Division R (2)	($6,090)
Gain on sale of Division R (3)	$7,000
Income from discontinuing operation		$910
Net income		$9,870

Components of income	Earnings per common share
Income from continuing operation (5)	$1.12
Result from discontinuing operation (6)	$0.11
Net income		$1.23

Table (5)

Working note (1):

Calculate an amount of income taxes:

Income taxes =( Income before taxes× Income tax rate)=($12,000×30%)=$3,840

Working note (2):

Calculate loss from operation of discontinuing Division R:

Loss from operation of discontinuing Division R}=( Pretax operating loss−30% of Pretax operating loss)=[$8,700−$2,610($8,700×30%)]=−$6,090

Working note (3):

Calculate gain on sale of Division R:

Gain on sale of Division R =( Pretax gain−30% of Pretax gain)=[$10,000−$3,00($10,000×30%)]=$7,000

Working note (4):

Calculate the number of common shares:

Number of common shares =( Common stock amount Par value)=($80,000$10)=8,000

Working note (5):

Calculate income from continuing operation earnings per common share:

Earnings per common share =Income from continuing operationNumber of Common stock outstanding=$8,9608,000=$1.12

Working note (6):

Calculate income from discontinuing operation earnings per common share:

Earnings per common share =Income from discontinuing operationNumber of Common stock outstanding=$9108,000=$.11

3.

To determine

Provide a retained earnings statement for the year 2016.

3.

Expert Solution

Explanation of Solution

Statement of Retained Earnings: Statement of retained earnings shows, the changes in the retained earnings, and the income left in the company after payment of the dividends, for the accounting period.

Provide a retained earnings statement for the year 2016.

Company S
Statement of retained earning
For the Year Ended December 31, 2016
Particulars	Amount($)	Amount($)
Retained earnings, January 1, 2016	$83,700
Add: Net income	$9,870
Subtotal		$93,570
Less: Cash dividends declared		($4,800)
Retained earnings, December 31, 2016		$88,770

Table (6)

4.

To determine

Evaluate the return on common equity if it was 10% last year for Company S.

4.

Expert Solution

Explanation of Solution

Return on equity ratio: It is a profitability ratio that measures the profit generating ability of the company from the invested money of the shareholders. The formula to calculate the return on equity is as follows:

Return on common equity= Net incomeAverage common equity×100

Evaluate the return on common equity for 2016:

Return on common equity= Net incomeAverage common equity×100=$9,870$150,000=6.58%

Thus, the return on common equity is 6.58%.

During 2018, the return on common equity is 10%. This return has been decreased by 3% in the year 2016. The decrease in return on common equity is due to discontinue in the segment due to the tornado which incurred severe loss to the company.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 5, Problem 20P

1.

To determine

Provide supporting schedules for cost of goods sold, selling expenses, general and administrative expenses, and depreciation expense.

1.

Expert Solution

Explanation of Solution

Cost of goods sold: Cost of goods sold is the total of all the expenses incurred by a company to sell the goods during the given period.

Schedule of cost of goods sold is a report which reports cost of goods sold in a detailed manner.

Provide the schedule of cost of goods sold:

Company S
For the Year Ended December 31, 2016
Schedule 1: Cost of goods sold
Particulars	Amount	Amount
Particulars	($)	($)
Beginning inventory		$37,800
Add: Purchases	$173,000
Transportation in	$13,500
Cost of purchases	$186,500
Less: Purchase discount taken	($4,100)
Purchases returns and allowances	($6,200)
Net purchases		$176,200
Cost of goods available for sale		$214,000
Less: Ending inventory		($34,100)
Cost of goods sold		$179,900

Table (1)

Provide the schedule of selling expenses:

Company S
For the Year Ended December 31, 2016
Schedule 2: Selling Expenses
Particulars	Amount ($)	Amount ($)
Selling expenses:
Sales commission salaries	$18,200
Sales supplies used	$5,600
Delivery expense	$7,700
Promotion and advertising expense	$17,000
Total selling expenses		$48,500

Table (2)

Provide the schedule of general and administrative expenses:

Company S
For the Year Ended December 31, 2016
Schedule 3: General and Administrative Expenses
Particulars	Amount ($)	Amount ($)
General and Administrative Expenses:
Bad debt expense	$2,700
Office supplies expense	$1,400
Insurance and property tax expense	$8,500
Office and administrative salaries expenses	$32,000
Total General and Administrative Expenses		$44,600

Table (3)

Provide the schedule of depreciation expenses:

Company S
For the Year Ended December 31, 2016
Schedule 4: Depreciation Expenses
Particulars	Amount ($)	Amount ($)
Depreciation Expenses:
Building and office equipment	$14,500
Sales equipment	$9,600
Total depreciation expense		$24,100

Table (4)

2.

To determine

Provide a multi-step income statement for the year 2016.

2.

Expert Solution

Explanation of Solution

Multi step income statement: A multiple step income statement refers to the income statement that shows the operating and non-operating activities of the business under separate head. In different steps of the multi-step income statement, principal operating activities are reported that starts from the record of sales revenue with all contra sales revenue account like sales returns, allowances and sales discounts.

Prepare a multi-step income statement for the year 2016.

Company S
Income Statement
For the Year Ended December 31, 2016
Particulars	Amount	Amount
Particulars	($)	($)
Sales	$328,600
Less: Sales discount taken	($4,900)
Net sales		$323,700
Less: Cost of goods sold		($179,900)
Gross profit		$143,800
Operating expenses:
Selling expenses	($48,500)
General and administrative expenses	($44,600)
Depreciation	($24,100)
Total operating expense		($117,200)
Operating income		$26,600
Other item:
Rent revenue	$6,900
Interest expense	($3,700)
Loss on sale of office equipment	($5,000)
Loss due to tornado	($12,000)
Pretax income from continuing operations		$12,800
Less: Income tax expense (1)		($3,840)
Income from continuing operation		$8,960

Result from discontinued operations:
Loss from operation of discontinued Division R (2)	($6,090)
Gain on sale of Division R (3)	$7,000
Income from discontinuing operation		$910
Net income		$9,870

Components of income	Earnings per common share
Income from continuing operation (5)	$1.12
Result from discontinuing operation (6)	$0.11
Net income		$1.23

Table (5)

Working note (1):

Calculate an amount of income taxes:

Income taxes =( Income before taxes× Income tax rate)=($12,000×30%)=$3,840

Working note (2):

Calculate loss from operation of discontinuing Division R:

Loss from operation of discontinuing Division R}=( Pretax operating loss−30% of Pretax operating loss)=[$8,700−$2,610($8,700×30%)]=−$6,090

Working note (3):

Calculate gain on sale of Division R:

Gain on sale of Division R =( Pretax gain−30% of Pretax gain)=[$10,000−$3,00($10,000×30%)]=$7,000

Working note (4):

Calculate the number of common shares:

Number of common shares =( Common stock amount Par value)=($80,000$10)=8,000

Working note (5):

Calculate income from continuing operation earnings per common share:

Earnings per common share =Income from continuing operationNumber of Common stock outstanding=$8,9608,000=$1.12

Working note (6):

Calculate income from discontinuing operation earnings per common share:

Earnings per common share =Income from discontinuing operationNumber of Common stock outstanding=$9108,000=$.11

3.

To determine

Provide a retained earnings statement for the year 2016.

3.

Expert Solution

Explanation of Solution

Statement of Retained Earnings: Statement of retained earnings shows, the changes in the retained earnings, and the income left in the company after payment of the dividends, for the accounting period.

Provide a retained earnings statement for the year 2016.

Company S
Statement of retained earning
For the Year Ended December 31, 2016
Particulars	Amount($)	Amount($)
Retained earnings, January 1, 2016	$83,700
Add: Net income	$9,870
Subtotal		$93,570
Less: Cash dividends declared		($4,800)
Retained earnings, December 31, 2016		$88,770

Table (6)

4.

To determine

Evaluate the return on common equity if it was 10% last year for Company S.

4.

Expert Solution

Explanation of Solution

Return on equity ratio: It is a profitability ratio that measures the profit generating ability of the company from the invested money of the shareholders. The formula to calculate the return on equity is as follows:

Return on common equity= Net incomeAverage common equity×100

Evaluate the return on common equity for 2016:

Return on common equity= Net incomeAverage common equity×100=$9,870$150,000=6.58%

Thus, the return on common equity is 6.58%.

During 2018, the return on common equity is 10%. This return has been decreased by 3% in the year 2016. The decrease in return on common equity is due to discontinue in the segment due to the tornado which incurred severe loss to the company.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 5, Problem 20P

1.

To determine

Provide supporting schedules for cost of goods sold, selling expenses, general and administrative expenses, and depreciation expense.

1.

Expert Solution

Explanation of Solution

Cost of goods sold: Cost of goods sold is the total of all the expenses incurred by a company to sell the goods during the given period.

Schedule of cost of goods sold is a report which reports cost of goods sold in a detailed manner.

Provide the schedule of cost of goods sold:

Company S
For the Year Ended December 31, 2016
Schedule 1: Cost of goods sold
Particulars	Amount	Amount
Particulars	($)	($)
Beginning inventory		$37,800
Add: Purchases	$173,000
Transportation in	$13,500
Cost of purchases	$186,500
Less: Purchase discount taken	($4,100)
Purchases returns and allowances	($6,200)
Net purchases		$176,200
Cost of goods available for sale		$214,000
Less: Ending inventory		($34,100)
Cost of goods sold		$179,900

Table (1)

Provide the schedule of selling expenses:

Company S
For the Year Ended December 31, 2016
Schedule 2: Selling Expenses
Particulars	Amount ($)	Amount ($)
Selling expenses:
Sales commission salaries	$18,200
Sales supplies used	$5,600
Delivery expense	$7,700
Promotion and advertising expense	$17,000
Total selling expenses		$48,500

Table (2)

Provide the schedule of general and administrative expenses:

Company S
For the Year Ended December 31, 2016
Schedule 3: General and Administrative Expenses
Particulars	Amount ($)	Amount ($)
General and Administrative Expenses:
Bad debt expense	$2,700
Office supplies expense	$1,400
Insurance and property tax expense	$8,500
Office and administrative salaries expenses	$32,000
Total General and Administrative Expenses		$44,600

Table (3)

Provide the schedule of depreciation expenses:

Company S
For the Year Ended December 31, 2016
Schedule 4: Depreciation Expenses
Particulars	Amount ($)	Amount ($)
Depreciation Expenses:
Building and office equipment	$14,500
Sales equipment	$9,600
Total depreciation expense		$24,100

Table (4)

2.

To determine

Provide a multi-step income statement for the year 2016.

2.

Expert Solution

Explanation of Solution

Multi step income statement: A multiple step income statement refers to the income statement that shows the operating and non-operating activities of the business under separate head. In different steps of the multi-step income statement, principal operating activities are reported that starts from the record of sales revenue with all contra sales revenue account like sales returns, allowances and sales discounts.

Prepare a multi-step income statement for the year 2016.

Company S
Income Statement
For the Year Ended December 31, 2016
Particulars	Amount	Amount
Particulars	($)	($)
Sales	$328,600
Less: Sales discount taken	($4,900)
Net sales		$323,700
Less: Cost of goods sold		($179,900)
Gross profit		$143,800
Operating expenses:
Selling expenses	($48,500)
General and administrative expenses	($44,600)
Depreciation	($24,100)
Total operating expense		($117,200)
Operating income		$26,600
Other item:
Rent revenue	$6,900
Interest expense	($3,700)
Loss on sale of office equipment	($5,000)
Loss due to tornado	($12,000)
Pretax income from continuing operations		$12,800
Less: Income tax expense (1)		($3,840)
Income from continuing operation		$8,960

Result from discontinued operations:
Loss from operation of discontinued Division R (2)	($6,090)
Gain on sale of Division R (3)	$7,000
Income from discontinuing operation		$910
Net income		$9,870

Components of income	Earnings per common share
Income from continuing operation (5)	$1.12
Result from discontinuing operation (6)	$0.11
Net income		$1.23

Table (5)

Working note (1):

Calculate an amount of income taxes:

Income taxes =( Income before taxes× Income tax rate)=($12,000×30%)=$3,840

Working note (2):

Calculate loss from operation of discontinuing Division R:

Loss from operation of discontinuing Division R}=( Pretax operating loss−30% of Pretax operating loss)=[$8,700−$2,610($8,700×30%)]=−$6,090

Working note (3):

Calculate gain on sale of Division R:

Gain on sale of Division R =( Pretax gain−30% of Pretax gain)=[$10,000−$3,00($10,000×30%)]=$7,000

Working note (4):

Calculate the number of common shares:

Number of common shares =( Common stock amount Par value)=($80,000$10)=8,000

Working note (5):

Calculate income from continuing operation earnings per common share:

Earnings per common share =Income from continuing operationNumber of Common stock outstanding=$8,9608,000=$1.12

Working note (6):

Calculate income from discontinuing operation earnings per common share:

Earnings per common share =Income from discontinuing operationNumber of Common stock outstanding=$9108,000=$.11

3.

To determine

Provide a retained earnings statement for the year 2016.

3.

Expert Solution

Explanation of Solution

Statement of Retained Earnings: Statement of retained earnings shows, the changes in the retained earnings, and the income left in the company after payment of the dividends, for the accounting period.

Provide a retained earnings statement for the year 2016.

Company S
Statement of retained earning
For the Year Ended December 31, 2016
Particulars	Amount($)	Amount($)
Retained earnings, January 1, 2016	$83,700
Add: Net income	$9,870
Subtotal		$93,570
Less: Cash dividends declared		($4,800)
Retained earnings, December 31, 2016		$88,770

Table (6)

4.

To determine

Evaluate the return on common equity if it was 10% last year for Company S.

4.

Expert Solution

Explanation of Solution

Return on equity ratio: It is a profitability ratio that measures the profit generating ability of the company from the invested money of the shareholders. The formula to calculate the return on equity is as follows:

Return on common equity= Net incomeAverage common equity×100

Evaluate the return on common equity for 2016:

Return on common equity= Net incomeAverage common equity×100=$9,870$150,000=6.58%

Thus, the return on common equity is 6.58%.

During 2018, the return on common equity is 10%. This return has been decreased by 3% in the year 2016. The decrease in return on common equity is due to discontinue in the segment due to the tornado which incurred severe loss to the company.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 5, Problem 20P

1.

To determine

Provide supporting schedules for cost of goods sold, selling expenses, general and administrative expenses, and depreciation expense.

1.

Expert Solution

Explanation of Solution

Cost of goods sold: Cost of goods sold is the total of all the expenses incurred by a company to sell the goods during the given period.

Schedule of cost of goods sold is a report which reports cost of goods sold in a detailed manner.

Provide the schedule of cost of goods sold:

Company S
For the Year Ended December 31, 2016
Schedule 1: Cost of goods sold
Particulars	Amount	Amount
Particulars	($)	($)
Beginning inventory		$37,800
Add: Purchases	$173,000
Transportation in	$13,500
Cost of purchases	$186,500
Less: Purchase discount taken	($4,100)
Purchases returns and allowances	($6,200)
Net purchases		$176,200
Cost of goods available for sale		$214,000
Less: Ending inventory		($34,100)
Cost of goods sold		$179,900

Table (1)

Provide the schedule of selling expenses:

Company S
For the Year Ended December 31, 2016
Schedule 2: Selling Expenses
Particulars	Amount ($)	Amount ($)
Selling expenses:
Sales commission salaries	$18,200
Sales supplies used	$5,600
Delivery expense	$7,700
Promotion and advertising expense	$17,000
Total selling expenses		$48,500

Table (2)

Provide the schedule of general and administrative expenses:

Company S
For the Year Ended December 31, 2016
Schedule 3: General and Administrative Expenses
Particulars	Amount ($)	Amount ($)
General and Administrative Expenses:
Bad debt expense	$2,700
Office supplies expense	$1,400
Insurance and property tax expense	$8,500
Office and administrative salaries expenses	$32,000
Total General and Administrative Expenses		$44,600

Table (3)

Provide the schedule of depreciation expenses:

Company S
For the Year Ended December 31, 2016
Schedule 4: Depreciation Expenses
Particulars	Amount ($)	Amount ($)
Depreciation Expenses:
Building and office equipment	$14,500
Sales equipment	$9,600
Total depreciation expense		$24,100

Table (4)

2.

To determine

Provide a multi-step income statement for the year 2016.

2.

Expert Solution

Explanation of Solution

Multi step income statement: A multiple step income statement refers to the income statement that shows the operating and non-operating activities of the business under separate head. In different steps of the multi-step income statement, principal operating activities are reported that starts from the record of sales revenue with all contra sales revenue account like sales returns, allowances and sales discounts.

Prepare a multi-step income statement for the year 2016.

Company S
Income Statement
For the Year Ended December 31, 2016
Particulars	Amount	Amount
Particulars	($)	($)
Sales	$328,600
Less: Sales discount taken	($4,900)
Net sales		$323,700
Less: Cost of goods sold		($179,900)
Gross profit		$143,800
Operating expenses:
Selling expenses	($48,500)
General and administrative expenses	($44,600)
Depreciation	($24,100)
Total operating expense		($117,200)
Operating income		$26,600
Other item:
Rent revenue	$6,900
Interest expense	($3,700)
Loss on sale of office equipment	($5,000)
Loss due to tornado	($12,000)
Pretax income from continuing operations		$12,800
Less: Income tax expense (1)		($3,840)
Income from continuing operation		$8,960

Result from discontinued operations:
Loss from operation of discontinued Division R (2)	($6,090)
Gain on sale of Division R (3)	$7,000
Income from discontinuing operation		$910
Net income		$9,870

Components of income	Earnings per common share
Income from continuing operation (5)	$1.12
Result from discontinuing operation (6)	$0.11
Net income		$1.23

Table (5)

Working note (1):

Calculate an amount of income taxes:

Income taxes =( Income before taxes× Income tax rate)=($12,000×30%)=$3,840

Working note (2):

Calculate loss from operation of discontinuing Division R:

Loss from operation of discontinuing Division R}=( Pretax operating loss−30% of Pretax operating loss)=[$8,700−$2,610($8,700×30%)]=−$6,090

Working note (3):

Calculate gain on sale of Division R:

Gain on sale of Division R =( Pretax gain−30% of Pretax gain)=[$10,000−$3,00($10,000×30%)]=$7,000

Working note (4):

Calculate the number of common shares:

Number of common shares =( Common stock amount Par value)=($80,000$10)=8,000

Working note (5):

Calculate income from continuing operation earnings per common share:

Earnings per common share =Income from continuing operationNumber of Common stock outstanding=$8,9608,000=$1.12

Working note (6):

Calculate income from discontinuing operation earnings per common share:

Earnings per common share =Income from discontinuing operationNumber of Common stock outstanding=$9108,000=$.11

3.

To determine

Provide a retained earnings statement for the year 2016.

3.

Expert Solution

Explanation of Solution

Statement of Retained Earnings: Statement of retained earnings shows, the changes in the retained earnings, and the income left in the company after payment of the dividends, for the accounting period.

Provide a retained earnings statement for the year 2016.

Company S
Statement of retained earning
For the Year Ended December 31, 2016
Particulars	Amount($)	Amount($)
Retained earnings, January 1, 2016	$83,700
Add: Net income	$9,870
Subtotal		$93,570
Less: Cash dividends declared		($4,800)
Retained earnings, December 31, 2016		$88,770

Table (6)

4.

To determine

Evaluate the return on common equity if it was 10% last year for Company S.

4.

Expert Solution

Explanation of Solution

Return on equity ratio: It is a profitability ratio that measures the profit generating ability of the company from the invested money of the shareholders. The formula to calculate the return on equity is as follows:

Return on common equity= Net incomeAverage common equity×100

Evaluate the return on common equity for 2016:

Return on common equity= Net incomeAverage common equity×100=$9,870$150,000=6.58%

Thus, the return on common equity is 6.58%.

During 2018, the return on common equity is 10%. This return has been decreased by 3% in the year 2016. The decrease in return on common equity is due to discontinue in the segment due to the tornado which incurred severe loss to the company.

Answer 6

Chapter 5, Problem 20P

1.

To determine

Provide supporting schedules for cost of goods sold, selling expenses, general and administrative expenses, and depreciation expense.

1.

Expert Solution

Explanation of Solution

Cost of goods sold: Cost of goods sold is the total of all the expenses incurred by a company to sell the goods during the given period.

Schedule of cost of goods sold is a report which reports cost of goods sold in a detailed manner.

Provide the schedule of cost of goods sold:

Company S
For the Year Ended December 31, 2016
Schedule 1: Cost of goods sold
Particulars	Amount	Amount
Particulars	($)	($)
Beginning inventory		$37,800
Add: Purchases	$173,000
Transportation in	$13,500
Cost of purchases	$186,500
Less: Purchase discount taken	($4,100)
Purchases returns and allowances	($6,200)
Net purchases		$176,200
Cost of goods available for sale		$214,000
Less: Ending inventory		($34,100)
Cost of goods sold		$179,900

Table (1)

Provide the schedule of selling expenses:

Company S
For the Year Ended December 31, 2016
Schedule 2: Selling Expenses
Particulars	Amount ($)	Amount ($)
Selling expenses:
Sales commission salaries	$18,200
Sales supplies used	$5,600
Delivery expense	$7,700
Promotion and advertising expense	$17,000
Total selling expenses		$48,500

Table (2)

Provide the schedule of general and administrative expenses:

Company S
For the Year Ended December 31, 2016
Schedule 3: General and Administrative Expenses
Particulars	Amount ($)	Amount ($)
General and Administrative Expenses:
Bad debt expense	$2,700
Office supplies expense	$1,400
Insurance and property tax expense	$8,500
Office and administrative salaries expenses	$32,000
Total General and Administrative Expenses		$44,600

Table (3)

Provide the schedule of depreciation expenses:

Company S
For the Year Ended December 31, 2016
Schedule 4: Depreciation Expenses
Particulars	Amount ($)	Amount ($)
Depreciation Expenses:
Building and office equipment	$14,500
Sales equipment	$9,600
Total depreciation expense		$24,100

Table (4)

Answer 7

Chapter 5, Problem 20P

1.

To determine

Provide supporting schedules for cost of goods sold, selling expenses, general and administrative expenses, and depreciation expense.

Answer 8

1.

Expert Solution

Explanation of Solution

Cost of goods sold: Cost of goods sold is the total of all the expenses incurred by a company to sell the goods during the given period.

Schedule of cost of goods sold is a report which reports cost of goods sold in a detailed manner.

Provide the schedule of cost of goods sold:

Company S
For the Year Ended December 31, 2016
Schedule 1: Cost of goods sold
Particulars	Amount	Amount
Particulars	($)	($)
Beginning inventory		$37,800
Add: Purchases	$173,000
Transportation in	$13,500
Cost of purchases	$186,500
Less: Purchase discount taken	($4,100)
Purchases returns and allowances	($6,200)
Net purchases		$176,200
Cost of goods available for sale		$214,000
Less: Ending inventory		($34,100)
Cost of goods sold		$179,900

Table (1)

Provide the schedule of selling expenses:

Company S
For the Year Ended December 31, 2016
Schedule 2: Selling Expenses
Particulars	Amount ($)	Amount ($)
Selling expenses:
Sales commission salaries	$18,200
Sales supplies used	$5,600
Delivery expense	$7,700
Promotion and advertising expense	$17,000
Total selling expenses		$48,500

Table (2)

Provide the schedule of general and administrative expenses:

Company S
For the Year Ended December 31, 2016
Schedule 3: General and Administrative Expenses
Particulars	Amount ($)	Amount ($)
General and Administrative Expenses:
Bad debt expense	$2,700
Office supplies expense	$1,400
Insurance and property tax expense	$8,500
Office and administrative salaries expenses	$32,000
Total General and Administrative Expenses		$44,600

Table (3)

Provide the schedule of depreciation expenses:

Company S
For the Year Ended December 31, 2016
Schedule 4: Depreciation Expenses
Particulars	Amount ($)	Amount ($)
Depreciation Expenses:
Building and office equipment	$14,500
Sales equipment	$9,600
Total depreciation expense		$24,100

Table (4)

Answer 9

1.

Expert Solution

Answer 10

1.

Expert Solution

Answer 11

Expert Solution

Answer 12

2.

To determine

Provide a multi-step income statement for the year 2016.

2.

Expert Solution

Explanation of Solution

Multi step income statement: A multiple step income statement refers to the income statement that shows the operating and non-operating activities of the business under separate head. In different steps of the multi-step income statement, principal operating activities are reported that starts from the record of sales revenue with all contra sales revenue account like sales returns, allowances and sales discounts.

Prepare a multi-step income statement for the year 2016.

Company S
Income Statement
For the Year Ended December 31, 2016
Particulars	Amount	Amount
Particulars	($)	($)
Sales	$328,600
Less: Sales discount taken	($4,900)
Net sales		$323,700
Less: Cost of goods sold		($179,900)
Gross profit		$143,800
Operating expenses:
Selling expenses	($48,500)
General and administrative expenses	($44,600)
Depreciation	($24,100)
Total operating expense		($117,200)
Operating income		$26,600
Other item:
Rent revenue	$6,900
Interest expense	($3,700)
Loss on sale of office equipment	($5,000)
Loss due to tornado	($12,000)
Pretax income from continuing operations		$12,800
Less: Income tax expense (1)		($3,840)
Income from continuing operation		$8,960

Result from discontinued operations:
Loss from operation of discontinued Division R (2)	($6,090)
Gain on sale of Division R (3)	$7,000
Income from discontinuing operation		$910
Net income		$9,870

Components of income	Earnings per common share
Income from continuing operation (5)	$1.12
Result from discontinuing operation (6)	$0.11
Net income		$1.23

Table (5)

Working note (1):

Calculate an amount of income taxes:

Income taxes =( Income before taxes× Income tax rate)=($12,000×30%)=$3,840

Working note (2):

Calculate loss from operation of discontinuing Division R:

Loss from operation of discontinuing Division R}=( Pretax operating loss−30% of Pretax operating loss)=[$8,700−$2,610($8,700×30%)]=−$6,090

Working note (3):

Calculate gain on sale of Division R:

Gain on sale of Division R =( Pretax gain−30% of Pretax gain)=[$10,000−$3,00($10,000×30%)]=$7,000

Working note (4):

Calculate the number of common shares:

Number of common shares =( Common stock amount Par value)=($80,000$10)=8,000

Working note (5):

Calculate income from continuing operation earnings per common share:

Earnings per common share =Income from continuing operationNumber of Common stock outstanding=$8,9608,000=$1.12

Working note (6):

Calculate income from discontinuing operation earnings per common share:

Earnings per common share =Income from discontinuing operationNumber of Common stock outstanding=$9108,000=$.11

Answer 13

2.

To determine

Provide a multi-step income statement for the year 2016.

Answer 14

2.

Expert Solution

Explanation of Solution

Multi step income statement: A multiple step income statement refers to the income statement that shows the operating and non-operating activities of the business under separate head. In different steps of the multi-step income statement, principal operating activities are reported that starts from the record of sales revenue with all contra sales revenue account like sales returns, allowances and sales discounts.

Prepare a multi-step income statement for the year 2016.

Company S
Income Statement
For the Year Ended December 31, 2016
Particulars	Amount	Amount
Particulars	($)	($)
Sales	$328,600
Less: Sales discount taken	($4,900)
Net sales		$323,700
Less: Cost of goods sold		($179,900)
Gross profit		$143,800
Operating expenses:
Selling expenses	($48,500)
General and administrative expenses	($44,600)
Depreciation	($24,100)
Total operating expense		($117,200)
Operating income		$26,600
Other item:
Rent revenue	$6,900
Interest expense	($3,700)
Loss on sale of office equipment	($5,000)
Loss due to tornado	($12,000)
Pretax income from continuing operations		$12,800
Less: Income tax expense (1)		($3,840)
Income from continuing operation		$8,960

Result from discontinued operations:
Loss from operation of discontinued Division R (2)	($6,090)
Gain on sale of Division R (3)	$7,000
Income from discontinuing operation		$910
Net income		$9,870

Components of income	Earnings per common share
Income from continuing operation (5)	$1.12
Result from discontinuing operation (6)	$0.11
Net income		$1.23

Table (5)

Working note (1):

Calculate an amount of income taxes:

Income taxes =( Income before taxes× Income tax rate)=($12,000×30%)=$3,840

Working note (2):

Calculate loss from operation of discontinuing Division R:

Loss from operation of discontinuing Division R}=( Pretax operating loss−30% of Pretax operating loss)=[$8,700−$2,610($8,700×30%)]=−$6,090

Working note (3):

Calculate gain on sale of Division R:

Gain on sale of Division R =( Pretax gain−30% of Pretax gain)=[$10,000−$3,00($10,000×30%)]=$7,000

Working note (4):

Calculate the number of common shares:

Number of common shares =( Common stock amount Par value)=($80,000$10)=8,000

Working note (5):

Calculate income from continuing operation earnings per common share:

Earnings per common share =Income from continuing operationNumber of Common stock outstanding=$8,9608,000=$1.12

Working note (6):

Calculate income from discontinuing operation earnings per common share:

Earnings per common share =Income from discontinuing operationNumber of Common stock outstanding=$9108,000=$.11

Answer 15

2.

Expert Solution

Answer 16

2.

Expert Solution

Answer 17

Expert Solution

Answer 18

3.

To determine

Provide a retained earnings statement for the year 2016.

3.

Expert Solution

Explanation of Solution

Statement of Retained Earnings: Statement of retained earnings shows, the changes in the retained earnings, and the income left in the company after payment of the dividends, for the accounting period.

Provide a retained earnings statement for the year 2016.

Company S
Statement of retained earning
For the Year Ended December 31, 2016
Particulars	Amount($)	Amount($)
Retained earnings, January 1, 2016	$83,700
Add: Net income	$9,870
Subtotal		$93,570
Less: Cash dividends declared		($4,800)
Retained earnings, December 31, 2016		$88,770

Table (6)

Answer 19

3.

To determine

Provide a retained earnings statement for the year 2016.

Answer 20

3.

Expert Solution

Explanation of Solution

Statement of Retained Earnings: Statement of retained earnings shows, the changes in the retained earnings, and the income left in the company after payment of the dividends, for the accounting period.

Provide a retained earnings statement for the year 2016.

Company S
Statement of retained earning
For the Year Ended December 31, 2016
Particulars	Amount($)	Amount($)
Retained earnings, January 1, 2016	$83,700
Add: Net income	$9,870
Subtotal		$93,570
Less: Cash dividends declared		($4,800)
Retained earnings, December 31, 2016		$88,770

Table (6)

Answer 21

3.

Expert Solution

Answer 22

3.

Expert Solution

Answer 23

Expert Solution

Answer 24

4.

To determine

Evaluate the return on common equity if it was 10% last year for Company S.

4.

Expert Solution

Explanation of Solution

Return on equity ratio: It is a profitability ratio that measures the profit generating ability of the company from the invested money of the shareholders. The formula to calculate the return on equity is as follows:

Return on common equity= Net incomeAverage common equity×100

Evaluate the return on common equity for 2016:

Return on common equity= Net incomeAverage common equity×100=$9,870$150,000=6.58%

Thus, the return on common equity is 6.58%.

During 2018, the return on common equity is 10%. This return has been decreased by 3% in the year 2016. The decrease in return on common equity is due to discontinue in the segment due to the tornado which incurred severe loss to the company.

Answer 25

4.

To determine

Evaluate the return on common equity if it was 10% last year for Company S.

Answer 26

4.

Expert Solution

Explanation of Solution

Return on equity ratio: It is a profitability ratio that measures the profit generating ability of the company from the invested money of the shareholders. The formula to calculate the return on equity is as follows:

Return on common equity= Net incomeAverage common equity×100

Evaluate the return on common equity for 2016:

Return on common equity= Net incomeAverage common equity×100=$9,870$150,000=6.58%

Thus, the return on common equity is 6.58%.

During 2018, the return on common equity is 10%. This return has been decreased by 3% in the year 2016. The decrease in return on common equity is due to discontinue in the segment due to the tornado which incurred severe loss to the company.