ACNT 2333 PRINT UPGRADE
13th Edition
ISBN: 9781260936797
Author: Hoyle
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Question
Chapter 5, Problem 31P
a.
To determine
Show how Company M determined the $411,000 Investment in Company S account balance.
a.
Expert Solution
Explanation of Solution
| Particulars | Amount | Amount |
| Consideration transferred on 01/01/2017 | $ 372,000 | |
| Reported income of Company S | $ 60,000 | |
| Patents amortization | $ (7,000) | |
| Amortization of Customer list | $ (3,000) | |
| Adjusted income of Company S | $ 50,000 | |
| Ownership percent of Company P | 60% | |
| Share of Company M in Income of Company S | $ 30,000 | |
| Deferred profit of sale occurred in 2017 | $ (10,000) | |
| Balance as on 12/31/2017 | $ 392,000 | |
| Reported income of Company S | $ 60,000 | |
| Patents amortization | $ (7,000) | |
| Amortization of Customer list | $ (3,000) | |
| Adjusted income of Company S in 2018 | $ 50,000 | |
| Ownership percent of Company P | 60% | |
| Share of Company P in Income of Company S | $ 30,000 | |
| Profit of 2017 recognized | $ 10,000 | |
| Deferred profit of 2018 | $ (12,000) | |
| Equity in earnings of Company S in 2017 | $ 28,000 | |
| Share of Company M in dividends of Company S in 2017 | $ (9,000) | |
| Balance as on 12/31/2017 | $ 411,000 |
Table: (1)
b.
To determine
Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2018.
b.
Expert Solution
Explanation of Solution
The consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2018 is as follows:
| Company M and Company S | ||||||
| Consolidation Worksheet | ||||||
| Year ending December 31, 2018 | ||||||
| Income statement | Company M | Company S | Debit | Credit | Non-controlling interest | Consolidated Balances |
| Revenues | $ (700,000) | $ (335,000) | $ 160,000 | $ (875,000) | ||
| Cost of goods sold | $ 460,000 | $ 205,000 | $ 12,000 | $ 10,000 | $ 507,000 | |
| $ 160,000 | ||||||
| Operating expense | $ 188,000 | $ 70,000 | $ 10,000 | $ 268,000 | ||
| Equity in income of Company S | $ (28,000) | $ 28,000 | $ - | |||
| Net income | $ (80,000) | $ (60,000) | ||||
| Consolidated net income | $ (100,000) | |||||
| Share of non-controlling interest in net income | $ (20,000) | $ 20,000 | ||||
| Share of controlling interest in net income | $ (80,000) | |||||
| Balance Sheet | ||||||
| Cash | $ 248,000 | $ 148,000 | $ 396,000 | |||
| Inventory | $ 233,000 | $ 129,000 | $ 12,000 | $ 350,000 | ||
| Investment in Company S | $ 411,000 | |||||
| Building | $ 308,000 | $ 202,000 | $ 510,000 | |||
| Equipment | $ 220,000 | $ 86,000 | $ 306,000 | |||
| Patents | $ 20,000 | $ 70,000 | $ 14,000 | $ 76,000 | ||
| Customer list | $ 45,000 | $ 6,000 | $ 39,000 | |||
| | $ 185,000 | $ 185,000 | ||||
| Total assets | $ 1,420,000 | $ 585,000 | $ 1,862,000 | |||
| Liabilities | $ (390,000) | $ (160,000) | $ (550,000) | |||
| Common stock | $ (300,000) | $ (100,000) | $ 100,000 | $ (300,000) | ||
| | $ (730,000) | $ (325,000) | $ (730,000) | |||
| Non-controlling interest in Company S | $ 268,000 | |||||
| $ 14,000 | ||||||
| $ 282,000 | $ (282,000) | |||||
| Total liabilities and equity | $ (1,420,000) | $ (585,000) | $ 1,862,000 | |||
Table: (2)
Working note:
| Statement of retained earnings | Company M | Company S | Debit | Credit | Non-controlling interest | Consolidated Balances |
| Retained earnings on 01/01 | $ (695,000) | $ (280,000) | $ 280,000 | $ (695,000) | ||
| Net Income | $ (80,000) | $ (60,000) | $ (80,000) | |||
| Dividends declared | $ 45,000 | $ 15,000 | $ 9,000 | $ 6,000 | $ 45,000 | |
| Retained earnings on 31/12 | $ (730,000) | $ (325,000) | $ (730,000) |
Table: (3)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,666,000 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $2,070,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $300,000. On January 1, 2018, Palka acquired an additional 25 percent common stock equity interest in Sellinger Company for $656,250 in cash. On its internal records, Palka uses the equity method to account for its shares of Sellinger.
During the two years following the acquisition, Sellinger reported the following net income and dividends:
2017 2018
$525,000 $701,000
Net…
On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,141,000 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $1,380,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $240,000. On January 1, 2018, Palka acquired an additional 25 percent common stock equity interest in Sellinger Company for $415,000 in cash. On its internal records, Palka uses the equity method to account for its shares of Sellinger.During the two years following the acquisition, Sellinger reported the following net income and dividends:Show Palka’s journal entry to record its January 1, 2018, acquisition of an additional 25 percent ownership of Sellinger Company shares.Prepare a schedule showing Palka’s December 31, 2018, equity…
On January 1, 2016, Aspen Company acquired 80 percent of Birch Company’s voting stock for $288,000. Birch reported a $300,000 book value, and the fair value of the noncontrolling interest was $72,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $104,000 when Cedar had a $100,000 book value and the 20 percent noncontrolling interest was valued at $26,000. In each acquisition, the subsidiary’s excess acquisition-date fair over book value was assigned to a trade name with a 30-year remaining life.These companies report the following financial information. Investment income figures are not included.Assume that each of the following questions is independent:a. If all companies use the equity method for internal reporting purposes, what is the December 31, 2017, balance in Aspen’s Investment in Birch Company account?b. What is the consolidated net income for this business combination for 2018?c. What is the net income attributable to the…
Chapter 5 Solutions
ACNT 2333 PRINT UPGRADE
Ch. 5 - Prob. 1QCh. 5 - Prob. 2QCh. 5 - Prob. 3QCh. 5 - Prob. 4QCh. 5 - James, Inc., sells inventory to Matthews Company,...Ch. 5 - Prob. 6QCh. 5 - Prob. 7QCh. 5 - Prob. 8QCh. 5 - Prob. 9QCh. 5 - Prob. 10Q
Ch. 5 - Prob. 11QCh. 5 - Prob. 12QCh. 5 - Prob. 13QCh. 5 - Prob. 1PCh. 5 - Prob. 2PCh. 5 - Prob. 3PCh. 5 - Prob. 4PCh. 5 - Prob. 5PCh. 5 - Use the same information as in problem (5) except...Ch. 5 - Angela, Inc., holds a 90 percent interest in Corby...Ch. 5 - Prob. 8PCh. 5 - Thomson Corporation owns 70 percent of the...Ch. 5 - Prob. 10PCh. 5 - What is the total of consolidated cost of goods...Ch. 5 - Prob. 12PCh. 5 - Prob. 13PCh. 5 - Prob. 14PCh. 5 - What is the consolidated total for inventory at...Ch. 5 - Prob. 16PCh. 5 - Prob. 17PCh. 5 - Prob. 18PCh. 5 - Prob. 19PCh. 5 - Prob. 20PCh. 5 - Akron, Inc., owns all outstanding stock of Toledo...Ch. 5 - Prob. 22PCh. 5 - Prob. 23PCh. 5 - Prob. 24PCh. 5 - Prob. 25PCh. 5 - Prob. 26PCh. 5 - Prob. 27PCh. 5 - Prob. 28PCh. 5 - Prob. 29PCh. 5 - Following are financial statements for Moore...Ch. 5 - Prob. 31PCh. 5 - Prob. 32PCh. 5 - Prob. 33PCh. 5 - Prob. 34PCh. 5 - Prob. 35PCh. 5 - Prob. 36PCh. 5 - Prob. 1DYSCh. 5 - Hamilton Hawks Players Association and Mr....
Knowledge Booster
Similar questions
- On January 1, 2016, Plymouth Corporation acquired 80 percent of the outstanding voting stock of Sander Company in exchange for $1,200,000 cash. At that time, although Sander’s book value was $925,000, Plymouth assessed Sander’s total business fair value at $1,500,000. Since that time, Sander has neither issued nor reacquired any shares of its own stock. The book values of Sander’s individual assets and liabilities approximated their acquisition-date fair values except for the patent account, which was undervalued by $350,000. The undervalued patents had a five-year remaining life at the acquisition date. Any remaining excess fair value was attributed to goodwill. No goodwill impairments have occurred. Sander regularly sells inventory to Plymouth. Below are details of the intra-entity inventory sales for the past three years: Gross Profit Intra-Entity Rate on Ending Inv. Intra-Entity Intra-Entity Transfer Inventory Year Sales Price Transfers 2016 $…arrow_forwardOn January 1, 2016, Aspen Company acquired 80 percent of Birch Company's voting stock for $372,000. Birch reported a $360,000 book value and the fair value of the noncontrolling interest was $93,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $180,000 when Cedar had a $126,000 book value and the 20 percent noncontrolling interest was valued at $45,000. In each acquisition, the subsidiary's excess acquisition-date fair over book value was assigned to a trade name with a 30-year remaining life. These companies report the following financial information. Investment income figures are not included. 2016 2017 2018 Sales: Aspen Company $ 517,500 $ 655,000 $ 910,000 Birch Company 272,000 344,250 575,400 Cedar Company Not available 171,900 288,600 Expenses: Aspen Company $ 425,000 $ 545,000 $ 747,500 Birch Company 231,000 266,000 495,000 Cedar Company Not available 161,000 249,000…arrow_forwardOn January 1, 2017, Doone Corporation acquired 60 percent of the outstanding voting stock of Rockne Company for $300,000 consideration. At the acquisition date, the fair value of the 40 percent noncontrolling interest was $200,000 and Rockne’s assets and liabilities had a collective net fair value of $500,000. Doone uses the equity method in its internal records to account for its investment in Rockne. Rockne reports net income of $160,000 in 2018. Since being acquired, Rockne has regularly supplied inventory to Doone at 25 percent more than cost. Sales to Doone amounted to $250,000 in 2017 and $300,000 in 2018. Approximately 30 percent of the inventory purchased during any one year is not used until the following year.a. What is the noncontrolling interest’s share of Rockne’s 2018 income?b. Prepare Doone’s 2018 consolidation entries required by the intra-entity inventory transfers.arrow_forward
- On January 1, 2016, Aspen Company acquired 80 percent of Birch Company's voting stock for $480,000. Birch reported a $495,000 book value and the fair value of the noncontrolling interest was $120,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $168,000 when Cedar had a $165,000 book value and the 20 percent noncontrolling interest was valued at $42,000. In each acquisition, the subsidiary's excess acquisition-date fair over book value was assigned to a trade name with a 30-year remaining life. These companies report the following financial information. Investment income figures are not included. 2016 2017 2018 Sales: Aspen Company $ 472,500 $ 645,000 $ 850,000 Birch Company 262,250 337,500 607,300 Cedar Company Not available 233,800 251,600 Expenses: Aspen Company $ 397,500 $ 642,500 $ 690,000 Birch Company 205,000 267,000 520,000 Cedar Company Not available 219,000…arrow_forwardOn January 1, 2017, Doone Corporation acquired 80 percent of the outstanding voting stock of Rockne Company for $592,000 consideration. At the acquisition date, the fair value of the 20 percent noncontrolling interest was $148,000 and Rockne's assets and liabilities had a collective net fair value of $740,000. Doone uses the equity method in its internal records to account for its investment in Rockne. Rockne reports net income of $260,000 in 2018. Since being acquired, Rockne has regularly supplied inventory to Doone at 25 percent more than cost. Sales to Doone amounted to $320,000 in 2017 and $420,000 in 2018. Approximately 30 percent of the inventory purchased during any one year is not used until the following year. What is the noncontrolling interest's share of Rockne's 2018 income? Prepare Doone's 2018 consolidation entries required by the intra-entity inventory transfers.arrow_forwardOn January 1, 2016, Aspen Company acquired 80 percent of Birch Company's voting stock for $428,000. Birch reported a $445,000 book value and the fair value of the noncontrolling interest was $107,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $176,000 when Cedar had a $193,000 book value and the 20 percent noncontrolling interest was valued at $44,000. In each acquisition, the subsidiary's excess acquisition-date fair over book value was assigned to a trade name with a 30-year remaining life. These companies report the following financial information. Investment income figures are not included. 2016 2017 2018 Sales: Aspen Company $ 572,500 $ 625,000 $ 767,500 Birch Company 255,750 363,250 582,600 Cedar Company Not available 231,900 267,000 Expenses: Aspen Company $ 390,000 $ 607,500 $ 722,500 Birch Company 193,000 289,000 517,500 Cedar Company Not available 217,000…arrow_forward
- On January 1, 2023, Pulaski, Incorporated, acquired a 60 percent interest in the common stock of Sheridan, Incorporated, for $384,600. Sheridan's book value on that date consisted of common stock of $100,000 and retained earnings of $227,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $256,400. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $78,400 and also had unpatented technology (15-year estimated remaining life) undervalued by $54,300. Any remaining excess acquisition-date fair value was assigned to an indefinite-lived trade name. Since acquisition, Pulaski has applied the equity method to its Investment in Sheridan account. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Year Cost to Pulaski Transfer Price to Sheridan Ending Balance (at transfer price) 2023 $…arrow_forwardOn January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed, Inc., for $810,000 in cash and stock options. At the acquisition date, NetSpeed had common stock of $800,000 and Retained Earnings of $40,000. The acquisition-date fair value of the 10 percent noncontrolling interest was $90,000. QuickPort attributed the $60,000 excess of NetSpeed’s fair value over book value to a database with a five-year remaining life.During the next two years, NetSpeed reported the following:On July 1, 2017, QuickPort sold communication equipment to NetSpeed for $42,000. The equipment originally cost $48,000 and had accumulated depreciation of $9,000 and an estimated remaining life of three years at the date of the intra-entity transfer.a. Compute the equity method balance in QuickPort’s Investment in NetSpeed, Inc., account as of December 31, 2018.b. Prepare the worksheet adjustments for the December 31, 2018, consolidation of QuickPort and NetSpeed.arrow_forwardOn January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed, Inc., for $810,000 in cash and stock options. At the acquisition date, NetSpeed had common stock of $800,000 and Retained Earnings of $40,000. The acquisition-date fair value of the 10 percent noncontrolling interest was $90,000. QuickPort attributed the $60,000 excess of NetSpeed’s fair value over book value to a database with a five-year remaining life.During the next two years, NetSpeed reported the following: Net Income Dividends Declared2017 $ 80,000 $8,0002018 115,000 8,000On July 1, 2017, QuickPort sold communication equipment to NetSpeed for $42,000. The equipment originally cost $48,000 and had accumulated depreciation of $9,000 and an estimated remaining life of three years at the date of the intra-entity transfer.a. Compute the equity method balance in QuickPort’s Investment in NetSpeed, Inc., account as of December 31,…arrow_forward
- On January 1, 2013, Pepper Corporation acquired 90 percent of Salt Company's voting common stock for $810,000. At the time of the combination, Salt reported common stock outstanding of $400,000 and retained earnings of $250,000, and the fair value of the noncontrolling interest was $90,000. The book value of Salt's net assets approximated market value except for limited-life patents that had a market value of $100,000 more than their book value, equipment had $20,000 more than book value and Inventory had $30,000 more than book value. The patents and equipment had a remaining economic life of 4 years and 5 years, respectively, at the date of the business combination. The inventory had a 2 month life. Salt reported net income of $150,000 and paid dividends of $20,000 during 2013. Salt’s Accumulated Depreciation at the time of acquisition was $70K and Pepper’s was 80K. Depreciation Expense in 2013 for Salt was $20K. Prepare the "Excess Expense (Amortization Reclassification) Entry at…arrow_forwardOn January 1, 2013, Pepper Corporation acquired 90 percent of Salt Company's voting common stock for $810,000. At the time of the combination, Salt reported common stock outstanding of $400,000 and retained earnings of $250,000, and the fair value of the noncontrolling interest was $90,000. The book value of Salt's net assets approximated market value except for limited-life patents that had a market value of $100,000 more than their book value, equipment had $20,000 more than book value and Inventory had $30,000 more than book value. The patents and equipment had a remaining economic life of 4 years and 5 years, respectively, at the date of the business combination. The inventory had a 2 month life. Salt reported net income of $150,000 and paid dividends of $20,000 during 2013. Salt’s Accumulated Depreciation at the time of acquisition was $70K and Pepper’s was 80K. Depreciation Expense in 2013 for Salt was $20K. Prepare the basic elimination entry at December 31, 2013arrow_forwardOn January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,155,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $840,000, retained earnings of $390,000, and a noncontrolling interest fair value of $495,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing. During the next two years, Smashing reported the following: Net Income Dividends Declared Inventory Purchases from Corgan 2017 $ 290,000 $ 49,000 $ 240,000 2018 270,000 59,000 260,000 Corgan sells inventory to Smashing using a 60 percent markup on cost. At the end of 2017 and 2018, 40 percent of the current year purchases remain in Smashing's inventory. Compute the equity method balance in Corgan's Investment in Smashing, Inc., account as of December…arrow_forward
arrow_back_ios
arrow_forward_ios
Recommended textbooks for you
Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
Auditing: A Risk Based-Approach (MindTap Course L...AccountingISBN:9781337619455Author:Karla M Johnstone, Audrey A. Gramling, Larry E. RittenbergPublisher:Cengage Learning
Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning
Auditing: A Risk Based-Approach (MindTap Course L...
Accounting
ISBN:9781337619455
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:Cengage Learning
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning