Concept explainers
a
Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected, as the proportion of differential is included in parents books as part of the investment in the subsidiary; when the asset is sold it must be written off by a parent, in consolidation.
The entries recorded during 20X5 with respect to investment in S.
a
Explanation of Solution
Entries related to investment in subsidiary
particulars | Debit $ | Credit $ |
Investment in S Inc. | 864,000 | |
Cash | 864,000 | |
(Initial investment in S Inc. recognized) | ||
Investment in S Inc. | 135,000 | |
Income from S Inc. | 135,000 | |
(Controlling interest in S income for 20X5 recorded) | ||
Income from S Inc. | 82,350 | |
Investment in S Inc. | 82,350 | |
(Amortization of excess acquisition price recognized) |
- Initial investment in S recorded
- Income from subsidiary S recognized
- Amortization of excess acquisition price Excess differential calculation
Differential on Inventory | $5,000 |
Excess value of land | $75,000 |
Differential on notes payable | $7,500 |
$4,000 | |
Excess value | $91,500 |
Amortization of excess acquisition debited to income from S and Credited to investment in S Inc.
b
Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected, as the proportion of differential is included in parents books as part of the investment in the subsidiary; when the asset is sold it must be written off by a parent, in consolidation.
The consolidation entries for the year 20X5.
b
Explanation of Solution
Particulars | Debit $ | Credit $ |
Common stock | 500,000 | |
Premium on common stock | 100,000 | |
120,000 | ||
Income from S Inc. | 135,000 | |
Non-controlling interest in net income of S | 15,000 | |
Investment in S Inc. | 783,000 | |
Non-controlling interest in net assets of S | 87,000 | |
(Elimination of beginning investment in S) | ||
Cost of goods sold | 5,000 | |
Gain on sale of land | 75,000 | |
Interest expense | 7,500 | |
Depreciation expense | 4,000 | |
Income from S Inc. | 82,350 | |
Non-controlling interest in net income of S | 9,150 | |
(Amortization of excess value into income of subsidiary) | ||
Equipment | 60,000 | |
Discount on note payable | 42,500 | |
50,000 | ||
Accumulated depreciation | 4,000 | |
Investment in S Inc. | 133,650 | |
Non-controlling interest in net assets of S | 14,850 | |
(Reclassification and recognition of excess value) |
- Elimination of beginning investment in S
- Amortization of excess value in net income of subsidiary Excess differential calculation
- Reclassification of excess value in net assets
Differential on Inventory assigned to cost of sale | $5,000 |
Excess value of land( gain on sale of land) | $75,000 |
Interest expense | $7,500 |
Depreciation | $4,000 |
Excess value | $91,500 |
Amortization of excess acquisition debited to income from S and Credited to investment in S Inc.
Computation of goodwill:
Differential given | $240,000 |
Less: Excess on inventory | ($5,000) |
Land | (75,000) |
Equipment | (60,000) |
Discount on note payable | (50,000) |
Goodwill | $50,000 |
Amount credited to Investment in S
Want to see more full solutions like this?
Chapter 5 Solutions
ADVANCED FIN. ACCT. LL W/ACCESS>CUSTOM<
- On January 1, 20X1, Peace, Inc., acquired 70 percent of Silver's outstanding voting stock. No excess fair-value amortization resulted from the acquisition. On January 1, 20X1, Silver sold equipment to Peace for $20,000. This asset originally cost $32,000 but had a January 1, 20X1, book value of $16,000. At the time of transfer, the equipment's remaining life was estimated to be four years. Silver reported net income of $150,000 for year 20X1. What is the noncontrolling interest in the 20X1 income of the subsidiary?arrow_forwardOn January 1, 20X1, Peace, Inc., acquired 70 percent of Silver's outstanding voting stock. No excess fair-value amortization resulted from the acquisition. On January 1, 20X1, Silver sold equipment to Peace for $20,000. This asset originally cost $32,000 but had a January 1, 20X1, book value of $16,000. At the time of transfer, the equipment's remaining life was estimated to be four years. Silver reported net income of $150,000 for year 20X1. What is the noncontrolling interest in the 20X1 income of the subsidiary?ANSWER IS NOT $43,800arrow_forwardPisa Company acquired 75 percent of Siena Company on January 1, 20X3, for $712,500. The fair value of the noncontrolling interest was equal to 25 percent of book value. On the date of acquisition, Siena had common stock outstanding of $300,000 and a balance in retained earnings of $650,000. During 20X3, Siena purchased inventory for $35,000 and sold it to Pisa for $50,000. Of this amount, Pisa reported $20,000 in ending inventory in 20X3 and later sold it in 20X4. In 20X4, Pisa sold inventory it had purchased for $40,000 to Siena for $60,000. Siena sold $45,000 of this inventory in 20X4. Income and dividend information for Siena for 20X3 and 20X4 are as follows: Year Net Income Dividends 20X3 $ 150,000 $ 40,000 20X4 $ 200,000 $ 50,000 Pisa Company uses the fully adjusted equity method. Required: Present the worksheet consolidation entries necessary to prepare consolidated financial statements for 20X3. Present the worksheet consolidation entries necessary to prepare…arrow_forward
- King Company owns a 90 percent interest in the outstanding voting shares of Pawn Company. No excess fair-value amortization resulted from the acquisition. Pawn reports a net income of $110,000 for the current year. Intra-entity sales occur at regular intervals between the two companies. Intra-entity gross profits of $30,000 were present in the beginning inventory balances, whereas $60,000 in similar gross profits were recorded at year-end. What is the noncontrolling interest’s share of consolidated net income?arrow_forward8. ABC Corporation acquired 70 percent of XYZ Corporation on August 1 for P420,000. On that date, XYZ Corporation had the following book values and market values. What is the amount of purchase differential recognized on the acquisition date consolidated balance sheet with respect to plant assets.arrow_forwardOn December 31, 20X8, Parkway Corporation acquired 80 percent of Street Company's common stock for $104,000 cash. The fair value of the noncontrolling interest at that date was determined to be $26,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Parkway Corporation Street Company Cash $ 90,000 $ 20,000 Accounts Receivable 80,000 35,000 Inventory 100,000 40,000 Land 40,000 60,000 Buildings and Equipment 300,000 100,000 Less: Accumulated Depreciation (100,000) (40,000) Investment in Street Company 104,000 Total Assets $ 614,000 $ 215,000 Accounts Payable 120,000 30,000 Mortgage Payable 200,000 100,000 Common Stock 50,000 25,000 Retained Earnings 244,000 60,000 Total Liabilities and Equity $ 614,000 $ 215,000 On that date, the book values of Street's assets and liabilities approximated fair value except for inventory, which had a fair value of $45,000, and buildings and equipment,…arrow_forward
- Stick Company reports net assets with a book value and fair value of $204,000. Paste Corporation acquires 75 percent ownership for $153,000. Paste reports net assets with a book value of $512,000 and a fair value of $633,000 at that time, excluding its investment in Stick. Required: For each of the following, compute the amounts that would be reported immediately after the combination under current accounting practice: Consolidated net identifiable assets. Noncontrolling interest.arrow_forwardPhone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $97,300. At that date, the fair value of the noncontrolling interest was $41,700. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 58,300 $ 22,000 Accounts Receivable 109,000 49,000 Inventory 144,000 79,000 Land 73,000 36,000 Buildings & Equipment 426,000 266,000 Less: Accumulated Depreciation (166,000) (75,000) Investment in Smart Corporation 97,300 Total Assets $ 741,600 $ 377,000 Accounts Payable $ 142,500 $ 26,000 Mortgage Payable 331,100 233,000 Common Stock 68,000 39,000 Retained Earnings 200,000 79,000 Total Liabilities & Stockholders’ Equity $ 741,600 $ 377,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…arrow_forwardPhone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $97,300. At that date, the fair value of the noncontrolling interest was $41,700. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 58,300 $ 22,000 Accounts Receivable 109,000 49,000 Inventory 144,000 79,000 Land 73,000 36,000 Buildings & Equipment 426,000 266,000 Less: Accumulated Depreciation (166,000) (75,000) Investment in Smart Corporation 97,300 Total Assets $ 741,600 $ 377,000 Accounts Payable $ 142,500 $ 26,000 Mortgage Payable 331,100 233,000 Common Stock 68,000 39,000 Retained Earnings 200,000 79,000 Total Liabilities & Stockholders’ Equity $ 741,600 $ 377,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…arrow_forward
- Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000. At that date, the fair value of the noncontrolling interest was $42,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 52,300 $ 39,000 Accounts Receivable 99,000 59,000 Inventory 136,000 92,000 Land 66,000 49,000 Buildings & Equipment 417,000 268,000 Less: Accumulated Depreciation (151,000) (73,000) Investment in Smart Corporation 98,000 Total Assets $ 717,300 $ 434,000 Accounts Payable $ 141,500 $ 27,000 Mortgage Payable 300,800 288,000 Common Stock 72,000 40,000 Retained Earnings 203,000 79,000 Total Liabilities & Stockholders’ Equity $ 717,300 $ 434,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…arrow_forwardPhone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000. At that date, the fair value of the noncontrolling interest was $42,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 52,300 $ 39,000 Accounts Receivable 99,000 59,000 Inventory 136,000 92,000 Land 66,000 49,000 Buildings & Equipment 417,000 268,000 Less: Accumulated Depreciation (151,000) (73,000) Investment in Smart Corporation 98,000 Total Assets $ 717,300 $ 434,000 Accounts Payable $ 141,500 $ 27,000 Mortgage Payable 300,800 288,000 Common Stock 72,000 40,000 Retained Earnings 203,000 79,000 Total Liabilities & Stockholders’ Equity $ 717,300 $ 434,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…arrow_forward
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning