1.
Prepare the classified income statement (with earnings per share) and balance sheet for the current year.
1.
Explanation of Solution
Financial statement: Financial statements are condensed summary of transactions communicated in the form of reports for the purpose of decision making. The financial statement reports the financial status of the business. The financial statements consist of the balance sheet, income statement, statement of
Multi step income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations under different sub-totals, as net income or net loss for a particular time period is referred to as income statement.
Balance Sheet: Balance Sheet summarizes the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.
Prepare the Classified Statement of income of Incorporation PC for the year ended December 31 is given below:
Incorporation PC | ||
Consolidated statement of income | ||
For the year ended December 31 | ||
Particulars |
Amount (in Thousands) |
Amount (in Thousands) |
Net sales | $1,793,318 | |
Less: Cost of sales | ($1,261,728) | |
Gross profit | $531,590 | |
Less: Operating expense | ||
Selling, general and administrative expense | $406,523 | |
Total operating expenses | ($406,523) | |
Operating income | $125,067 | |
Less: Other income/(expense): | ||
Interest expense | ($7,755) | |
Other income/(expense), net | ($7,755) | |
Income before income taxes | $117,312 | |
Less: Provision for income tax | ($45,319) | |
Net Income | $71,993 | |
Earnings per share: | ||
Basic earnings per share (1) | $1.49 | |
Number of shares outstanding | 48,158 |
Table (1)
Working Note:
Determine the earnings per share.
Hence, the net income of Incorporation PC for the year ended December 31 amounts to $71,993 and the earnings per share is $1.49.
Prepare the Consolidated Balance sheet of Incorporation PC as on December 31 is given below:
Incorporation PC | ||
Consolidated Balance sheet | ||
As on December 31 | ||
Assets |
Amount (in Thousands) |
Amount (in Thousands) |
Current assets | ||
Cash and cash equivalents | $17,487 | |
Receivables, net | $110,555 | |
Product inventories | $386,924 | |
Prepaid expenses and other current assets | $23,035 | |
Total current assets | $538,001 | |
Non-current assets: | ||
Property and equipment, net | $41,394 | |
Intangible assets | $188,841 | |
Other non-current assets, net | $30,386 | |
Total assets | $798,622 | |
Liabilities and |
Amount (in Thousands) |
Amount (in Thousands) |
Current liabilities: | ||
Accounts Payables | $177,437 | |
Accrued expenses and other current liabilities | $53,398 | |
Current portion of long-term debt | $22 | |
Total current liabilities | $230,857 | |
Non-current liabilities: | ||
Long term debt | $247,300 | |
Other long term liabilities | $40,719 | |
Total liabilities | $518,876 | |
Stockholders’ Equity: | ||
Common Stock, 48,158 shares outstanding | $47 | |
Additional paid-in-capital | $173,180 | |
Retained Earnings (2) | $106,519 | |
Total Stockholder's Equity | $279,746 | |
Total liabilities and stockholder's equity | $798,622 |
Table (2)
Working Note:
Determine the amount of retained earnings.
Hence, the total of assets and liabilities of Incorporation PC as on December 31 amounts to $798,622.
2.
Compute the gross profit percentage and return on assets.
2.
Explanation of Solution
Gross Profit Percentage: Gross profit is the financial ratio that shows the relationship between the gross profit and net sales. It represents gross profit as a percentage of net sales. Gross Profit is the difference between the net sales revenue, and the cost of goods sold. It can be calculated by dividing gross profit and net sales.
Determine the gross profit percentage.
Hence, the gross profit percentage of Incorporation PC is 29.64%.
Return on assets: Return on assets is the financial ratio which determines the amount of net income earned by the business with the use of total assets owned by it. It indicates the magnitude of the company’s earnings with relative to its total assets. The formula is stated below:
Determine the return on assets.
Determine the amount of average total assets.
Hence, the return on assets of Incorporation PC is 9.42%.
Want to see more full solutions like this?
Chapter 5 Solutions
FIN.ACCTG:ACC 101 CUST.CONNECT-W/ETXT C
- Role of controller, role of chief financial officer. George Jimenez is the controller at Balkin Electronics, a manufacturer of devices for the computer industry. The company may promote him to chief financial officer. In this table, indicate which executive is primarily responsible for each activity. Activity Controller CFO Managing the company’s long-term investments Presenting the financial statements to the board of directors Strategic review of different lines of businesses Budgeting funds for a plant upgrade Managing accounts receivable Negotiating fees with auditors Assessing profitability of various products Evaluating the costs and benefits of a new product design Based on this table and your understanding of the two roles, what types of training or experience will George find most useful for the CFO position?arrow_forwardThe ........of the business should show the business net worth covering all of the main financial liabilities, assets and owner equity at a particular point time. A-invoice B-balance sheet C-quotation D-income statement The company has decided to put all its financial reports on its website to increase .......... with stakeholders A-transparency B- purchase C-brand identity D-liquidityarrow_forwardPURPOSE OF ACCOUNTING Match the following users with the information needed. 1. Ownersa. Whether the firm can pay its bills on time 2. Managersb. Detailed, up-to-date information to measure business performance (and plan for future operations) 3. Creditorsc. To determine taxes to be paid and whether other regulations are met 4. Government agenciesd. The firms current financial conditionarrow_forward
- Fitch sells casual apparel and personal care products for men, women, and children through retail stores located primarily in shopping malls. Its fiscal year ends January 31 of each year. Financial statements for Abercrombie Fitch for fiscal years ending January 31, Year 3, Year 4, and Year 5 appear in Exhibit 4.34 (balance sheets), Exhibit 4.35 (income statements), and Exhibit 4.36 (statements of cash flows). These financial statements reflect the capitalization of operating leases in property, plant, and equipment and long-term debt, a topic discussed in Chapter 6. Exhibit 4.37 (page 312) presents financial statement ratios for Abercrombie Fitch for Years 3 and 4. Selected data for Abercrombie Fitch appear here. Exhibit 4.34 REQUIRED a. Calculate the ratios in Exhibit 4.37 for Year 5. The income tax rate is 35%. b. Analyze the changes in ROA for Abercrombie Fitch during the three-year period, suggesting possible reasons for the changes observed. c. Analyze the changes in ROCE for Abercrombie Fitch during the three-year period, suggesting possible reasons for the changes observed. Exhibit 4.35 Exhibit 4.36 Exhibit 4.37arrow_forwardYou are required to prepare a reflection paper that incorporates your answers to the following questions: 1. Besides earning a profit, what other objectives might a business have? How can Accounting play an important role in these objectives? 2. A new manager of a retail company suggests that the company should prepare its Statement of Profit or Loss on the basis of cash receipts and cash expenditures (except for the acquisition of fixed assets, such as plant and equipment). He argues that managers, investors, creditors, and others are more interested in cash receipts and disbursements than in accrual-based accounting. Do you think he is correct? Explain. 3. The manager of your company told you to go out to the warehouse and count merchandise inventory. He said that owner is coming for a meeting next week and the manager wanted to put on a good show. He asked you to make the inventory higher by counting the first and last row twice. The higher ending inventory will result in higher…arrow_forwardWho will be a user of financial statements, and what will they be used for? Question 17 options: Lenders will use financial statements to decide whether to invest in a company. Investors will use financial statements to decide whether to lend money to a company. The marketing department is interested in the operating income figures in the financial statements. Managers will use financial statements to make decisions about their company.arrow_forward
- For each of the following descriptions choose the correct term: (a)A company that raises money by issuing shares(b)An accepted set of accounting standards that includes broad principles, procedures, and concepts(c)Obligations to suppliers of goods(d)Amounts due from customers(e)Owner's claims against the residual company's resources(f)Payment of cash for costs incurred in advance of being used(g)A party that a company owes money to(h) Resources owned by a business that have the potential to provide economic benefit (i)The set of accounting standards that all publicly traded enterprises in Canada must follow(j)Results when revenues exceed expenses(k)The cost of assets consumed or services used in a company's ordinary business activities(L)A liability arising when a customer pays in advance of receiving service terms: Owner's Equity, corporation, Generally Accepted Accounting Principles (GAAP), Assets,International Financial Reporting Standards (IFRS),Prepaid Expense,Accounts…arrow_forward(Please answer in Excel and show how you got the answer so I can better understand. Thank you.) 1. Given the financial statements (Balance Sheet, Income Statement) for a publicly traded company. Calculate the profitability ratio to find the gross profit ratio and the Net profit ratio.arrow_forwardQuestion 1 .Generally, the purpose of financial statements is to help investors and other users make informed financial decisions about the entity in which they have an interest or stakeholding. Financial statements provide the owners of the business with some means of assessing the proficiency with which their business is being run. These statements are therefore one way in which shareholders can assess or evaluate the directors’ performance in running the company. This is because financial statements report the impact management decisions have on the company’s financial position and cash flows for the year. However, with creative accounting being practiced by the corporate world, it seems published financial statements rarely serve the purpose for which they are prepared. Discuss. .“The goal of a firm is to maximize shareholder’s wealth” Evaluate and comment on this assertion in view of the Agency Theory in Financial Management. From a mature Zambian company’s perspective, examine…arrow_forward
- The area of finance address the issue of the efficiency of financial market in the allocation of recourses is known as: Corporate finance; Public finance: International finance; 2. A level of revenues, expenses and profit that occurred during a given accounting period are given in: Balance sheet; Income statement; A+B 3. Sales minus cost of goods sold is: Net profit; Operating profit; Gross profit; 4. The assets defined as cash and assets that will turn into cash within a year are defined as: Current assets; Non current assets; Fixed assets: 5. The liabilities due within a year are defined as: Current liabilities; Expenses: Non current liabilities; 6. Collecting of receivables and liquidation of assets concerns: Sources of funds; Uses of funds; Revenues: 7. Uses of funds are: Increase in a liability account and increase in an asset account; Payment of dividends and decrease in asset account; Increase in an asset account and payment of dividends; 8. New bank loan can be…arrow_forwardDetermining the cost of producing specific products or providing services and analyzing for cost effectiveness. Includes preparing various reports and financial statements and analyzing operating, investing, and financing decisions. The process in which accountants help managers develop a financial plan. A business that buys a product from another business to sell to customers. Telling the results of the financial information. A type of ownership structure in which more than one person owns the business. Specializes in cash, payroll, accounts receivable, accounts payable, inventory, or purchases. A system of gathering financial information about a business and reporting this information to users. Bringing various items of information together to determine a result. A business that makes products to sell. A business that provides a service. Generally supervises the work of…arrow_forwardInvestment and financing decisions Which of the following are real assets, and which are financial? A) A share of stock. B) A personal IOU. C) A trademark. D) A factory. E) Undeveloped land. F) The balance in the firm's checking account. G) An experienced and hardworking sales force. H) A corporate bond.arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning