Survey Of Accounting
Survey Of Accounting
4th Edition
ISBN: 9780077862374
Author: Edmonds, Thomas P.
Publisher: Mcgraw-hill Education,
bartleby

Concept explainers

bartleby

Videos

Question
Book Icon
Chapter 6, Problem 25P
To determine

Prepare income statements, statements of changes in stockholders’ equity, balance sheet, and statements of cash flows for each of the five years.

Expert Solution & Answer
Check Mark

Explanation of Solution

Straight-line Depreciation:

Under the straight-line method of depreciation, the same amount of depreciation is allocated every year over the estimated useful life of an asset. The formula to calculate the depreciation cost of the asset using the residual value is shown as below:

Depreciation Expense = (Cost of the assetSalvage value)Estimated useful life of the asset

Income statement:

Income statement is the financial statement of a company which shows all the revenues earned and expenses incurred by the company over a period of time.

Statement of changes in stockholders' equity:

Statement of changes in stockholders' equity records the changes in the owners’ equity during the end of an accounting period by explaining about the increase or decrease in the capital reserves of shares.

Balance sheet:

Balance Sheet is one of the financial statements that summarize the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.

Statement of cash flows:

Statement of cash flows is one among the financial statement of a Company statement that shows aggregate data of all cash inflows and cash outflows that is received and paid by the Company from its ongoing business operations.

Income statements, Statements of changes in stockholders’ equity, Balance sheets and cash flow statements of Company Z is prepared as follows:

Company Z
Financial Statements
For the year ended December 31
Income Statements20142015201620172018
Revenue$9,500$10,500$10,500$8,500$0
Depreciation Expense (1)($9,000)($9,000)($9,000)($9,000)$0
Operating Income$500$1,000$1,500($500)$0
Gain/(Loss)$0$0$0$0(2) $500
Net Income$500$1,000$ 1,500($500)$500
Statements of Changes in Stockholders’ Equity20142015201620172018
      
Beginning Common Stock$0$40,000$40,000 $40,000 $40,000 
Add: Stock Issued$40,000$0$0$0$0
Ending Common Stock$40,000 $40,000 $40,000 $40,000 $40,000 
Beginning Retained Earnings$0$500$1,500$3,000$2,500
Add: Net Income$500$1,000$1,500($500)$500
Ending Retained Earnings$500$1,500$3,000$2,500$3,000
Total Stockholders' Equity$40,500$41,500$43,000$42,500$43,000
 
Balance Sheets20142015201620172018
Assets:     
Cash$9,500$19,500$30,000$38,500$43,000
Equipment$40,000$40,000$40,000$40,000$0
Less: Accumulated Depreciation($9,000)($18,000)($27,000)($36,000)$0
Total Assets$40,500$41,500$43,000$42,500$43,000
Stockholders’ Equity:     
Common Stock$40,000$40,000$40,000$40,000$40,000
Retained Earnings$500$1,500$3,000$2,500$3,000
Total Stockholders’ Equity$40,500$41,500$43,000$42,500$43,000
 
Statements of Cash Flows20142015201620172018
Operating Activity:     
Inflow from Customers$9,500$10,000$10,500$8,500$0
Net Cash Operating activity$9,500$10,000$10,500$8,500$0
Investing Activity:     
Sale of Equipment$0$0$0$0$4,500
Paid for Equipment($40,000)$0$0$0$0
Net Cash Investing activity($40,000)$0$0$0$4,500
Financing Activity:     
Inflow from stock issuance$40,000$0$0$0$0
Net Cash Financing activity$40,000$0$0$0$0
Net Change in Cash$9,500$10,000$10,500$8,500$4,500
Add: Beginning Cash Balance$0$9,500$19,500$30,000$38,500
Ending Cash Balance$9,500$19,500$30,000$38,500$43,000

Table (1)

Working note 1: Calculate depreciation Expense:

Depreciation Expense = (Cost of the assetSalvage value)Estimated useful life of the asset=$50,000$10,0004Years=$9,000 Per Year

Working note 2: Calculate gain on the sale of equipment:

Gain onthe Saleofequipment)=(SalespriceofequipmentBookvalueofequipment of 5th year)=$4,500$4,000=$500

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Chapter 6 Solutions

Survey Of Accounting

Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
Accounting for Derivatives_1.mp4; Author: DVRamanaXIMB;https://www.youtube.com/watch?v=kZky1jIiCN0;License: Standard Youtube License
Depreciation|(Concept and Methods); Author: easyCBSE commerce lectures;https://www.youtube.com/watch?v=w4lScJke6CA;License: Standard YouTube License, CC-BY