a.
Adequate information:
Initial investment= -$26,300
Sales revenue in Year 1=$13,400
Sales revenue in Year 2=$15,000
Sales revenue in Year 3=$16,400
Sales revenue in Year 4=$12,900
Operating costs in Year 1=$2,900
Operating costs in Year 2=$3,100
Operating costs in Year 3=$4,200
Operating costs in Year 4=$2,800
Initial net working capital spending=$300
Net working capital spending in Year 1=$200
Net working capital spending in Year 2=$225
Net working capital spending in Year 3=$150
Corporate tax rate= 22%
To compute: Incremental net income of investment for each year
Introduction: Net income is the difference between the operating revenue and operating expenses during a financial period. It is computed using an income statement. An income statement is one of the financial statements of a company, that is, prepared to determine the profitability for a period.
b.
Adequate information:
Initial investment= $26,300
Sales revenue in Year 1=$13,400
Sales revenue in Year 2=$15,000
Sales revenue in Year 3=$16,400
Sales revenue in Year 4=$12,900
Operating costs in Year 1=$2,900
Operating costs in Year 2=$3,100
Operating costs in Year 3=$4,200
Operating costs in Year 4=$2,800
Depreciation in each year=$6,575
Initial net working capital spending (NWC Initial) =$300
Net working capital spending in Year 1 (NWC Year1) =$200
Net working capital spending in Year 2 (NWC Year2) =$225
Net working capital spending in Year 3 (NWC Year3) =$150
Corporate tax rate= 22%
To compute: Incremental cash flows of investment for each year
Introduction: Cash flows represent the amount of cash received or paid by a business enterprise during a financial period. The cash flows are represented using a cash flow statement.
c.
Adequate information:
Initial investment= $26,300
Sales revenue in Year 1=$13,400
Sales revenue in Year 2=$15,000
Sales revenue in Year 3=$16,400
Sales revenue in Year 4=$12,900
Operating costs in Year 1=$2,900
Operating costs in Year 2=$3,100
Operating costs in Year 3=$4,200
Operating costs in Year 4=$2,800
Depreciation in each year=$6,575
Initial net working capital spending=$300
Net working capital spending in Year 1=$200
Net working capital spending in Year 2=$225
Net working capital spending in Year 3=$150
Corporate tax rate= 22%
Discount rate = 12%
To compute:
Introduction: Net present value is the difference between the aggregate
Want to see the full answer?
Check out a sample textbook solutionChapter 6 Solutions
CNCT ACC CORPORATE FINANCE
- Your company is planning to purchase a new log splitter for is lawn and garden business. The new splitter has an initial investment of $180,000. It is expected to generate $25,000 of annual cash flows, provide incremental cash revenues of $150,000, and incur incremental cash expenses of $100,000 annually. What is the payback period and accounting rate of return (ARR)?arrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 60,000 2 40,000 3 30,000 4 10,000 Thereafter 0 Expenses are expected to be 30% of revenues, and working capital required in each year is expected to be 10% of revenues in the following year. The product requires an immediate investment of $81,000 in plant and equipment. a). What is the inital investment in the product? Rememebr working capital. b).If the plant and equipment are depreciated over 4 years to a slavage value of zero using straight-line depreciation, and the firm's tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c). If the opportunity cost of capital is 10%, what is the project's NPV? d). What is the project IRR?arrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $50,000 2 35,000 3 30,000 4 20,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $60,000 in plant and equipment. a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 10%, what is the project's NPV? d. What is the project IRR?arrow_forward
- Given the initial investment in a factory processing equipment as Ghc500,037. Let the opportunity cost of capital for the industry be 10% p.a. Assuming that the equipment is capable of generating an after-tax returns of Ghc115,000 for the first 5 years and Ghc65000 for the 6th year and Ghc53400 for the 7th year. Find the Net Present Value (NPV) Determine the Internal Rate of Return Identify three ways in which the Net Present value is superior to the Internal Rate of return as investment criteriaarrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $55,000 2 45,000 3 25,000 4 15,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $55,000 in plant and equipment. Required: a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 40%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 10%, what is the project's NPV? d. What is project IRR?arrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $60,000 2 40,000 3 30,000 4 20,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 30% of revenues in the following year. The product requires an immediate investment of $70,000 in plant and equipment. Required: a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 10%, what is the project's NPV? A negative value should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.) d. What is project IRR? (Do not round intermediate calculations. Enter…arrow_forward
- Revenues generated by a new fad product are forecast as follows: Year Revenues 1 $40,000 2 30,000 3 20,000 4 5,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $49,000 in plant and equipment. Required: a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 10%, what is the project's NPV? d. What is project IRR? Req A What is the initial investment in the product? Remember working capital. Req B If the plant and equipment are depreciated over 4 years to a salvage value of zero…arrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $ 46,000 2 30,000 3 20,000 4 10,000 Thereafter 0 Expenses are expected to be 50% of revenues, and working capital required in each year is expected to be 30% of revenues in the following year. The product requires an immediate investment of $51,000 in plant and equipment. Required: What is the initial investment in the product? Remember working capital. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 40%, what are the project cash flows in each year? If the opportunity cost of capital is 15%, what is project NPV? What is project IRR?arrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $ 50,000 2 35,000 3 30,000 4 20,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $60,000 in plant and equipment. Required: What is the initial investment in the product? Remember working capital. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight - line depreciation, and the firm's tax rate is 20%, what are the project cash flows in each year? If the opportunity cost of capital is 10%, what is project NPV?arrow_forward
- Calculating Projected Net Income. A proposed new investment has projected sales of $585,000. Variable costs are 44 percent of sales, and fixed costs are $187,000; depreciation is $51,000. Prepare a pro forma income statement assuming tax rate of 21 percent. What is the projected net income?arrow_forwardAnswer the following lettered questions on the basis of the information in this table: Amount of R&D, $ Millions Expected Rate of Return on R&D, % $ 10 16 20 14 30 12 40 10 50 8 60 6 Instructions: Enter your answer as a whole number. a. If the interest-rate cost of funds is 8 percent, what is this firm's optimal amount of R&D spending? million %24arrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $40,000 2 30,000 3 20,000 4 5,000 Thereafter 6 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $49,000 in plant and equipment. Required: 0. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm's tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the endarrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax CollegeFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubIntermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning