Concept explainers
a.
Identify the consolidation worksheet adjustments which would have been required as of January 1, 2017, to eliminate the subsidiary’s common and preferred stocks.
a.
Explanation of Solution
The consolidation worksheet adjustments which would have been required as of January 1, 2017, to eliminate the subsidiary’s common and preferred stocks:
Entry S and Entry A | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
01/01/2017 | Common stock | $ 100,000 | ||
| $ 200,000 | |||
| $ 450,000 | |||
Franchises | $ 40,000 | |||
Non controlling interest in Company L | $ 552,800 | |||
Investment in Company L(Common Stock) | $ 65,000 | |||
Investment in Company L (Preferred Stock) | $ 172,200 | |||
(being stock of subsidiary eliminated and excess fair value on date of acquisition recorded)) |
Table: (1)
Working note:
Computation of excess of book value over fair value:
Particulars | Amount | |
Consideration transferred for common stock | $ 552,800 | |
Consideration transferred for preferred stock | $ 65,000 | |
Non-controlling interest in common stock | $ 138,200 | |
Non-controlling interest in preferred stock | $ 34,000 | |
Company L’s acquisition-date fair value | $ 790,000 | |
Book value of Company L | $ 750,000 | |
Excess assigned to franchises | $ 40,000 |
Table: (2)
b.
Identify the consolidation worksheet adjustments which would have been required as of December 31, 2017, to account for Company M’s purchase of Company L’s bonds.
b.
Explanation of Solution
The consolidation worksheet adjustments which would have been required as of December 31, 2017, to account for Company M’s purchase of Company L’s bonds:
Entry B | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
12/31/2017 | Bond payable | $ 50,000 | ||
Loss on Retirement of Bonds | $ 9,135 | |||
Interest Income | $ 4,265 | |||
Investment in Bonds | $ 52,575 | |||
Interest expense | $ 6,185 | |||
Discount on Bonds Payable | $ 4,640 | |||
(being the intra-entity bonds recognized) |
Table: (3)
Working note:
Computation of Bonds Payable as on December 31, 2017 | |
Particulars | Amount |
Carrying amount of Bonds payable | $ 44,175 |
Amortization of premium: | |
Cash interest | $ 5,000 |
Interest income | $ 6,185 |
Bonds Payable as on December 31, 2017 | $ 45,360 |
Table: (4)
Computation of Investment in Bonds as on December 31, 2017 | |
Particulars | Amount |
Carrying amount | $ 53,310 |
Amortization of premium: | |
Cash interest | $ 5,000 |
Interest income | $ 4,265 |
Investment in Bonds as on December 31, 2017 | $ 52,575 |
Table: (5)
c.
Identify the consolidation worksheet adjustments which would have been required as of December 31, 2017, to account for the intra-entity sale of fixed assets.
c.
Explanation of Solution
The consolidation worksheet adjustments which would have been required as of December 31, 2017, to account for the intra-entity sale of fixed assets:
Entry TA | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
12/31/2017 | Gain on transfer of fixed assets | $ 80,000 | ||
| $ 8,000 | |||
| $ 52,000 | |||
Fixed assets | $ 20,000 | |||
(Being excess depreciation eliminated) |
Table: (6)
d.
Calculate the consolidated balance for each of the following accounts:
- Franchises
- Fixed Assets
- Accumulated Depreciation
- Expenses
d.
Explanation of Solution
Computation of consolidated balance for franchises:
Particulars | Amount |
Original allocation to franchises (given) | $ 40,000 |
Amortization at $1,000/ per year (2017 and 2018) | $ (2,000) |
Consolidated franchises as on 12/31/18 | $ 38,000 |
Table: (7)
Computation of consolidated balance for fixed assets:
Particulars | Amount |
Fixed assets of Company M | $ 1,100,000 |
Fixed assets of Company L | $ 800,000 |
Reduction necessitated by intra-entity sale | $ (20,000) |
Consolidated fixed assets as on 12/31/18 | $ 1,880,000 |
Table: (8)
Computation of consolidated balance for Accumulated depreciation:
Particulars | Amount |
Accumulated Depreciation of Company M | $ 300,000 |
Accumulated Depreciation of Company L | $ 200,000 |
Increase due to intra-entity sale | $ 44,000 |
Consolidated Accumulated Depreciation as on 12/31/18 | $ 544,000 |
Table: (9)
Computation of consolidated balance for expenses:
Particulars | Amount |
Expenses of Company M | $ 220,000 |
Expenses of Company L | $ 120,000 |
Recognition of amortization | $ 1,000 |
Intra-entity interest expense eliminated | $ (6,350) |
Excess depreciation eliminated | $ (8,000) |
Consolidated Expenses as on 12/31/2018 | $ 326,650 |
Table: (10)
Want to see more full solutions like this?
Chapter 6 Solutions
ADVANCED ACCTG W/CONNECT CODE >BI<
- Parilo Company acquired 170,000 of Makofske Co., 5% bonds on May 1, 2016, at their face amount. Interest is paid semiannually on May 1 and November 1. On November 1, 2016, Parilo Company sold 50,000 of the bonds for 96. Journalize entries to record the following: a. The initial acquisition of the bonds on May 1. b. The semiannual interest received on November 1. c. The sale of the bonds on November 1. d. The accrual of 1,000 interest on December 31, 2016.arrow_forwardOn January 1, 2020, Mona, Inc., acquired 80 percent of Lisa Company’s common stock as well as 60 percent of its preferred shares. Mona paid $76,000 in cash for the preferred stock, with a call value of 110 percent of the $50 per share par value. The remaining 40 percent of the preferred shares traded at a $45,000 fair value. Mona paid $588,000 for the common stock. At the acquisition date, the noncontrolling interest in the common stock had a fair value of $147,000. The excess fair value over Lisa’s book value was attributed to franchise contracts of $77,000. This intangible asset is being amortized over a 20-year period. Lisa pays all preferred stock dividends (a total of $19,000 per year) on an annual basis. During 2020, Lisa’s book value increased by $65,000. On January 2, 2020, Mona acquired one-half of Lisa's outstanding bonds payable to reduce the business combination's debt position. Lisa's bonds had a face value of $100,000 and paid cash interest of 8 percent per year. These…arrow_forwardOn January 1, 2015, Port Company acquires 8,000 shares of Solvo Company by issuing 10,000 of its common stock shares with a par value of $10 per share and a fair value of $70 per share. The price paid reflects a control premium. The market value of the shares owned by the NCI is $80 per share. At the time of the purchase, Solvo has the following balance sheet:Appraisals indicate that book values are representative of fair values with the exception of the land and building. The land has a fair value of $180,000, and the building is appraised at $450,000. The building has an estimated remaining life of 20 years. Any remaining excess is goodwill.The following summary of Solvo’s retained earnings applies to 2015 and 2016:Balance, January 1, 2015. . . . . . . . . . . . . . . . . . . $250,000Net income for 2015. . . . . . . . . . . . . . . . . . . . . 60,000Dividends paid in 2015. . . . . . . . . . . . . . . . . . . (10,000)Balance, December 31, 2015 . . . . . . . . . . . . . . . $300,000Net…arrow_forward
- On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $200,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $30,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $12,000 in connection with stock issuance costs.Prior to these transactions, the balance sheets for the two companies were as follows:In Marshall’s appraisal of Tucker, it deemed three accounts to be undervalued on the subsidiary’s books: Inventory by $5,000, Land by $20,000, and Buildings by $30,000. Marshall plans to maintain Tucker’s separate legal identity and to operate Tucker as a wholly owned subsidiary.a. Determine the amounts that Marshall Company would report in its postacquisition balance sheet. In preparing the postacquisition balance sheet, any required adjustments to income accounts…arrow_forwardOn January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $200,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $20 per share. Marshall paid $30,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $12,000 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the two companies were as follows: Marshall Company Book Value Tucker Company Book Value Cash $ 60,000 $ 20,000 Receivables 270,000 90,000 Inventory 360,000 140,000 Land…arrow_forwardOn December 31, 2016, Akron, Inc. purchased 5 Percent of Zip Company’s common shares on the open market in exchange for $16,000. On December 31, 2017, Akron, Inc., acquires an additional 25 percent of Zip Company’s outstanding common stock for $95,000.During the next two years, the following information is available for Zip Company:At December 31, 2017, Zip reports a net book value of $290,000. Akron attributed any excess of its 30 percent share of Zip’s fair over book value to its share of Zip’s franchise agreements. The franchise agreements had a remaining life of 10 years at December 31, 2017.a. Assume Akron applies the equity method to its Investment in Zip account:1. What amount of equity income should Akron report for 2018?2. On Akron’s December 31, 2018, balance sheet, what amount is reported for the Investment in Zip account?b. Assume Akron uses fair-value accounting for its Investment in Zip account:1. What amount of income from its investment in Zip should Akron report for…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage LearningFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning