To determine: Current value of stock.
Given information:
Earning growth rate for starting three years will be = 50%
Earning growth rate for following three years will be = 25%
After that earning growth rate will be = 8%
Required equity return will be 20% (2-4 years), afterwards 50%
Calculation of current value of stock:
Year | Earnings ($) | Dividends ($) |
0 | 1.00 | 0.00 |
1 | 1.50 | 0.00 |
2 | 2.25 | 0.45 |
3 | 3.375 | 0.675 |
4 | 4.219 | 0.844 |
5 | 5.273 | 2.637 |
6 | 6.592 | 3.296 |
7 | 7.119 | 3.560 |
Here,
Here,
FV refers to future value of investment,
i is interest rate,
n is number of periods,
PVIF refers to a used for calculation.
Hence, the price of stock will be $13.21
Explanation of Solution
Given information:
Earning growth rate for starting three years will be = 50%
Earning growth rate for following three years will be = 25%
After that earning growth rate will be = 8%
Required equity return will be 20% (2-4 years), afterwards 50%
Calculation of current value of stock:
Year | Earnings ($) | Dividends ($) |
0 | 1.00 | 0.00 |
1 | 1.50 | 0.00 |
2 | 2.25 | 0.45 |
3 | 3.375 | 0.675 |
4 | 4.219 | 0.844 |
5 | 5.273 | 2.637 |
6 | 6.592 | 3.296 |
7 | 7.119 | 3.560 |
Here,
Here,
FV refers to future value of investment,
i is interest rate,
n is number of periods,
PVIF refers to a used for calculation.
Hence, the price of stock will be $13.21
Want to see more full solutions like this?
Chapter 7 Solutions
EBK CONTEMPORARY FINANCIAL MANAGEMENT
- Brushy Mountain Mining Companys coal reserves are being depleted, so its sales are falling. Also, environmental costs increase each year, so its costs are rising. As a result, the companys earnings and dividends are declining at the constant rate of 4% per year. If D0 = 6 and rs = 14%, what is the estimated value of Brushy Mountains stock?arrow_forwardOgier Incorporated currently has $800 million in sales, which are projected to grow by 10% in Year 1 and by 5% in Year 2. Its operating profitability ratio (OP) is 10%, and its capital requirement ratio (CR) is 80%? What are the projected sales in Years 1 and 2? What are the projected amounts of net operating profit after taxes (NOPAT) for Years 1 and 2? What are the projected amounts of total net operating capital (OpCap) for Years 1 and 2? What is the projected FCF for Year 2?arrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTIntermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning