LOOSE-LEAF ADVANCED FINANCIAL ACCOUNTING
11th Edition
ISBN: 9780077722166
Author: Theodore E. Christensen, David M Cottrell
Publisher: McGraw-Hill Education
expand_more
expand_more
format_list_bulleted
Question
Chapter 9, Problem 9.24P
aJournal entries to record investment
To determine
Sale of subsidiary common shares:when parent sells subsidiary shares, a gain or loss normally occurs and is recorded on the seller’s books, which needed to be recognized in consolidated net income. Under ASE 810, changes in a parent’s ownership interest in a subsidiary while the parent retains control require an adjustment to the amount assigned to the non-controlling interest to reflect its change in ownership in subsidiary. Any difference in fair value of the controlling interest results in an adjustment to the
Requirement 1
The consolidation entries needed to complete work sheet for 20X4.
aJournal entries to record investment
Expert Solution
Answer to Problem 9.24P
| Debit | Credit | |
| 1. Eliminate gain on sale of ENC shares | ||
| Gain on sale of ENC company stock | 10,000 | |
| Additional paid-in capital | 10,000 | |
| 2. Eliminate income from subsidiary | ||
| Income from subsidiary | 18,000 | |
| Dividends declared | 9,000 | |
| Investment in ENC stock | 12,000 | |
| 3. Assign income to non-controlling interest | ||
| Income to non-controlling interest | 12,000 | |
| Dividends declared | 4,000 | |
| Non-controlling interest | 8,000 | |
| 4. Eliminate investment in common stock | ||
| Common stock ENC company | 100,000 | |
| Additional paid-in capital | 20,000 | |
| 130,000 | ||
| Investment in ENC company stock | 150,000 | |
| Non-controlling interest | 100,000 |
Explanation of Solution
- Gain on sale of common stock is eliminated by debiting to gain on sale and credit of additional paid-in capital.
- Income from subsidiary is eliminated by reversing the transaction by debiting it and credit of investment in company stock
- Income assigned to non-controlling interest is recognized by debit to income assigned to non-controlling interest and credit to dividends declared and non-controlling interest
- To eliminate investment in common stock, common stock in ENC and additional paid in capital is debited and investment in ENC stock and non-controlling interest is credited.
bconsolidation worksheet.
To determine
Sale of subsidiary common shares:when parent sells subsidiary shares, a gain or loss normally occurs and is recorded on the seller’s books, which needed to be recognized in consolidated net income. Under ASE 810, changes in a parent’s ownership interest in a subsidiary while the parent retains control require an adjustment to the amount assigned to the non-controlling interest to reflect its change in ownership in subsidiary. Any difference in fair value of the controlling interest results in an adjustment to the stockholders equity attributable to the controlling interest, through a adjustment to additional paid-in capital.
Requirement 2
The preparation of consolidation worksheet for 20X4.
bconsolidation worksheet.
Expert Solution
Answer to Problem 9.24P
Balance of liability and equity in consolidation worksheet 20X4 $1,000,000
Explanation of Solution
P and ENC Company
Consolidation worksheet
December 31, 20X4
| elimination | |||||
| P | ENC | Debit | Credit | Consolidation | |
| Sales | 280,000 | 170,000 | 450,000 | ||
| Gain on sale of E stock | 10,000 | 10,000 | |||
| Income from subsidiary | 18,000 | 18,000 | |||
| Net sales | 308,000 | 170,000 | 28,000 | 450,000 | |
| Less: cost of sales | (210,000) | (100,000) | (310,000) | ||
| (20,000) | (15,000) | (35,000) | |||
| Other expense | (21,000) | (25,000) | (46,000) | ||
| Income to NCI | 12,000 | (12,000) | |||
| Net income | 57,000 | 30,000 | 40,000 | 47,000 | |
| Retained earnings: | |||||
| Balance January 1 | 320,000 | 130,000 | 130,000 | 320,000 | |
| Net income | 57,000 | 30,000 | 40,000 | 47,000 | |
| Less dividends declared | (15,000) | (10,000) | 6,000 | ||
| 4,000 | (15,000) | ||||
| Ending balance | 362,000 | 150,000 | 170,000 | 10,000 | 352,000 |
| Balance sheet | |||||
| Cash | 30,000 | 35,000 | 65,000 | ||
| 70,000 | 50,000 | 120,000 | |||
| Inventory | 120,000 | 100,000 | 220,000 | ||
| Buildings and equipment | 650,000 | 230,000 | 880,000 | ||
| Less depreciation | (170,000) | (95,000) | (265,000) | ||
| Total Assets | 862,000 | 320,000 | 1,020,000 | ||
| Accounts payable | 50,000 | 20,000 | 70,000 | ||
| Bonds payable | 200,000 | 30,000 | 230,000 | ||
| Common stock | 200,000 | 100,000 | 100,000 | 200,000 | |
| Additional paid in cap | 50,000 | 20,000 | 20,000 | 10,000 | 60,000 |
| Retained earnings | 362,000 | 150,000 | 170,000 | 10,000 | 352,000 |
| NCI | 8,000 | ||||
| 100,000 | 108,000 | ||||
| Liability and equity | 862,000 | 320,000 | 1,020,000 |
cconsolidation entries
To determine
Multilevel ownership and control:if a company establish multiple corporate levels through which they carryout diversified operations, i.e. a company may have a number of subsidiaries one of which is a retailer. When consolidated statements are prepared, they include companies in which the parent has only indirect investment along with direct ownership. The complexity of consolidation process increases as additional ownership levels are included. The amount of income and net assets assigned to controlling and non-controlling interest, and unrealized
Requirement 3
The income assigned to controlling interest for 20X6.
cconsolidation entries
Expert Solution
Answer to Problem 9.24P
| Debit | Credit | |
| 1. Elimination of income from B company | ||
| Income from B company | 18,900 | |
| Dividends declared | 14,000 | |
| Investment in B company stock | 4,900 | |
| 2. Assign income to non-controlling interest | ||
| Income to non-controlling interest | 8,100 | |
| Dividends declared | 6,000 | |
| Non-controlling interest | 2,100 | |
| 3. Eliminate beginning investment in B company | ||
| Common stock B company | 250,000 | |
| Retained earnings January 1 | 300,000 | |
| Differential | 30,000 | |
| Investment in B company | 406,000 | |
| Non-controlling interest | 174,000 | |
| 4. Assign the beginning differential | ||
| Buildings and equipment | 30,000 | |
| Differential | 30,000 | |
| 5. Amortize differential related to buildings and equipment | ||
| Depreciation expense | 3,000 | |
| Accumulated depreciation | 3,000 | |
| 6. Eliminate income from C corporation | ||
| Income from C corporation | 55,120 | |
| Dividends Declared | 20,000 | |
| Investment in C corporation stock | 35,120 | |
| 7. Assign income to non-controlling interest of C corporation | ||
| Income to non-controlling interest | 13,780 | |
| Dividends declared | 5,000 | |
| Non-controlling interest | 8,780 | |
| 8. Eliminate beginning investment in C corporation stock | ||
| Common stock C corporation | 400,000 | |
| Retained earnings January 1 | 270,000 | |
| Differential | 30,000 | |
| Investment in C corporation stock | 560,000 | |
| Non-controlling interest | 140,000 | |
| 9. Assign beginning differential trademark | ||
| Trademark | 30,000 | |
| Differential | 30,000 | |
| 10. Amortize differential related to trademark | ||
| Amortization expense | 10,000 | |
| Trademark | 10,000 |
Explanation of Solution
- Income from B company is eliminated by debiting it and credit dividends and investment in B company stock
- Income to non-controlling interest $8,100 = ($30,000 − 3,000) x .30 is debited, dividends $6,000 ($20,000 x.30) and Non-controlling interest of $2,100 ($8,100 − 6,000) is credited to eliminate income to non-controlling interest.
- Beginning investment in B company is eliminated by debiting common stock in B company as well as retained earnings on January 1and differential $30,000 = ($406,000 + $174,000 - $550,000) and credit investment in B company stock and non-controlling interest
- Differential is assigned to building and equipment by debit it and credit differential.
- Amortization of differential related to buildings and equipment $30,000 / 10 years
- Income from C Corporation is debited to eliminate it and investment in C corporation is credited.
- Assignment of income to non-controlling interest $13,780 =($60,000 + 18,900 - $10,000) x .20 is debited. Dividends $5,000 = $25,000 x.20 and non-controlling interest $8,780 = $13,780 - $5,000 is credited.
- Elimination of investment in C corporation common stock, retained earnings $270,000 ( $200,000 + $35,000 + $35,000) and differential $30,00 ( $50,000 -$10,000 - $10,000) is debited and investment in C corporation of $560,000 ($520,000 + [( $35,000 - $10,000) x .80] x 2 years and non-controlling interest of $140,000 ($700,000 x .20) is credited
- Differential of $30,000 ($50,000 − ($10,000 x 2 years) is assigned to trademark by debit it and credit of differential.
- Amortization of differential on trademark $10,000 ($50,000 / 5 years) is debited to amortization expenses and credit to trademark.
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Pisa Company acquired 75 percent of Siena Company on January 1, 20X3, for $712,500. The fair value of the noncontrolling interest was equal to 25 percent of book value. On the date of acquisition, Siena had common stock outstanding of $300,000 and a balance in retained earnings of $650,000. During 20X3, Siena purchased inventory for $35,000 and sold it to Pisa for $50,000. Of this amount, Pisa reported $20,000 in ending inventory in 20X3 and later sold it in 20X4. In 20X4, Pisa sold inventory it had purchased for $40,000 to Siena for $60,000. Siena sold $45,000 of this inventory in 20X4.
Income and dividend information for Siena for 20X3 and 20X4 are as follows:
Year
Net Income
Dividends
20X3
$ 150,000
$ 40,000
20X4
$ 200,000
$ 50,000
Pisa Company uses the fully adjusted equity method.
Required:
Present the worksheet consolidation entries necessary to prepare consolidated financial statements for 20X3.
Present the worksheet consolidation entries necessary to prepare…
First Boston Corporation acquired 80 percent of Gulfside Corporation common stock on January 1, 20X5. Gulfside holds 60 percent of the voting shares of Paddock Company, and Paddock owns 10 percent of the stock of First Boston. All acquisitions were made at underlying book value. The fair value of the noncontrolling interest in Gulfside was equal to 20 percent of the book value of Gulfside when acquired by First Boston, and the fair value of the noncontrolling interest in Paddock was equal to 40 percent of its book value when control was acquired by Gulfside. During 20X7, income from the separate operations of First Boston, Gulfside, and Paddock was $46,000, $36,000, and $52,000, respectively, and dividends of $32,000, $22,000, and $12,000, respectively, were paid. The companies use the cost method of accounting for intercorporate investments and, accordingly, record dividends received as other (nonoperating) income.
Required:
Compute the amount of consolidated net income and the…
Peanut Company acquired 75 percent of Snoopy Company's stock at underlying book value on January 1, 20X8. At that date, the fair value of the noncontrolling interest was equal to 25 percent of the book value of Snoopy Company. Snoopy Company reported shares outstanding of $350,000 and retained earnings of $100,000. During 20X8, Snoopy Company reported net income of $60,000 and paid dividends of $3,000. In 20X9, Snoopy Company reported net income of $90,000 and paid dividends of $15,000. The following transactions occurred between Peanut Company and Snoopy Company in 20X8 and 20X9:Snoopy Co. sold equipment to Peanut Co. for a $42,000 gain on December 31, 20X8. Snoopy Co. had originally purchased the equipment for $140,000 and it had a carrying value of $28,000 on December 31, 20X8. At the time of the purchase, Peanut Co. estimated that the equipment still had a seven-year remaining useful life.Peanut sold land costing $90,000 to Snoopy Company on June 28, 20X9, for…
Chapter 9 Solutions
LOOSE-LEAF ADVANCED FINANCIAL ACCOUNTING
Ch. 9 - Prob. 9.1QCh. 9 - Prob. 9.2QCh. 9 - Prob. 9.3QCh. 9 - Prob. 9.4QCh. 9 - Prob. 9.5QCh. 9 - Prob. 9.6QCh. 9 - Prob. 9.7QCh. 9 - Prob. 9.8QCh. 9 - Prob. 9.9QCh. 9 - Prob. 9.10Q
Ch. 9 - Prob. 9.11QCh. 9 - Prob. 9.12QCh. 9 - Prob. 9.13QCh. 9 - Prob. 9.14QCh. 9 - Prob. 9.15QCh. 9 - Prob. 9.16QCh. 9 - Prob. 9.1CCh. 9 - Prob. 9.2CCh. 9 - Prob. 9.3CCh. 9 - Prob. 9.4CCh. 9 - Prob. 9.5CCh. 9 - Multiple-Choice Questions on Preferred Stock...Ch. 9 - Prob. 9.1.3ECh. 9 - Multiple-Choice Questions on Preferred Stock...Ch. 9 - Prob. 9.2.1ECh. 9 - Prob. 9.2.2ECh. 9 - Prob. 9.2.3ECh. 9 - Prob. 9.2.5ECh. 9 - Prob. 9.3ECh. 9 - Prob. 9.4ECh. 9 - Prob. 9.5ECh. 9 - Prob. 9.6ECh. 9 - Prob. 9.7ECh. 9 - Prob. 9.8ECh. 9 - Prob. 9.9ECh. 9 - Prob. 9.10ECh. 9 - Prob. 9.11ECh. 9 - Subsidiary Stock Dividend Lake Company reported...Ch. 9 - Prob. 9.13ECh. 9 - Prob. 9.14ECh. 9 - Prob. 9.15ECh. 9 - Prob. 9.16ECh. 9 - Multiple-Choice Questions on Preferred Stock...Ch. 9 - Prob. 9.17.2PCh. 9 - Multiple-Choice Questions on Preferred Stock...Ch. 9 - Prob. 9.17.4PCh. 9 - Prob. 9.17.5PCh. 9 - Prob. 9.18PCh. 9 - Prob. 9.19PCh. 9 - Prob. 9.20PCh. 9 - Prob. 9.21PCh. 9 - Prob. 9.22PCh. 9 - Prob. 9.23PCh. 9 - Prob. 9.24PCh. 9 - Prob. 9.25PCh. 9 - Prob. 9.26PCh. 9 - Prob. 9.27P
Knowledge Booster
Similar questions
- Pretzel Corporation acquired 100 percent of Stick Company’s outstanding shares on January 1, 20X7. Balance sheet data for the two companies immediately after the purchase follow: As indicated in the parent company balance sheet, Pretzel purchased $59,000 of Stick’s bonds from the subsidiary at par value immediately after it acquired the stock. An analysis of intercompany receivables and payables also indicates that the subsidiary owes the parent $8,000. On the date of combination, the book values and fair values of Stick’s assets and liabilities were the same. Record the basic consolidation entryarrow_forwardP Company purchases 80% of the outstanding shares of S Company for P9,000,000. The carrying value of S Company's net assets at the time of acquisition was P6,000,000 and had a fair value of P8,000,000. WHAT IS THE AMOUNT OF THE: a. Goodwill arising from the consolidation if the 100,000, P50 par value shares of the subsidiary are currently selling at 90/share. b. Assume Parent purchased 80% of Subsidiary shares for P6,300,000; determine the goodwill arising from the consolidation if the non-controlling interest is stated at fair value of P2,000,000.arrow_forwardKing Company owns a 90 percent interest in the outstanding voting shares of Pawn Company. No excess fair-value amortization resulted from the acquisition. Pawn reports a net income of $110,000 for the current year. Intra-entity sales occur at regular intervals between the two companies. Intra-entity gross profits of $30,000 were present in the beginning inventory balances, whereas $60,000 in similar gross profits were recorded at year-end. What is the noncontrolling interest’s share of consolidated net income?arrow_forward
- Purse Corporation acquired 70 percent of Scarf Corporation’s ownership on January 1, 20X8, for $140,000. At that date, Scarf reported capital stock outstanding of $120,000 and retained earnings of $80,000, and the fair value of the noncontrolling interest was equal to 30 percent of the book value of Scarf. During 20X8, Scarf reported net income of $30,000 and comprehensive income of $36,000 and paid dividends of $25,000. Required: Present all consolidation entries needed at December 31, 20X8, to prepare a complete set of consolidated financial statements for Purse Corporation and its subsidiary.arrow_forwardParent Company purchases 80% of the outstanding shares of Subsidiary Company for P9,000,000. The carrying value of Subsidiary Company’s net assets at the time of acquisition was P6,000,000 and had a fair value of P8,000,000. Determine the GOODWILL arising from the consolidation if the 100,000, P50 par value shares of the subsidiary are currently selling at 90 per share.arrow_forwardPlayer Company acquired 60 percent ownership of Scout Company’s voting shares on January 1, 20X2. During 20X5, Player purchased inventory for $23,000 and sold the full amount to Scout Company for $33,000. On December 31, 20X5, Scout’s ending inventory included $6,600 of items purchased from Player. Also in 20X5, Scout purchased inventory for $62,000 and sold the units to Player for $92,000. Player included $23,000 of its purchase from Scout in ending inventory on December 31, 20X5. Summary income statement data for the two companies revealed the following: Player Company Scout Company Sales $ 351,400 $ 240,000 Income from Scout 54,100 $ 405,500 $ 240,000 Cost of Goods Sold $ 234,000 $ 112,000 Other Expenses 56,000 27,000 Total Expenses $ (290,000) $ (139,000) Net Income $ 115,500 $ 101,000 Required: Compute the amount to be reported as sales in the 20X5 consolidated income statement. Compute the amount to be reported as cost of goods sold in the 20X5…arrow_forward
- Livermore Corporation acquired 90 percent of Tiger Corporation's voting stock on January 1,20X2, for $450,000. The fair value of the noncontrolling interest was $50,000 at the date of acquisition. Tiger reported common stock outstanding of $100,000 and retained earnings of $280,000. The differential is assigned to buildings with an expected life of 15 years at the date of acquisition. On December 31,20X4, Livermore had $30,000 of unrealized profits on its books from inventory sales to Tiger, and Tiger had $40,000 of unrealized profit on its books from inventory sales to Livermore. All inventory held at December 31, 20X4, was sold during 20 x5. On December 31,20 X5, Livermore had $18,000 of unrealized profit on its books from inventory sales to Tiger, and Tiger had unrealized profit on its books of 45,000 from inventory sales to Livermore. In 20x5 Tiger reported net income of $225,000. The amount Livermore will report as income from Tiger Company for year 20x5would bearrow_forwardPurchase Corporation purchased 60 percent of Steal Company ownership on January 1, 20X7, for $283,500. Steal reported the following net income and dividend payments: Year Net Income Dividends Paid 20X7 $ 48,000 $ 28,000 20X8 58,000 38,000 20X9 33,000 13,000 On January 1, 20X7, Steal had $256,000 of $10 par value common stock outstanding and retained earnings of $156,000, and the fair value of the noncontrolling interest was $189,000. Steal held land with a book value of $26,500 and a market value of $34,000 and equipment with a book value of $338,000 and a market value of $378,000 at the date of combination. The remainder of the differential at acquisition was attributable to an increase in the value of patents, which had a remaining useful life of 10 years. All depreciable assets held by Steal at the date of acquisition had a remaining economic life of eight years. Required: Compute the increase in the fair value of patents held by Steal. Prepare the…arrow_forwardOn January 1, 20X4, Parent Company purchased 90% of the common stock of Subsidiary Company for $360,000. On this date, Subsidiary had common stock, other paid in capital, and retained earnings of $20,000, $130,000, and $200,000 respectively. Any excess of cost over book value is due to goodwill. Parent account for the Investment in Subsidiary using the simple equity method. On July 1, 20X4, Subsidiary sold $100,000 par value of 9%, ten-year bonds for $106,755, which resulted in an effective interest rate of 8%. The bonds pay interest semi-annually on January 1 and July 1 of each year. Subsidiary uses the effective-interest method of amortizing the premium. An amortization table for 20X4 and 20X5 is presented below: Date Cash Int Interest Exp Premium Amort Premium Bal Carrying Value 7/1/X4 6,755 106,755 12/31/X4 4,500 4,270 230 6,525 106,525 7/1/X5 4,500 4,261 239 6,286 106,286 12/31/X5 4,500 4,251 249 6,037…arrow_forward
- Public Corporation acquired 90 percent of Station Company’s voting common stock on January 1, 20X1, for $507,600. At the time of the combination, Station reported common stock outstanding of $127,000 and retained earnings of $382,000, and the fair value of the noncontrolling interest was $56,400. The book value of Station’s net assets approximated market value except for patents that had a market value of $55,000 more than their book value. The patents had a remaining economic life of ten years at the date of the business combination. Station reported net income of $75,000 and paid dividends of $23,000 during 20X1.Required: Prepare the consolidation entry or entries needed to prepare consolidated financial statements at December 31, 20X1. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) 1. Record the basic consolidation entry. 2. Record the amortized excess value reclassification entry. 3. Record the excess value…arrow_forwardEnron Corporation acquired by Walt Corporation. Walt acquired 75 percent ownership on January 1, 2018, for $200,250. At that date, Enron reported common stock outstanding of $90,000 and retained earnings of $135,000, and the fair value of the non-controlling interest was $66,750. The differential is assigned to equipment, which had a fair value $42,000 more than book value and a remaining economic life of seven years at the date of the business combination. Enron reported net income of $45,000 and paid dividends of $18,000 in 2018. Prepare and explain the journal entries recorded by Walt during 2018 on its books if it accounts for its investment in Enron using the equity method.arrow_forwardPaste Corporation acquired 70 percent of Stick Company's stock on January 1, 20X9, for $105,000. At that date, the fair value of the noncontrolling interest was equal to 30 percent of the book value of Stick Company. The companies reported the following stockholders’ equity balances immediately after the acquisition: Paste Corporation Stick Company Common Stock $ 120,000 $ 30,000 Additional Paid-in Capital 230,000 80,000 Retained Earnings 290,000 40,000 Total $ 640,000 $ 150,000 Paste and Stick reported 20X9 operating incomes of $90,000 and $35,000 and dividend payments of $30,000 and $10,000, respectively. Required: Compute the amount reported as net income by each company for 20X9, assuming Paste uses equity-method accounting for its investment in Stick. Compute consolidated net income for 20X9.arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
