The budget committee of Suppar Company collects the following data for its San Miguel Store in preparing budgeted income statements for May and June 2017. 1. Sales for May are expected to be $800,000. Sales in June and July are expected to be 5% higher than the preceding month. 2. Cost of goods sold is expected to be 75% of sales. 3. Company policy is to maintain ending merchandise inventory at 10% of the following month’s cost of goods sold. 4. Operating expenses are estimated to be as follows: Sales salaries $35,000 per month Advertising 6% of monthly sales Delivery expense 2% of monthly sales Sales commissions 5% of monthly sales Rent expense $5,000 per month Depreciation $800 per month Utilities $600 per month Insurance $500 per month 5. Interest expense is $2,000 per month. Income taxes are estimated to be 30% of income before income taxes. Instructions (a) Prepare the merchandise purchases budget for each month in columnar form. (b) Prepare budgeted multiple-step income statements for each month in columnar form. Show in the statements the details of cost of goods sold.
The budget committee of Suppar Company collects the following data for its San Miguel Store in preparing budgeted income statements for May and June 2017. 1. Sales for May are expected to be $800,000. Sales in June and July are expected to be 5% higher than the preceding month. 2. Cost of goods sold is expected to be 75% of sales. 3. Company policy is to maintain ending merchandise inventory at 10% of the following month’s cost of goods sold. 4. Operating expenses are estimated to be as follows: Sales salaries $35,000 per month Advertising 6% of monthly sales Delivery expense 2% of monthly sales Sales commissions 5% of monthly sales Rent expense $5,000 per month Depreciation $800 per month Utilities $600 per month Insurance $500 per month 5. Interest expense is $2,000 per month. Income taxes are estimated to be 30% of income before income taxes. Instructions (a) Prepare the merchandise purchases budget for each month in columnar form. (b) Prepare budgeted multiple-step income statements for each month in columnar form. Show in the statements the details of cost of goods sold.
The budget committee of Suppar Company collects the following data for its San Miguel Store in preparing budgeted income statements for May and June 2017.
1. Sales for May are expected to be $800,000. Sales in June and July are expected to be 5% higher than the preceding month.
2. Cost of goods sold is expected to be 75% of sales.
3. Company policy is to maintain ending merchandise inventory at 10% of the following month’s cost of goods sold.
4. Operating expenses are estimated to be as follows:
Sales salaries
$35,000 per month
Advertising
6% of monthly sales
Delivery expense
2% of monthly sales
Sales commissions
5% of monthly sales
Rent expense
$5,000 per month
Depreciation
$800 per month
Utilities
$600 per month
Insurance
$500 per month
5. Interest expense is $2,000 per month. Income taxes are estimated to be 30% of income before income taxes.
Instructions
(a) Prepare the merchandise purchases budget for each month in columnar form.
(b) Prepare budgeted multiple-step income statements for each month in columnar form. Show in the statements the details of cost of goods sold.
Definition Definition Basic financial report that forecasts estimated profits, revenue, and expenses for the company in the coming year or months. Budgeted income statements are helpful for companies in planning for the future, making better decisions, and allocating available resources more effectively and efficiently.
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Responsibility Accounting| Responsibility Centers and Segments| US CMA Part 1| US CMA course; Master Budget and Responsibility Accounting-Intro to Managerial Accounting- Su. 2013-Prof. Gershberg; Author: Mera Skill; Rutgers Accounting Web;https://www.youtube.com/watch?v=SYQ4u1BP24g;License: Standard YouTube License, CC-BY