1. (a)
Identify the present value of debt.
1. (a)
Answer to Problem 9.6AP
The present value of debt of Company E is
Explanation of Solution
Present value:
Present value is the current value of an amount that is to be paid or received in future. Present value is determined by using the formula:
Annuity:
An annuity is referred as a sequence of payment of fixed amount of cash flows that occurs over the equal intervals of time.
Working Notes:
Calculate the present value of debt for the borrowed money of $2,000,000 to be repaid in five years:
Therefore, the present value of debt for the borrowed money of $2,000,000 to be repaid in five years is $1,361,160.
(1)
Calculate the present value of annuity for an agreed amount interest each year for five years:
Therefore, the present value of annuity for an agreed amount interest each year for five years is $598,907.
(2)
2. (b)
Identify the single amount the company must deposit on January 1 and also identify the total amount of interest revenue that will be earned.
2. (b)
Explanation of Solution
Determine the single amount that Company E must deposit on January 1:
Therefore, the single amount that Company E must deposit on January 1 is $463,190.
Identify the total amount of interest revenue that will be earned by Company E:
The total amount of interest revenue that will be earned by the Company E is $536,810
3.(c)
Identify the amount of each of the equal annual payments that will be paid on the note by Company E and also identify the total amount of interest expense that will be accrued by Company E.
3.(c)
Explanation of Solution
Identify the amount of each of the equal annual payments that will be paid on the note by Company E:
Therefore, The amount of each of the equal annual payments that will be paid on the note by Company E is $105,672.
Working Note:
Identify the total amount of interest expense that will be accrued by Company E:
Therefore, the total amount of interest expense that will be accrued by Company E is $72,688.
Want to see more full solutions like this?
Chapter 9 Solutions
GB 112/212 MANAGERIAL ACC. W/ACCESS >C<
- Halep Inc. borrowed $30,000 from Davis Bank and signed a 4-year note payable stating the interest rate was 4% compounded annually. Halep Inc. will make payments of $8,264.70 at the end of each year. Prepare an amortization table showing the principal and interest in each payment.arrow_forwardSubject : Accounting On January 1, Boston Company completed the following transactions (use a 7% annual interest rate for all transactions): (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.) Borrowed $117,200 for nine years. Will pay $7,100 interest at the end of each year and repay the $117,200 at the end of the 9th year. Established a plant remodeling fund of $491,650 to be available at the end of Year 10. A single sum that will grow to $491,650 will be deposited on January 1 of this year. Agreed to pay a severance package to a discharged employee. The company will pay $76,100 at the end of the first year, $113,600 at the end of the second year, and $151,100 at the end of the third year. Purchased a $175,500 machine on January 1 of this year for $35,100 cash. A five-year note is signed for the balance. The note will be paid in five equal year-end payments starting on December 31 of this year. Required: 1. In transaction (a),…arrow_forwardGeneral Computers Inc. purchased a computer server by taking a loan of $33,000 at 3.50% compounded semi-annually. It made payments of $2,900 at the end of every half-year to settle the loan. a. How many payments are required to settle the loan? Round to the next payment b. Complete the partial amortization schedule, rounding the answers to the nearest cent. Payment Number Payment Interest Portion Principal Portion Principal Balance $33,000 $0.00 $0.00 $0.00 $00 1. $0.00 $0.00 $0.00 $0.00 :: :: :: :: :: :: :: $0.00 :: s0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 $0.00 s0.00 Totalarrow_forward
- Corporation borrowed $80,000.00 at 11% compounded semi-annually for 14 years to buy a warehouse. Equal payments are made at the end of every 6 months. (a) Determine the size of the semi-annualpayments. (b) Compute the interest included in payment 9. (c) Determine the principal repaid in payment period 6. (d) Construct a partial amortization schedule showing details of the first three payments, the last three payments, and totals.arrow_forwardTo provide for expansion, a company has established a sinking fund earning 9% semi-annually. The fund is anticipated to reach a balance of $51,000 in 13 years. Payments are made at the beginning of every 6 months. (a) What is the size of the periodic payment? (b) What is the accumulated balance at the end of payment period 13? (a) The size of the periodic payment is $ (Round the final answer to the nearest cent as needed. Round all intermediate values to six decimal places as needed.)arrow_forwardOn January 1 of this year, Skamania Company completed the following transactions (assume a 8% annual interest rate): (FV of $1, PV of $1, FVA of $1, and PVA of $1) Note: Use the appropriate factor(s) from the tables provided. a. Bought a delivery truck and agreed to pay $60,200 at the end of three years. b. Rented an office building and was given the option of paying $10,200 at the end of each of the next three years or paying $28,200 immediately. c. Established a savings account by depositing a single amount that will increase to $90,400 at the end of seven years. d. Decided to deposit a single sum in the bank that will provide 8 equal annual year-end payments of $40,200 to a retired employee (payments starting December 31 of this year). Required: a. What is the cost of the truck that should be recorded at the time of purchase? b. Which option for the office building results in the lowest present value? c. What single amount must be deposited in this account on January 1 of this year?…arrow_forward
- 8. The company purchased equipment and agreed to make payments of $5,400 at the end of each year for the next 8 years The company will record the purchase price of the equipment at the present value of the payments The company can borrow money at 5% interest Assume annual compound Determine the present value of the payments?arrow_forwardFrom Part A above, assume that the bank decided to give a loan of $ 59 million to Nivea Corporation (recorded for initial year). Nivea-Corporation invested the amount in a project and generated the following sequence of cash flows over six years: Year Cash Flow ($ million) 0 -59 1 4 2 5 3 6 4 7.33 5 8 6 8.25 Calculate the terminal value assuming that cash flows after the sixth year grow at 2% annually in perpetuity, and then recalculate the NPV.Use interest rate 17%arrow_forwardOn January 1, New York Company borrowed $180,000 to purchase machinery and agreed to pay 5% interest for 6 years on an installment note. Each note payment is due on the last day of the year. What is the total interest expense over the life of the loan? A. $32,779 B. $54,000 C. $33,657 D. $35,463arrow_forward
- K A company borrowed $13,000 paying interest at 8% compounded semi-annually. If the loan is repaid by payments of $2300 made at the end of each 6 months, construct a partial amortization schedule showing the last three payments, the total paid, and the total interest paid. Complete the table below for the last three payments. (Do not round until the final answer. Then round to the nearest cent as needed.) Payment Number Amount Paid Interest Paid Principal Repaid $ $2300 $2300 4 $ Outstanding Principal 50 Total Paid=$ (Do not round until the final answer. Then round to the nearest cent as needed.) Submit test Interest Paid=$ (Do not round until the final answer. Then round to the nearest cent as needed.)arrow_forwardK A company borrowed $13,000 paying interest at 8% compounded semi-annually. If the loan is repaid by payments of $2300 made at the end of each 6 months, construct a partial amortization schedule showing the last three payments, the total paid, and the total interest paid. Complete the table below for the last three payments. (Do not round until the final answer. Then round to the nearest cent as needed.) Payment Number Amount Paid Interest Paid Principal Repaid $ $2300 $2300 4 $ Outstanding Principal 50 Total Paid=$ (Do not round until the final answer. Then round to the nearest cent as needed.) Interest Paid=$ (Do not round until the final answer. Then round to the nearest cent as needed.)arrow_forwardOn January 1 of this year, Shannon Company completed the following transactions (assume a 10% annual interest rate): (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.) a. Bought a delivery truck and agreed to pay $60,000 at the end of three years. b. Rented an office building and was given the option of paying $10,000 at the end of each of the next three years or paying $28,000 immediately. c. Established a savings account by depositing a single amount that will increase to $90,000 at the end of seven years. d. Decided to deposit a single sum in the bank that will provide 10 equal annual year-end payments of $40,000 to a retired employee (payments starting December 31 of this year). Required: a. What is the cost of the truck that should be recorded at the time of purchase? (Round your answer to nearest whole dollar.) Cost of the truck b. Which option for the office building results in the lowest present value? O Pay in single…arrow_forward
- Principles of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College