hca

.xlsx

School

University of Notre Dame *

*We aren’t endorsed by this school

Course

205

Subject

Finance

Date

Feb 20, 2024

Type

xlsx

Pages

18

Uploaded by JusticeTroutPerson976

Report
2016 2015 2014 2013 2012 $44,747 $43,591 $40,087 $38,040 $36,783 3,257 3,913 3,169 3,858 3,770 Revenues 41,490 39,678 36,918 34,182 33,013 18,897 18,115 16,641 15,646 15,089 Supplies 6,933 6,638 6,262 5,970 5,717 7,508 7,103 6,755 6,237 6,048 (12) (47) (125) (216) (336) (54) (46) (43) (29) (36) EBITDA 8,218 7,915 7,428 6,574 6,531 1,966 1,904 1,820 1,753 1,679 1,707 1,665 1,743 1,848 1,798 (23) 5 (29) 10 (15) 4 135 335 17 - (246) 249 78 - 175 36,680 35,721 33,437 31,236 30,119 4,810 3,957 3,481 2,946 2,894 Exhibit 1 Consolidated Income Statements and Selected Financial Data (millions of dol Summary of Operations: Revenues before provision for doubtful accounts Provision for doubtful accounts Salaries and benefits Other operating expenses Electronic health record incentive income Equity in earnings of affiliates Depreciation and amortization Interest expense Losses (gains) on sales of facilities Losses on retirement of debt Legal claim costs (benefits) Total Expenses Income before income taxes
1,378 1,261 1,108 950 888 Net income 3,432 2,696 2,373 1,996 2,006 542 567 498 440 401 $ 7.53 $ 5.14 $ 4.30 $ 3.50 $ 3.65 $ 7.30 $ 4.99 $ 4.16 $ 3.37 $ 3.49 $ - $ - $ - $ - $ 6.50 Assets $33,758 $32,744 $30,980 $28,594 $27,785 Working capital 3,252 3,716 3,450 2,342 1,591 31,376 30,488 29,426 28,139 28,640 1,669 1,553 1,396 1,342 1,319 (5,633) (6,046) (6,498) (6,928) (8,341) Provision for income taxes Net income attributa ble to non- controlli ng interests Net income attributable to HCA Holdings, Inc. $  2,890 $   2,129 $  1,875 $    1,556 $  1,605 Per common share data: Basic earnings per share Diluted earnings per share Cash dividends declared per share Financial Position: Long- term debt, net, includin g amount s due within one year Non-controlling interests Stockholders’ deficit Cash Flow Data:
(3,240) (2,583) (2,918) (2,346) (2,063) (2,760) (2,375) (2,176) (1,943) (1,862) (2,508) (1,976) (1,378) (1,625) (1,780) Cash available f $  5,219 $  4,239 $  4,006 $  3,245 $  3,774 Cash used in investing activities Capital expenditures Cash used in financing activities
llars except per share amounts)
2016 2015 ASSETS Current assets: 5,826 5,889 Inventories 1,503 1,439 Other 1,111 1,163 9,086 9,232 16,352 15,014 Other 1,616 1,767 6,704 6,731 Total assets $33,758 $32,744 1,265 1,233 2,035 1,880 Exhibit 2 Consolidated Balance Sheets (December 31; millions of dollars) Cash and cash equivalents $   646 $   741 Accounts receivable, less allowance for doubtful accounts of $4,988 and $5,326 Total current assets Net property and equipment Goodwill and other intangibles LIABILITIES AND STOCKHOLD ERS’ DEFICIT Current Liabilities: Accounts payable $ 2,318 $ 2,170 Accrued salaries Other accrued expenses
216 233 5,834 5,516 31,160 30,255 1,148 1,115 1,249 1,904 4 4 -338 -265 Retained deficit -6,968 -7,338 -7,302 -7,599 1,669 1,553 -5,633 -6,046 $33,758 $32,744 Long-term debt due within one year Total current liabilities Long-term debt, less net debt issuance costs of $170 and $167 Professional liability risks Income taxes and other liabilities Stockholders’ deficit: Commo n stock $0.01 par Accumulated other comprehensive loss Stockholders’ deficit attributable to HCA Holdings, Inc. Non-controlling interests Total stockholders’ deficit Total Liabilities and Stockholders’ Deficit
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help