AROMAX Ltd is considering a new line of office chairs and has employed a marketing consultant for $50,000 to report on the viability of the new product.  The firm expects that this range of chairs will be sold on average at $52 per chair and they will be able to sell 25,000 chairs per year. Whilst unit sales are expected to remain at the same level for the project’s 10 year life, sales price over the life of the product is expected to increase at the long-term rate of inflation (estimated at 2.15%) per year. The cost of raw material will be $17.50 per chair, packaging costs are expected to be 7% of year 1 sales amount, and miscellaneous fixed costs are estimated to be $385,000 p.a. AROMAX expects all costs will increase by 0.25% more than the rate of inflation per year. If AROMAX proceeds with this project it would need to extend their manufacturing facility and production line at an estimated cost of $1,000,000 and the new equipment will cost another $1,000,000. The extended part of the facility and production line and the equipment will be depreciated on a straight-line basis to zero salvage value over the 10 year life of the project. It is estimated the various components of equipment can be sold for $300,000 at the completion of the project. The firm requires a 12% required rate of return and the tax rate is 30%. 1. Calculate the incremental cash flows for each year (Y0 – Y10). 2. Calculate the net present value.  3. Calculate the profitability index.  4. Calculate the discounted payback period.  5. Calculate the payback period.

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter10: Capital Budgeting: Decision Criteria And Real Option
Section: Chapter Questions
Problem 14P
icon
Related questions
Question
100%
AROMAX Ltd is considering a new line of office chairs and has employed a marketing consultant for $50,000 to report on the viability of the new product.  The firm expects that this range of chairs will be sold on average at $52 per chair and they will be able to sell 25,000 chairs per year. Whilst unit sales are expected to remain at the same level for the project’s 10 year life, sales price over the life of the product is expected to increase at the long-term rate of inflation (estimated at 2.15%) per year. The cost of raw material will be $17.50 per chair, packaging costs are expected to be 7% of year 1 sales amount, and miscellaneous fixed costs are estimated to be $385,000 p.a. AROMAX expects all costs will increase by 0.25% more than the rate of inflation per year. If AROMAX proceeds with this project it would need to extend their manufacturing facility and production line at an estimated cost of $1,000,000 and the new equipment will cost another $1,000,000. The extended part of the facility and production line and the equipment will be depreciated on a straight-line basis to zero salvage value over the 10 year life of the project. It is estimated the various components of equipment can be sold for $300,000 at the completion of the project. The firm requires a 12% required rate of return and the tax rate is 30%. 1. Calculate the incremental cash flows for each year (Y0 – Y10). 2. Calculate the net present value.  3. Calculate the profitability index.  4. Calculate the discounted payback period.  5. Calculate the payback period.
Expert Solution
steps

Step by step

Solved in 7 steps with 9 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College