Mary, Inc. has prepared the following comparative balance sheets for 2020 and 2021: 2021 2020 Cash $ 310,200 $ 168,300 Accounts receivable 152,900 128,700 Inventory 165,000 198,000 Prepaid expenses 19,800 29,700 Plant assets 1,424,500 1,155,000 Accumulated depreciation (495,000) (412,500) Patents 168,300 191,400 $1,745,700 $1,458,600 Accounts payable $ 168,300 $ 184,800 Accrued liabilities 66,000 46,200 Martgage payable ― 495,000 Preferred stock 577,500 ― Additional paid-in capital—preferred 132,000 ― Common stock 660,000 660,000 Retained earnings 141,900 72,600 $1,745,700 $1,458,600 1. The Accumulated Depreciation account has been credited only for the depreciation expense for the period. 2. The Retained Earnings account has been charged for dividends of $151,800 and credited for the net income for the year. The income statement for 2021 is as follows: Sales revenue $2,178,000 Cost of sales 1,197,900 Gross profit 980,100 Operating expenses 759,000 Net income $ 221,100 (a) From the information above, prepare a statement of cash flows (indirect method) for Mary, Inc. for the year ended December 31, 2021.
Mary, Inc. has prepared the following comparative balance sheets for 2020 and 2021: 2021 2020 Cash $ 310,200 $ 168,300 Accounts receivable 152,900 128,700 Inventory 165,000 198,000 Prepaid expenses 19,800 29,700 Plant assets 1,424,500 1,155,000 Accumulated depreciation (495,000) (412,500) Patents 168,300 191,400 $1,745,700 $1,458,600 Accounts payable $ 168,300 $ 184,800 Accrued liabilities 66,000 46,200 Martgage payable ― 495,000 Preferred stock 577,500 ― Additional paid-in capital—preferred 132,000 ― Common stock 660,000 660,000 Retained earnings 141,900 72,600 $1,745,700 $1,458,600 1. The Accumulated Depreciation account has been credited only for the depreciation expense for the period. 2. The Retained Earnings account has been charged for dividends of $151,800 and credited for the net income for the year. The income statement for 2021 is as follows: Sales revenue $2,178,000 Cost of sales 1,197,900 Gross profit 980,100 Operating expenses 759,000 Net income $ 221,100 (a) From the information above, prepare a statement of cash flows (indirect method) for Mary, Inc. for the year ended December 31, 2021.
Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter7: Operating Assets
Section: Chapter Questions
Problem 24CE
Related questions
Question
Mary, Inc. has prepared the following comparative balance sheets for 2020 and 2021:
2021
|
2020
|
|||||
Cash |
$ 310,200
|
$ 168,300
|
||||
152,900
|
128,700
|
|||||
Inventory |
165,000
|
198,000
|
||||
Prepaid expenses |
19,800
|
29,700
|
||||
Plant assets |
1,424,500
|
1,155,000
|
||||
Accumulated |
(495,000) | (412,500) | ||||
Patents |
168,300
|
191,400
|
||||
$1,745,700
|
$1,458,600
|
|||||
Accounts payable |
$ 168,300
|
$ 184,800
|
||||
Accrued liabilities |
66,000
|
46,200
|
||||
Martgage payable |
―
|
495,000
|
||||
577,500
|
―
|
|||||
Additional paid-in capital—preferred |
132,000
|
―
|
||||
Common stock |
660,000
|
660,000
|
||||
141,900
|
72,600
|
|||||
$1,745,700
|
$1,458,600
|
1. | The Accumulated Depreciation account has been credited only for the depreciation expense for the period. | |
2. | The Retained Earnings account has been charged for dividends of $151,800 and credited for the net income for the year. |
The income statement for 2021 is as follows: | |||
Sales revenue | $2,178,000 | ||
Cost of sales | 1,197,900 | ||
Gross profit | 980,100 | ||
Operating expenses | 759,000 | ||
Net income | $ 221,100 |
(a)
From the information above, prepare a statement of cash flows (indirect method) for Mary, Inc. for the year ended December 31, 2021.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT