The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information. Having identified the information in line with your surname you are next required to address the requirements outline below.       Financial info to be used by H Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2014 2013 Increase/(Decrease)         Assets          Cash      238,000         138,000  ?    Accounts Receivable      325,000         300,000  ?    Inventories      280,000         350,000  ?    Prepaid expenses        28,000            35,000  ?    Intangible assets      328,000         328,000  ? Plant assets, net  1,200,000         980,000  ? Total Assets  2,399,000      2,131,000         Liabilities          Accounts payable      180,000         240,000  ?    Accrued liabilities      310,000         415,000  ?    Income tax payable      105,000         100,000  ? Long-term notes payable  1,350,000         800,000  ?       Stockholders' Equity       Common Stock      330,000         295,000  ? Retained earnings      450,000         345,500  ? Treasury stock    (326,000)          (64,500)  ? Total liabilities and stockholders' equity  2,399,000      2,131,000       Simple Things Industries Ltd   Income Statement   Year Ended December 31,2014   Revenues and gains:          Sales revenue  2,450,000        Gain on sale of plant assets      103,200           Total revenues and gains        2,553,200   Expenses          Cost of goods sold      945,000        Depreciation expense      185,000        Other operating expense      398,500           Total expenses        1,528,500   Income before income taxes        1,024,700   Income tax expense           245,000   Net Income           779,700 Notes       Acquisition of plant asset during 2014           610,000   Sale proceed from sale of plant asset           308,200   Receipt for issuance of notes payable           870,000   Payment for note payable           320,000   Dividend paid           675,200   Book value of equipment sold           205,000                       Requirements Prepare a complete statement of cash flows for 2014 using the indirect method using the information

Question

The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information. Having identified the information in line with your surname you are next required to address the requirements outline below.

 

 

 

Financial info to be used by H

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

 

2014

2013

Increase/(Decrease)

        Assets

 

 

 

   Cash

     238,000

        138,000

 ?

   Accounts Receivable

     325,000

        300,000

 ?

   Inventories

     280,000

        350,000

 ?

   Prepaid expenses

       28,000

           35,000

 ?

   Intangible assets

     328,000

        328,000

 ?

Plant assets, net

 1,200,000

        980,000

 ?

Total Assets

 2,399,000

     2,131,000

 

      Liabilities

 

 

 

   Accounts payable

     180,000

        240,000

 ?

   Accrued liabilities

     310,000

        415,000

 ?

   Income tax payable

     105,000

        100,000

 ?

Long-term notes payable

 1,350,000

        800,000

 ?

      Stockholders' Equity

 

 

 

Common Stock

     330,000

        295,000

 ?

Retained earnings

     450,000

        345,500

 ?

Treasury stock

   (326,000)

         (64,500)

 ?

Total liabilities and stockholders' equity

 2,399,000

     2,131,000

 

 

 

Simple Things Industries Ltd

 

Income Statement

 

Year Ended December 31,2014

 

Revenues and gains:

 

 

 

   Sales revenue

 2,450,000

 

 

   Gain on sale of plant assets

     103,200

 

 

      Total revenues and gains

 

     2,553,200

 

Expenses

 

 

 

   Cost of goods sold

     945,000

 

 

   Depreciation expense

     185,000

 

 

   Other operating expense

     398,500

 

 

      Total expenses

 

     1,528,500

 

Income before income taxes

 

     1,024,700

 

Income tax expense

 

        245,000

 

Net Income

 

        779,700

Notes

   

 

Acquisition of plant asset during 2014

 

        610,000

 

Sale proceed from sale of plant asset

 

        308,200

 

Receipt for issuance of notes payable

 

        870,000

 

Payment for note payable

 

        320,000

 

Dividend paid

 

        675,200

 

Book value of equipment sold

 

        205,000

 

             

 

 

 

Requirements

Prepare a complete statement of cash flows for 2014 using the indirect method using the information

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Cash Flow Statements

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: The management of Sprague Inc. was discussing whether certain equipment should be written off as a c...

A: Impairment of assets: When the

Q: Vogel Inc. manufactures memory chips for electronic toys within a relevant range of 128,000 to 200,0...

A: A flexible budget is that budget that includes all the flexibility and change in the output. In comp...

Q: Hello, I need formulas explaining the answers, thank you.

A: Dividend distribution is a method of distributing profit among the stockholder of the organization. ...

Q: 5. Record the following transactions for the month of November 2020 in the general joumal and post t...

A: As posted multiple independent questions we are answering only first question kindly repost the unan...

Q: Horizontal Analysis of the Income Statement (Picture is attached below and let me know what the righ...

A: Horizontal analysis is prepared to calculate the variance from previous year by showing increase/dec...

Q: Technology and complexity issues often lead management to simplify and to: Multiple Choice   Us...

A: Technology has no doubt, revolutionised the modern business world. However, it comes with its own se...

Q: The following totals appear in the day books for March 20X8. $ Sales day book 40,000 Purchases day b...

A: We have the following information: Sales day book: $40,000 Purchases day book: $20,000 Returns inwa...

Q: (a) Evaluate the criteria for classification of the lease by the lessor, and describe the nature of ...

A: a) Company G has Capital lease to lease.    Company K has a direct financing lease to the lessor.   ...

Q: 2. The unadjusted trial balance of S&M Corporation as on June 30, 2020 are as follows: Cash Inventor...

A: Income Statement: It is a financial statement showing a summary of sales/revenues, operating/non-ope...

Q: Accounting Question

A: Hello. Since your question has multiple parts, we will solve first question for you. If you want rem...

Q: Current Position Analysis The following data were taken from the balance sheet of Nilo Company at th...

A: Click to see the answer

Q: Darius Manufacturing Company manufactures and sells parts for various musical gadgets. The business ...

A: (1) Calculation of number of units sold in 2018 is as follows:s Number of Units Sold=Fixed Costs+Req...

Q: Case: Mercurial Company has made the following information available for its production facility for...

A: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question and s...

Q: 4. Below are the transactions for the month of February 2020 for Mrs Lamuna, a sole trader: Feb 1 St...

A: As posted multiple independent questions we are answering only first question kindly repost the unan...

Q: Horizontal analysis of income statement For 20Y2, McDade Company reported a decline in net income. A...

A: Horizontal analysis is prepared to calculate the variance from previous year by showing increase/dec...

Q: 5. Record the following transactions for the month of November 2020 in the general journal and post ...

A: Because of the time constraint journal entries ha been provided, please submit the question again to...

Q: Accounting Question

A: Journal entries refers to the systematic documentation of the financial transactions of a company in...

Q: Which of the following statements about users of accounting information is correct? a. Management is...

A: Internal users of financial statements are those users who are managers, employees and other officia...

Q: 1. Compute Tidepool's EPS for the year.   2. Assume Tidepool's market price of a share of common sto...

A: Earning per share (EPS) is calculated by dividing net income earned by the company from the number o...

Q: Requirement 4. No preferred dividends are in arrears . Journalize the declaration of a $ 700,000 div...

A: Par value of preferred share = Total  paid up capital of Preferred shares / No. of shares issued = $...

Q: Erza Company has a P180,000, 10%, 90-day note receivable outstanding at December 31. The note is dat...

A: Interest receivable is interest accrued but not received. Interest receivable is an asset. Increase ...

Q: Find the median of the following set of numbers "100, 200, 450, 29, 1029, 300 and 2001 Select one: O...

A: Firstly arrange the nimber in ascending order2910020030045010292001 Since no of observation is odd i...

Q: If sales commissions are increased, which cash budgets are affected?

A: Click to see the answer

Q: Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall ...

A: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question and s...

Q: Prepare journal entries to record the following business transaction and related adjusting entry. If...

A: Journal entry is recording or posting of the business transactions in the books of accounts of the c...

Q: On January 1, 2020, Swifty Limited paid $561,003.30 for 10% bonds with a maturity value of $540,000....

A: Journal entries refers to the process of systematic documentation of financial activities of a compa...

Q: Forecast an Income StatementSeagate Technology reports the following income statement for fiscal 201...

A: Income statement: Under this Statement showing the company’s performance over a period of time by su...

Q: Common-Sized Income Statement Revenue and expense data for the current calendar year for Tannenhill ...

A: Common-size income statement: It shows the vertical analysis and each item as percentage of the amou...

Q: From the following transactions for BlackJade Company, find the required balances for the month ende...

A: Cash basis accounting: In cash basis accounting , revenue are recognized when payment is received an...

Q: Linda Ellis, division manager, is elevated and rewarded on the basis of budgetary performance. Linda...

A: Business ethics involves the identification, analysis and solution of the problems and dilemmas face...

Q: Hello, I need formulas explaining the answers, thank you.

A: Cash flow from investment activities  Cash outflow =purchase of equipment +expansion of building  Ca...

Q: Accounts Receivable Analysis (Picture below is shown that 26.07 is wrong answer I also did try 26 da...

A: Ratio analysis is a method of measuring the financial position of the organization with different ki...

Q: During the current year, merchandise is sold for P86,000 cash and for P93,950 on account. The cost o...

A: Gross profit = Sales - Cost of merchandise sold. First, compute the total sales as shown below:

Q: Carlos Monte, a retired partner of your CPA firm has just been appointed to the Board of Directors o...

A: Accountant is a person who records, analyses and inspects the financial records of the firm. He exam...

Q: These financial statement items are for Crane Corporation at year-end, July 31, 2022. Salaries a...

A: Click to see the answer

Q: An independent CPA is engaged to audit the financial statements of Holland City . The city has a var...

A: The correct option is Option “D”.

Q: North Star is trying to determine its optimal capital structure, which now consists of only common e...

A: For calculating interest expenses for each capital structure , we need to find out total debt financ...

Q: Sales, Production, Direct Materials Purchases, and Direct Labor Cost Budgets The budget director of ...

A: a.

Q: A portion of the work sheet of Sadie's Flowers for the year ended December 31 is as follows: (image ...

A: Click to see the answer

Q: Q. The following data were taken from the records of a company.                                     ...

A: Period 1 Income statement Particular's   Amount Total Sales (30,000×$9)   $270,000 Less: COG...

Q: At the start of year 1 owner contribute Rs. 100. After year 1 the company purchases the financial as...

A: Equity Component = Owner's Contribution + Retained Earnings  + Accumulated other comprehensive incom...

Q: During the current year, Marshall Construction trades an old crane that has an original cost $140,00...

A: a) i) ii) Marshall Construction should record the same entry as in part (a) above.

Q: Bert has extracted the following list of balances from his general ledger at 31 October 20X5: $ Sale...

A: We have the following information: Sales: $258,542 Opening inventory: $9,649 Purchases: $142,958 Ex...

Q: Explain what accounting documents you must supply to the auditors. What are the statutory audit requ...

A: The auditor is responsible for the identification of the fraud and errors present in the financial s...