Homework Help is Here – Start Your Trial Now!
Business
Finance
WACC CF1 CF2 CF3 CF4 CF5 Initial Outlay ($65,000,000) Cash Flows (Sales) $50,000,000 $25,500,000 $65,500,000 $45,000,000 $55,000,000 $25,000,000 $25,500,000 $25,500,000 $25,500.000 $25,500,000 Operating Costs (excluding Depreciation) (13,000,000) (13,500,000) (3,375,000) (10,125,000) Depreciation Rate of 20% Operating Income (EBIT) Income Tax (Rate 25%) After-Tax EBIT (13,000,000) 27,000,000 6,750,000 20,250,000 (13,000.000) (13,000,000) (13,000,000) 16,500.000 11,500,000 6.500,000 4,125,000 12,375,000 2,875,000 8,625,000 1,625,000 4,875,000 + Depreciation Cash Flows 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 17,875,000 ($65,000,000) 25,375,000 2,875,000 21,625,000 33.250,000 Select from drop down below: $15,404,422.60 ACCEPT NPV IRR 19% ACCEPT

WACC CF1 CF2 CF3 CF4 CF5 Initial Outlay ($65,000,000) Cash Flows (Sales) $50,000,000 $25,500,000 $65,500,000 $45,000,000 $55,000,000 $25,000,000 $25,500,000 $25,500,000 $25,500.000 $25,500,000 Operating Costs (excluding Depreciation) (13,000,000) (13,500,000) (3,375,000) (10,125,000) Depreciation Rate of 20% Operating Income (EBIT) Income Tax (Rate 25%) After-Tax EBIT (13,000,000) 27,000,000 6,750,000 20,250,000 (13,000.000) (13,000,000) (13,000,000) 16,500.000 11,500,000 6.500,000 4,125,000 12,375,000 2,875,000 8,625,000 1,625,000 4,875,000 + Depreciation Cash Flows 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 17,875,000 ($65,000,000) 25,375,000 2,875,000 21,625,000 33.250,000 Select from drop down below: $15,404,422.60 ACCEPT NPV IRR 19% ACCEPT

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

What are the implications of these calculations? In other words, based on each of the calculations, and being mindful of the need to balance portfolio risk with return, would you recommend that the company pursue the investment? Why or why not? Be sure to substantiate claims.

WACC CF1 CF2 CF3 CF4 CF5 Initial Outlay ($65,000,000) Cash Flows (Sales) $50,000,000 $25,500,000 $65,500,000 $45,000,000 $55,000,000 $25,000,000 $25,500,000 $25,500,000 $25,500.000 $25,500,000 Operating Costs (excluding Depreciation) (13,000,000) (13,500,000) (3,375,000) (10,125,000) Depreciation Rate of 20% Operating Income (EBIT) Income Tax (Rate 25%) After-Tax EBIT (13,000,000) 27,000,000 6,750,000 20,250,000 (13,000.000) (13,000,000) (13,000,000) 16,500.000 11,500,000 6.500,000 4,125,000 12,375,000 2,875,000 8,625,000 1,625,000 4,875,000 + Depreciation Cash Flows 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 17,875,000 ($65,000,000) 25,375,000 2,875,000 21,625,000 33.250,000 Select from drop down below: $15,404,422.60 ACCEPT NPV IRR 19% ACCEPT
Transcribed Image Text:WACC CF1 CF2 CF3 CF4 CF5 Initial Outlay ($65,000,000) Cash Flows (Sales) $50,000,000 $25,500,000 $65,500,000 $45,000,000 $55,000,000 $25,000,000 $25,500,000 $25,500,000 $25,500.000 $25,500,000 Operating Costs (excluding Depreciation) (13,000,000) (13,500,000) (3,375,000) (10,125,000) Depreciation Rate of 20% Operating Income (EBIT) Income Tax (Rate 25%) After-Tax EBIT (13,000,000) 27,000,000 6,750,000 20,250,000 (13,000.000) (13,000,000) (13,000,000) 16,500.000 11,500,000 6.500,000 4,125,000 12,375,000 2,875,000 8,625,000 1,625,000 4,875,000 + Depreciation Cash Flows 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 17,875,000 ($65,000,000) 25,375,000 2,875,000 21,625,000 33.250,000 Select from drop down below: $15,404,422.60 ACCEPT NPV IRR 19% ACCEPT
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Risk and Return
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS