CURRENT DESIGNS
The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual production of 4,000 kayaks during 2017. Each kayak will require 54 pounds of polyethylene powder and a finishing kit (rope. seat, hardware, etc.). The polyethylene powder used in these kayaks costs $1.50 per pound, and the finishing kits cost $170 each. Each kayak will use two kinds of labor—2 hours of type I labor from people who run the oven and trim the plastic, and 3 hours of work from type II workers who attach the hatches and seat and other hardware. The type 1 employees are paid S15 per hour, and the type II are paid $12 per hour.
Manufacturing overhead is budgeted at $396,000 for 2017, broken down as follows.
Variable costs | |
Indirect materials | $ 40,000 |
Manufacturing supplies | 53,800 |
Maintenance and utilities | 88,000 |
181,800 | |
Fixed costs | |
Supervision | 90,000 |
Insurance | 14,400 |
109,800 | |
214,200 | |
Total | $396,000 |
During the first quarter, ended March 31, 2017, 1,050 units were actually produced with the following costs.
Polyethylene powder | $ 87,000 |
Finishing kits | 178,840 |
Type I labor | 31,500 |
Type II labor | 39,060 |
Indirect materials | 10,500 |
Manufacturing supplies | 14,150 |
Maintenance and utilities | 26,000 |
Supervision | 20,000 |
Insurance | 3,600 |
Depreciation | 27,450 |
Total | $438,100 |
Instructions
(a) Prepare the annual manufacturing budget for 2017, assuming that 4,000 kayaks will be produced.
(b) Prepare the flexible budget for manufacturing for the quarter ended March 31, 2017. Assume activity levels of 900, 1,000, and 1,050 units.
(c) Assuming the rotomolded line is treated as a profit center, prepare a flexible budget report for manufacturing for the quarter ended March 31, 2017, when 1,050 units were produced.
Want to see the full answer?
Check out a sample textbook solutionChapter 10 Solutions
Managerial Accounting: Tools for Business Decision Making 7e Binder Ready Version + WileyPLUS Registration Card
Additional Business Textbook Solutions
Horngren's Financial & Managerial Accounting, The Financial Chapters (6th Edition)
Horngren's Cost Accounting: A Managerial Emphasis (16th Edition)
Horngren's Financial & Managerial Accounting, The Financial Chapters (Book & Access Card)
Financial Accounting
Principles of Accounting Volume 2
Financial Accounting (11th Edition)
- Moon Phase Ltd are a company manufacturing sails for Scorpion sail boats. The company expects production and sales in July 2021 to be 2,000 sails. The budget for these 2,000 sails is detailed below with materials and labour being variable costs and overheads being a mixed cost. Materials 150,000 96,000 65,000 Labour Overhead Each sail is expected to use 7.5 square metres of fabric and 4 hours of labour. The overhead for August, which is based on production and sales of 1,500 units, is £55,000. In July 3,000 units are produced. 22,000 square metres of material are used at a cost of £231,000 and 11,550 hours of labour are used at a cost of £12.50 per hourarrow_forwardSkulas, Inc., manufactures and sells snowboards. Skulas manufactures a single model, the Pipex. In late 2017, Skulas’s management accountant gathered the following data to prepare budgets for January 2018: Materials and Labor Requirement Direct Materials Wood 9 Boards Feet (b.f.) per snowboard Fiberglass 10 Yards per snowboard Direct manufacturing labor 5 hours per snowboard Skulas’s CEO expects to sell 2,900 snowboards during January 2018 at an estimated retail price of $650 per board. Further, the CEO expects 2018 beginning inventory of 500 snowboards and would like to end January 2018 with 200 snowboards in stock. Direct Materials Inventories Begining Inventory 1/1/2018 Ending Inventory 1/31/2018 Wood 2,040 b.f. 1,540 b.f. Fiberglass 1,040 yards 2,040 yards Alternative Text Variable manufacturing…arrow_forwardCurrent Designs 10 (Part Level Submission) The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual production of 3,440 kayaks during 2020. Each kayak will require 54 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). The polyethylene powder used in these kayaks costs $1.10 per pound, and the finishing kits cost $250 each. Each kayak will use two kinds of labor-2 hours of type I labor from people who run the oven and trim the plastic, and 3 hours of work from type II workers who attach the hatches and seat and other hardware. The type I employees are paid $14 per hour, and the type II are paid $11 per hour. Manufacturing overhead is budgeted at $390,400 for 2020, broken down as follows. Variable costs Indirect materials $41,280 Manufacturing supplies 44,720 Maintenance and utilities 86,000 172,000 Fixed costs Supervision 96,000 Insurance 14,400 Depreciation 108,000 218,400 Total $390,400…arrow_forward
- Current Designs 10 (Part Level Submission) The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual production of 3,440 kayaks during 2020. Each kayak will require 54 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). The polyethylene powder used in these kayaks costs $1.10 per pound, and the finishing kits cost $250 each. Each kayak will use two kinds of labor-2 hours of type I labor from people who run the oven and trim the plastic, and 3 hours of work from type II workers who attach the hatches and seat and other hardware. The type I employees are paid $14 per hour, and the type II are paid $11 per hour. Manufacturing overhead is budgeted at $390,400 for 2020, broken down as follows. Variable costs Indirect materials $41,280 Manufacturing supplies 44,720 Maintenance and utilities 86,000 172,000 Fixed costs Supervision 96,000 Insurance 14,400 Depreciation 108,000 218,400 Total $390,400…arrow_forwardSkulas, Inc., manufactures and sells snowboards. Skulas manufactures a single model, the Pipex. In late 2017, Skulas’s management accountant gathered the following data to prepare budgets for January 2018: Materials and Labor Requirement Direct Materials Wood 9 Boards Feet (b.f.) per snowboard Fiberglass 10 Yards per snowboard Direct manufacturing labor 5 hours per snowboard Skulas’s CEO expects to sell 2,900 snowboards during January 2018 at an estimated retail price of $650 per board. Further, the CEO expects 2018 beginning inventory of 500 snowboards and would like to end January 2018 with 200 snowboards in stock. Direct Materials Inventories Begining Inventory 1/1/2018 Ending Inventory 1/31/2018 Wood 2,040 b.f. 1,540 b.f. Fiberglass 1,040 yards 2,040 yards Alternative Text Variable manufacturing…arrow_forwardParsons Company is planning to produce 1,900 units of product in 2020. Each unit requires 2.20 pounds of materials at $6.80 per pound and a half-hour of labor at $14.00 per hour. The overhead rate is 40% of direct labor. (a) Compute the budgeted amounts for 2020 for direct materials to be used, direct labor, and applied overhead. Direct materials $ Direct labor Overhead (b) Standard cost $ Compute the standard cost of one unit of product. (Round answer to 2 decimal places, e.g. 2.75.) $ $arrow_forward
- Sleep Master, Inc. manufactures bedding sets. The budgeted production is for 57,000 comforters in 2017. Each comforter requires 6 yards of material. The estimated January 1, 2017, beginning inventory is 31,000 yards. The desired ending balance is 27,000 yards of material. If the material costs $1.50 per yard, determine the materials budget for 2017.arrow_forwardGood Eats Inc. manufactures flatware sets. The budgeted production is for 80,000 sets this year. Each set requires 2.5 hours to polish the material. If polishing labor costs $15.00 per hour, determine the direct labor cost budget for polishing for the year.$____arrow_forwardA company is working on their budgets for the year 2021. They produce two unique products Degreaser and Polish. The Degreaser has two Raw Materials: soap and baking soda. The Polish also has two Raw Materials: ketchup and salt. The table below has a few of their expectations for 2021. Expected Finished Goods to produce in 2021 Raw Materials used in production of Soap: 3.8 oz at $0.594 per oz one unit of Degreaser Baking Soda: 7.8 oz at $0.358 per oz Raw Materials used in production of Ketchup: 4.7 oz at $0.533 per oz one unit of Polish Salt: 6.5 oz at $0.434 per oz Estimated beginning quantities of Raw Materials Inventory Desired ending quantities of Raw Materials Inventory Degreaser: 8,876 units Polish: 33,635 units Estimated beginning quantities of Finished Goods Inventory Desired ending quantities of Finished Goods Inventory Soap: 1,572.1 oz Baking Soda: 2,231.4 oz. Ketchup: 30,992.8 oz Salt: 49,296.7 oz Soap: 1,700.5 oz Baking Soda: 2,642.2 oz Ketchup: 31,564.6 oz Salt: 43,332.5 oz…arrow_forward
- Sheffield, Inc. is planning to produce 2,560 units of product in 2022. Each unit requires 3 pounds of materials at $6 per pound and a half hour of labor at $16 per hour. The overhead rate is 75% of direct labor. (a) Your answer has been saved. See score details after the due date. Compute the budgeted amounts for 2022 for direct materials to be used, direct labor, and applied overhead. Direct Materials $ (b) Direct Labor Overhead Standard Cost Save for Later $ $ $ 46080 Compute the standard cost of one unit of product. (Round answer to 2 decimal places, e.g. 52.75.) 20480 15360 Attempts: 1 of 1 used Attempts: 0 of 1 used Submit Answerarrow_forwardCurrent Attempt in Progress Crane Company is planning to produce 1,400 units of product in 2022. Each unit requires 3.4 pounds of materials at $5.8 per pound and a half-hour of labor at $12 per hour. The overhead rate is 50% of direct labor. (a) Compute the budgeted amounts for 2022 for direct materials to be used, direct labor, and applied overhead. Direct materials $ Direct labor Overhead (b) $ Standard cost $ $ Compute the standard cost of one unit of product. (Round answer to 2 decimal places, e.g. 2.75.) Per Unitarrow_forwardIn today's fast-paced business environment, decision making is a critical task for managers. Making the right decisions is vital to the success of a company, and it requires access to relevant information. Cari Pump (CP) Company manufactures water pumps. An important part of the pump is its electronic component (EC). Cari Pump collects data with the following cost information about the costs of making ECs in 2019 and the expected costs in 2020: Current Costs (2019) Expected Costs (2020) Fixed manufacturing cost Fixed manufacturing overhead costs that can be avoided if ECs are not made Fixed manufacturing overhead costs of plant depreciation, insurance, and administration that cannot be avoided even if ECs are not made Variable manufacturing costs Direct material cost per EC Direct manufacturing labor cost per EC Variable manufacturing cost per batch for setups, Materials handling, and quality control 360,000 850,000 $ 200 60 2,000 360,000 850,000 $ 190 55 1,800arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College
- Essentials of Business Analytics (MindTap Course ...StatisticsISBN:9781305627734Author:Jeffrey D. Camm, James J. Cochran, Michael J. Fry, Jeffrey W. Ohlmann, David R. AndersonPublisher:Cengage Learning