Concept explainers
1.
Prepare a schedule screening the
1.
Explanation of Solution
Depreciation expense: Depreciation expense is a non-cash expense, which is recorded on the income statement reflecting the consumption of economic benefits of long-term asset on account of its wear and tear or obsolesces.
Straight-line depreciation method: The depreciation method which assumes that the consumption of economic benefits of long-term asset could be distributed equally throughout the useful life of the asset is referred to as straight-line method.
Sum-of- the-years’ digits method: Sum-of-the years’ digits method determines the depreciation by multiplying the depreciable base and declining fraction.
Double-declining-balance method: The depreciation method which assumes that the consumption of economic benefits of long-term asset is high in the early years but gradually declines towards the end of its useful life is referred to as double-declining-balance method.
Prepare a schedule screening the depreciation expense, amortization expense, accumulated depreciation and amortization for each asset that would appear on the income statement and balance sheet of Company B for the year ended December 31, 2019 as follows:
Depreciation and amortization expense:
Company B | |
Depreciation and amortization expense | |
For the year ended December 31, 2019 | |
Particulars | $ |
Depreciation expense for building (1) | $56,214 |
Depreciation expense for equipment and machinery (6) | $103,775 |
Depreciation expense for automotive equipment (10) | $21,000 |
Amortization expense for leasehold improvements (11) | $16,800 |
Total depreciation and amortization expense for 2019 | $197,789 |
Table (1)
Accumulated depreciation and amortization:
Company B | ||
Accumulated depreciation and amortization | ||
December 31, 2019 | ||
Particulars | Amount | Amount |
Accumulated depreciation-Building: | ||
Balance, January 1, 2019 | $263,100 | |
Add: Depreciation expense for 2019 | $56,214 | |
Balance, December 31, 2019 | $319,314 | |
Accumulated depreciation-Machinery and equipment: | ||
Balance, January 1, 2019 | $250,000 | |
Add: Depreciation expense for 2019 | $103,775 | |
Sub-total | $353,775 | |
Less: Machine destroyed by fire (12) | $11,500 | |
Balance, December 31, 2019 | $342,275 | |
Accumulated depreciation-Automotive equipment: | ||
Balance, January 1, 2019 | $84,600 | |
Add: Depreciation expense for 2019 | $21,000 | |
Sub-total | $105,600 | |
Less: Sold car during the year (13) | $6,300 | |
Balance, December 31, 2019 | $99,300 | |
Accumulated amortization-Leasehold improvements: | ||
Amortization for 2019 | $16,800 | |
Total accumulated depreciation and amortization for 2019 | $777,689 |
Table (2)
Working note (1):
Compute the straight line rate:
Useful life = 25 years
Working note (2):
Calculate the depreciation expense of building under 150%-declining balance method.
Working note (3):
Calculate the depreciation expense of remaining machinery under
Working note (4):
Calculate the depreciation expense for machine destroyed by fire under straight line method.
Working note (5):
Calculate the depreciation expense for new machinery under straight line method.
Working note (6):
Calculate the total depreciation expense for machinery for 2019.
Working note (7):
Calculate the denominator of the fraction for sum-of-the-year’s digit.
Working note (8):
Calculate the depreciation expense of sold car under the sum-of the year’s digit method.
Working note (9):
Calculate the depreciation expense of car under the sum-of the year’s digit method.
Working note (10):
Calculate the total depreciation expense of automotive equipment under the sum-of the year’s digit method.
Working note (11):
Calculate the amortization expense of leasehold improvements.
Working note (12):
Calculate the accumulated depreciation for machine destroyed by fire.
Working note (13):
Calculate the accumulated depreciation for sold car.
2.
Prepare a schedule screening the gain or loss from disposal of assets of Company B that would appear on the income statement for the year ended December 31, 2019.
2.
Explanation of Solution
Prepare a schedule screening the gain or loss from disposal of assets of Company B that would appear on the income statement for the year ended December 31, 2019 as follows:
Company B | ||
Gain or loss from disposal of assets | ||
For the year ended December 31, 2019 | ||
Particulars | Amount | Amount |
Gain on machinery destroyed by fire: | ||
Insurance recovery | $15,500 | |
Less: Book value of machine (12) | $11,500 | $4,000 |
Less: Loss on car traded in on new car purchase | ||
Book value of the traded car | $2,700 | |
Less: Trade in allowed | $2,000 | $700 |
Net gain on asset disposal for 2019 | $3,300 |
Table (3)
3.
Prepare the balance sheet of Company B and show the property, plant and equipment section as on December 31, 2019.
3.
Explanation of Solution
Prepare the balance sheet of Company B and show the property, plant and equipment section as on December 31, 2019 as follows:
Company B | |||
Balance sheet (partial) | |||
Property, plant and equipment section | |||
December 31, 2019 | |||
Particulars | Cost (A) |
Accumulated depreciation and amortization ( B) |
Book value |
Land | $150,000 | 0 | $150,000 |
Building | $1,200,000 | $319,214 | $880,686 |
Machinery and equipment | $1,187,000 (14) | $342,275 | $844,725 |
Automotive equipment |
$118,000 (15) | $99,300 | $18,700 |
Leasehold improvements | $168,000 | $16,800 | $151,200 |
Totals | $2,823,000 | $777,689 | $2,045,311 |
Table (4)
Working note (14):
Calculate the cost of machinery and equipment:
Particulars | Amount |
Machinery balance on January 1, 2019 | $900,000 |
Add: Machinery purchased during 2019 | $310,000 |
Sub total | $1,210,000 |
Less: Machine destroyed by fire | $23,000 |
Closing balance on December 31, 2019 | $1,187,000 |
Table (5)
Working note (15):
Calculate the cost of automotive equipment:
Particulars | Amount |
Automotive equipment balance on January 1, 2019 | $115,000 |
Add: Car purchased during 2019 | $12,000 |
Sub total | $127,000 |
Less: Car traded during 2019 | $9,000 |
Closing balance on December 31, 2019 | $118,000 |
Table (6)
Want to see more full solutions like this?
Chapter 11 Solutions
INTERM.ACCT.:REPORTING...-CENGAGENOWV2
- During 2019, Ryel Companys controller asked you to prepare correcting journal entries for the following three situations: 1. Machine A was purchased for 50,000 on January 1, 2014. Straight-line depreciation has been recorded for 5 years, and the Accumulated Depreciation account has a balance of 25,000. The estimated residual value remains at 5,000, but the service life is now estimated to be 1 year longer than estimated originally. 2. Machine B was purchased for 40,000 on January 1, 2017. It had an estimated residual value of 5,000 and an estimated service life of 10 years. it has been depreciated under the double-declining-balance method for 2 years. Now, at the beginning of the third year, Ryel has decided to change to the straight-line method. 3. Machine C was purchased for 20,000 on January 1, 2018, Double-declining-balance depreciation has been recorded for 1 year. The estimated residual value of the machine is 2,000 and the estimated service life is 5 years. The computation of the depreciation erroneously included the estimated residual value. Required: Prepare any necessary correcting journal entries for each situation. Also prepare the journal entry necessary for each situation to record depreciation expense for 2019.arrow_forwardAssets Acquired by Exchange Bremer Company made the following exchanges of assets during 2019: 1. Acquired a more advanced machine worth 10,000 by paying 2,000 cash and giving up a machine that had originally cost 40,000 and has a book value of 12,000, 2. Acquired a building worth 55,000 by paying 5,000 cash and giving up a piece of land that had originally cost 35,000. 3. Acquired a more advanced machine worth 20,000 by paying 5,000 cash and giving up a machine that had originally cost 13,000 and has a book value of 11,000. 4. Acquired a car by giving up a truck that had originally cost 20,000, has a book value of 15,000, and has a blue book value of 16,800. In addition, the company received 1,000 cash. Required: Prepare Bremers journal entry for each exchange. Assume all exchanges were determined to have commercial substance.arrow_forwardHunter Company purchased a light truck on January 2, 2019 for 18,000. The truck, which will be used for deliveries, has the following characteristics: Estimated life: 5 years Estimated residual value: 3,000 Depreciation method for financial statements: straight-line method Depreciation for income tax purposes: MACRS (3-year life) From 2019 through 2023, each year, Hunter had sales of 100,000, cost of goods sold of 60,000, and operating expenses (excluding depreciation) of 15,000. The truck was disposed of on December 31, 2023, for 2,000. Required: 1. Prepare an income statement for financial reporting through pretax accounting income for each of the 5 years, 2019 through 2023. 2. Prepare, instead, an income statement for income tax purposes through taxable income for each of the 5 years, 2019 through 2023. 3. Compare the total income for all 5 years under Requirements 1 and 2.arrow_forward
- Kam Company purchased a machine on January 2, 2019, for 20,000. The machine had an expected life of 8 years and a residual value of 300. The double-declining-balance method of depreciation is used. Required: 1. Compute the depreciation expense for each year of the assets life and book value at the end of each year. 2. Assuming that the company has a policy of always changing to the straight-line method at the midpoint of the assets life, compute the depreciation expense for each year of the assets life. 3. Assuming that the company always changes to the straight-line method at the beginning of the year when the annual straight-line amount exceeds the double-declining-balance amount, compute the depreciation expense for each year of the assets life.arrow_forwardGray Companys financial statements showed income before income taxes of 4,030,000 for the year ended December 31, 2020, and 3,330,000 for the year ended December 31, 2019. Additional information is as follows: Capital expenditures were 2,800,000 in 2020 and 4,000,000 in 2019. Included in the 2020 capital expenditures is equipment purchased for 1,000,000 on January 1, 2020, with no salvage value. Gray used straight-line depreciation based on a 10-year estimated life in its financial statements. As a result of additional information now available, it is estimated that this equipment should have only an 8-year life. Gray made an error in its financial statements that should be regarded as material. A payment of 180,000 was made in January 2020 and charged to expense in 2020 for insurance premiums applicable to policies commencing and expiring in 2019. No liability had been recorded for this item at December 31, 2019. The allowance for doubtful accounts reflected in Grays financial statements was 7,000 at December 31, 2020, and 97,000 at December 31, 2019. During 2020, 90,000 of uncollectible receivables were written off against the allowance for doubtful accounts. In 2019, the provision for doubtful accounts was based on a percentage of net sales. The 2020 provision has not yet been recorded. Net sales were 58,500,000 for the year ended December 31, 2020, and 49,230,000 for the year ended December 31, 2019. Based on the latest available facts, the 2020 provision for doubtful accounts is estimated to be 0.2% of net sales. A review of the estimated warranty liability at December 31, 2020, which is included in other liabilities in Grays financial statements, has disclosed that this estimated liability should be increased 170,000. Gray has two large blast furnaces that it uses in its manufacturing process. These furnaces must be periodically relined. Furnace A was relined in January 2014 at a cost of 230,000 and in January 2019 at a cost of 280,000. Furnace B was relined for the first time in January 2020 at a cost of 300,000. In Grays financial statements, these costs were expensed as incurred. Since a relining will last for 5 years, Grays management feels it would be preferable to capitalize and depreciate the cost of the relining over the productive life of the relining. Gray has decided to nuke a change in accounting principle from expensing relining costs as incurred to capitalizing them and depreciating them over their productive life on a straight-line basis with a full years depreciation in the year of relining. This change meets the requirements for a change in accounting principle under GAAP. Required: 1. For the years ended December 31, 2020 and 2019, prepare a worksheet reconciling income before income taxes as given previously with income before income taxes as adjusted for the preceding additional information. Show supporting computations in good form. Ignore income taxes and deferred tax considerations in your answer. The worksheet should have the following format: 2. As of January 1, 2020, compute the retrospective adjustment of retained earnings for the change in accounting principle from expensing to capitalizing relining costs. Ignore income taxes and deferred tax considerations in your answer.arrow_forwardDinnell Company owns the following assets: In the year of acquisition and retirement of an asset, Dinnell records depreciation expense for one-half year. During 2020, Asset A was sold for 7,000. Required: Prepare the journal entries to record depreciation on each asset for 2017 through 2020 and the sale of Asset A. Round all answers to the nearest dollar.arrow_forward
- On May 10, 2019, Horan Company purchased equipment for 25,000. The equipment has an estimated service life of 5 years and zero residual value. Assume that the straight-line depreciation method is used. Required: Compute the depreciation expense for 2019 for each of the following four alternatives: 1. Horan computes depreciation expense to the nearest day. (Use 12 months of 30 days each and round the daily depreciation rate to 2 decimal places.) 2. Horan computes depreciation expense to the nearest month. Assets purchased in the first half of the month are considered owned for the whole month. 3. Horan computes depreciation expense to the nearest whole year. Assets purchased in the first half of the year are considered owned for the whole year. 4. Horan records one-half years depreciation expense on all assets purchased during the year.arrow_forwardRefer to the information for Cox Inc. above. What amount would Cox record as depreciation expense for 2019 if the units-of-production method were used ( Note: Round your answer to the nearest dollar)? a. $179,400 b. $184,000 c. $218,400 d. $224,000arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningIndividual Income TaxesAccountingISBN:9780357109731Author:HoffmanPublisher:CENGAGE LEARNING - CONSIGNMENT