Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records. The elimination entries required to prepare three-part consolidation worksheet as of December 31, 20X3.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 12, Problem 12.28P

a

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The elimination entries required to prepare three-part consolidation worksheet as of December 31, 20X3.

a

Expert Solution

Explanation of Solution

Particulars	Debit $	Credit $
1. To eliminate income from subsidiary
Income from subsidiary	43,368
Dividends declared		4,824
Investment in subsidiary		38,544
(Income from Subsidiary eliminated by reverse entry)

2. Assignment of income to non-controlling interest
Income to non-controlling interest	12,522
Dividends declared		1,206
Non-controlling interest		11,316
(Assignment of income to non-controlling interest)

3. Elimination of beginning investment
Common stock	63,000
Retained earnings January 1	28,000
Differential	67,200
Investment in subsidiary		140,000
Non-controlling interest		18,200

4. Assignment of differential
Plant and equipment	28,000
Patient	39,200
Differential		67,200
(differential on patient, plant and equipment assigned)

5. Amortization of differential
Depreciation expenses	2,800
Amortization expenses	3,920
Accumulated depreciation		2,800
Patient		3,920
(amortization of differential on patient, plant and equipment)

6. Eliminate intercompany payable and receivable
Payable to A	6,480
Receivable from WR		6,480
(intercompany receivable and payable eliminated by setoff)

Working notes:

Income from subsidiary eliminated by reversal $43,368 = $62,610 × .80 , dividends declared $4,824 = $6,030 × .80
Income assigned to non-controlling interest. income to non-controlling interest $12,522 = $62,610 × .20 dividends declared $1,206 = $6,030 ×.20
Beginning investment in subsidiary eliminated

$140,000 = $67,200 +($63,000 + 28,000 ) × .80

Non-controlling interest $18,200 = ($63,000 + 28,000 ) × .20

Differential assigned to assets by debit entry and credit differential account.
Amortization of differential recognized by debiting depreciation and amortization and credit accumulated depreciation and patient.
Intercompany receivable and payable eliminated by setoff entry.

b

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The three-part consolidation worksheet as of December 31, 20X3.

b

Expert Solution

Answer to Problem 12.28P

Retained earnings and net assets as per consolidation worksheet $339,024 and 1,162,840 respectively.

Explanation of Solution

A. Inc. and subsidiary

Consolidation worksheet

For year ending December 31, 20X3

			elimination
items	A	WR	Debit $	Credit $	Consolidation
Sales	1,000,000	376,350			1,376,350
Income from subsidiary	43,368		43,368
Re-measurement gain		10,040			10,040
	1,043,368	386,390			1386,390
Less:
Cost of goods sold	(600,000)	(217,800)			(817,800)
Depreciation expenses	(28,000)	(16,800)	2,800		(47,600)
Amortization expenses			3,920		(3,920)
Operating expense	(204,000)	(85,475)			(289,475)
Interest expense	(2,000)	(3,705)			(5,705)
Net income					221,890
Income to NCI			12,522		(12,522)
Net income carry forward	209,368	62,610	62,610	0	209,368

Retained earnings Jan 1	179,656	28,000	28,000		179,656
Net income	209,368	62,610	62,610	0	209,368
Less dividends declared	(50,000)	(6,030)		4,824
				1,206	(50,000)
Retained earnings DEC 31	339,024	84,580	90,610	6,030	339,024

Cash	38,000	26,460			64,460
Accounts receivable	140,000	43,200			183,200
Receivable from WR	6,480			6,480
Inventory	128,000	55,900			183,900
Plant and equipment	500,000	168,000	28,000		696,000
Investment in subsidiary	178,544			38,544
				140,000
Differential			67,200	67,200
Patient			39,200	3,920	35,280
	991,024	293,560			1,162,840

Accumulated depreciation	90,000	42,000		2,800	134,800
Accounts payable	60,000	32,280			92,280
Payable to A		6,480	6,480
Interest payable	2,000	1,800			3,800
Bonds payable		60,000			60,000
Premium on bonds		3,420			3,420
Common stock	500,000	63,000	63,000		500,000
Retained earnings	339,024	84,580	90,610	6,030	339,024
NCI				11,316
				18,200	29,516
	991,024	293,560	294,490	294,490	1,162,840

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

wwwww Brico Enterprises, a U.S. corporation, acquired an 80% interest in Bandar Distributors in June 2012 when 1 FC equaled $1.62. Bandar is a foreign corporation whose functional currency is the FC. The condensed pre-closing comparative trial balance for Bandar for the current year ended December 31, 2015, is as follows: Current Assets Long-Lived Assets (net) Other Assets. Cost of Sales Other Expenses. Current Liabilities Other Liabilities. Net Sales. Dividends Declared. Common Stock. Retained Earnings (beginning) Total.... Debit (Credit) December 31, 2015 December 31, 2014 165,000 FC 185,000 FC L 420,000 400,000 170,000 165,000 525,000 425,000 205,000 260,000 (175,000) (135,000) (125,000) (225,000) (820,000) 25,000 (100,000) (290,000) (865,000) 30,000 (100,000) (140,000) 0 0 Dividends are declared on March 1 of each year and are paid on March 31 of that year. The translated balance in retained earnings at the beginning of 2014 was $227,300. 1. Determine the balance in the cumulative…

A subsidiary’s functional currency is the U.S. dollar. The exchange rate used to convert depreciation expense for a building on the subsidiary’s financial statements from its local currency unit to the U.S. dollar is the: Select one: a. Current rate b. Historical rate c. Average historical rate d. Weighted average rate

In order to demonstrate the use of the remeasurement process, assume that at the beginning of the year a U.S. parent company invested 100,000 foreign currency B (FCB) to form a 100% owned subsidiary.The subsidiary immediately invested the foreign currency in land at a cost of 50,000 FCB and inventory with a cost of 50,000 FCB. At midyear, 50% of the inventory was sold for 40,000 FCB. At year-end, assume that the sale is still uncollected. Although FCB is the subsidiary’s functional currency, the subsidiary maintains its books of record in foreign currency A (FCA). Assume the following exchange rates: Beginning of Year Mid Year End of Year1 FCB equals . . . . . . 12.5 FCA 8 FCA 10 FCA1 FCA equals. . . . . . 0.08 FCB 0.125 FCB 0.10 FCB1 FCA equals. . . . . . $0.20 $0.40 $0.301 FCB equals . . . . . . $2.50…

Answer 2

Question

Chapter 12, Problem 12.28P

a

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The elimination entries required to prepare three-part consolidation worksheet as of December 31, 20X3.

a

Expert Solution

Explanation of Solution

Particulars	Debit $	Credit $
1. To eliminate income from subsidiary
Income from subsidiary	43,368
Dividends declared		4,824
Investment in subsidiary		38,544
(Income from Subsidiary eliminated by reverse entry)

2. Assignment of income to non-controlling interest
Income to non-controlling interest	12,522
Dividends declared		1,206
Non-controlling interest		11,316
(Assignment of income to non-controlling interest)

3. Elimination of beginning investment
Common stock	63,000
Retained earnings January 1	28,000
Differential	67,200
Investment in subsidiary		140,000
Non-controlling interest		18,200

4. Assignment of differential
Plant and equipment	28,000
Patient	39,200
Differential		67,200
(differential on patient, plant and equipment assigned)

5. Amortization of differential
Depreciation expenses	2,800
Amortization expenses	3,920
Accumulated depreciation		2,800
Patient		3,920
(amortization of differential on patient, plant and equipment)

6. Eliminate intercompany payable and receivable
Payable to A	6,480
Receivable from WR		6,480
(intercompany receivable and payable eliminated by setoff)

Working notes:

Income from subsidiary eliminated by reversal $43,368 = $62,610 × .80 , dividends declared $4,824 = $6,030 × .80
Income assigned to non-controlling interest. income to non-controlling interest $12,522 = $62,610 × .20 dividends declared $1,206 = $6,030 ×.20
Beginning investment in subsidiary eliminated

$140,000 = $67,200 +($63,000 + 28,000 ) × .80

Non-controlling interest $18,200 = ($63,000 + 28,000 ) × .20

Differential assigned to assets by debit entry and credit differential account.
Amortization of differential recognized by debiting depreciation and amortization and credit accumulated depreciation and patient.
Intercompany receivable and payable eliminated by setoff entry.

b

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The three-part consolidation worksheet as of December 31, 20X3.

b

Expert Solution

Answer to Problem 12.28P

Retained earnings and net assets as per consolidation worksheet $339,024 and 1,162,840 respectively.

Explanation of Solution

A. Inc. and subsidiary

Consolidation worksheet

For year ending December 31, 20X3

			elimination
items	A	WR	Debit $	Credit $	Consolidation
Sales	1,000,000	376,350			1,376,350
Income from subsidiary	43,368		43,368
Re-measurement gain		10,040			10,040
	1,043,368	386,390			1386,390
Less:
Cost of goods sold	(600,000)	(217,800)			(817,800)
Depreciation expenses	(28,000)	(16,800)	2,800		(47,600)
Amortization expenses			3,920		(3,920)
Operating expense	(204,000)	(85,475)			(289,475)
Interest expense	(2,000)	(3,705)			(5,705)
Net income					221,890
Income to NCI			12,522		(12,522)
Net income carry forward	209,368	62,610	62,610	0	209,368

Retained earnings Jan 1	179,656	28,000	28,000		179,656
Net income	209,368	62,610	62,610	0	209,368
Less dividends declared	(50,000)	(6,030)		4,824
				1,206	(50,000)
Retained earnings DEC 31	339,024	84,580	90,610	6,030	339,024

Cash	38,000	26,460			64,460
Accounts receivable	140,000	43,200			183,200
Receivable from WR	6,480			6,480
Inventory	128,000	55,900			183,900
Plant and equipment	500,000	168,000	28,000		696,000
Investment in subsidiary	178,544			38,544
				140,000
Differential			67,200	67,200
Patient			39,200	3,920	35,280
	991,024	293,560			1,162,840

Accumulated depreciation	90,000	42,000		2,800	134,800
Accounts payable	60,000	32,280			92,280
Payable to A		6,480	6,480
Interest payable	2,000	1,800			3,800
Bonds payable		60,000			60,000
Premium on bonds		3,420			3,420
Common stock	500,000	63,000	63,000		500,000
Retained earnings	339,024	84,580	90,610	6,030	339,024
NCI				11,316
				18,200	29,516
	991,024	293,560	294,490	294,490	1,162,840

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 12, Problem 12.28P

a

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The elimination entries required to prepare three-part consolidation worksheet as of December 31, 20X3.

a

Expert Solution

Explanation of Solution

Particulars	Debit $	Credit $
1. To eliminate income from subsidiary
Income from subsidiary	43,368
Dividends declared		4,824
Investment in subsidiary		38,544
(Income from Subsidiary eliminated by reverse entry)

2. Assignment of income to non-controlling interest
Income to non-controlling interest	12,522
Dividends declared		1,206
Non-controlling interest		11,316
(Assignment of income to non-controlling interest)

3. Elimination of beginning investment
Common stock	63,000
Retained earnings January 1	28,000
Differential	67,200
Investment in subsidiary		140,000
Non-controlling interest		18,200

4. Assignment of differential
Plant and equipment	28,000
Patient	39,200
Differential		67,200
(differential on patient, plant and equipment assigned)

5. Amortization of differential
Depreciation expenses	2,800
Amortization expenses	3,920
Accumulated depreciation		2,800
Patient		3,920
(amortization of differential on patient, plant and equipment)

6. Eliminate intercompany payable and receivable
Payable to A	6,480
Receivable from WR		6,480
(intercompany receivable and payable eliminated by setoff)

Working notes:

Income from subsidiary eliminated by reversal $43,368 = $62,610 × .80 , dividends declared $4,824 = $6,030 × .80
Income assigned to non-controlling interest. income to non-controlling interest $12,522 = $62,610 × .20 dividends declared $1,206 = $6,030 ×.20
Beginning investment in subsidiary eliminated

$140,000 = $67,200 +($63,000 + 28,000 ) × .80

Non-controlling interest $18,200 = ($63,000 + 28,000 ) × .20

Differential assigned to assets by debit entry and credit differential account.
Amortization of differential recognized by debiting depreciation and amortization and credit accumulated depreciation and patient.
Intercompany receivable and payable eliminated by setoff entry.

b

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The three-part consolidation worksheet as of December 31, 20X3.

b

Expert Solution

Answer to Problem 12.28P

Retained earnings and net assets as per consolidation worksheet $339,024 and 1,162,840 respectively.

Explanation of Solution

A. Inc. and subsidiary

Consolidation worksheet

For year ending December 31, 20X3

			elimination
items	A	WR	Debit $	Credit $	Consolidation
Sales	1,000,000	376,350			1,376,350
Income from subsidiary	43,368		43,368
Re-measurement gain		10,040			10,040
	1,043,368	386,390			1386,390
Less:
Cost of goods sold	(600,000)	(217,800)			(817,800)
Depreciation expenses	(28,000)	(16,800)	2,800		(47,600)
Amortization expenses			3,920		(3,920)
Operating expense	(204,000)	(85,475)			(289,475)
Interest expense	(2,000)	(3,705)			(5,705)
Net income					221,890
Income to NCI			12,522		(12,522)
Net income carry forward	209,368	62,610	62,610	0	209,368

Retained earnings Jan 1	179,656	28,000	28,000		179,656
Net income	209,368	62,610	62,610	0	209,368
Less dividends declared	(50,000)	(6,030)		4,824
				1,206	(50,000)
Retained earnings DEC 31	339,024	84,580	90,610	6,030	339,024

Cash	38,000	26,460			64,460
Accounts receivable	140,000	43,200			183,200
Receivable from WR	6,480			6,480
Inventory	128,000	55,900			183,900
Plant and equipment	500,000	168,000	28,000		696,000
Investment in subsidiary	178,544			38,544
				140,000
Differential			67,200	67,200
Patient			39,200	3,920	35,280
	991,024	293,560			1,162,840

Accumulated depreciation	90,000	42,000		2,800	134,800
Accounts payable	60,000	32,280			92,280
Payable to A		6,480	6,480
Interest payable	2,000	1,800			3,800
Bonds payable		60,000			60,000
Premium on bonds		3,420			3,420
Common stock	500,000	63,000	63,000		500,000
Retained earnings	339,024	84,580	90,610	6,030	339,024
NCI				11,316
				18,200	29,516
	991,024	293,560	294,490	294,490	1,162,840

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 12, Problem 12.28P

a

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The elimination entries required to prepare three-part consolidation worksheet as of December 31, 20X3.

a

Expert Solution

Explanation of Solution

Particulars	Debit $	Credit $
1. To eliminate income from subsidiary
Income from subsidiary	43,368
Dividends declared		4,824
Investment in subsidiary		38,544
(Income from Subsidiary eliminated by reverse entry)

2. Assignment of income to non-controlling interest
Income to non-controlling interest	12,522
Dividends declared		1,206
Non-controlling interest		11,316
(Assignment of income to non-controlling interest)

3. Elimination of beginning investment
Common stock	63,000
Retained earnings January 1	28,000
Differential	67,200
Investment in subsidiary		140,000
Non-controlling interest		18,200

4. Assignment of differential
Plant and equipment	28,000
Patient	39,200
Differential		67,200
(differential on patient, plant and equipment assigned)

5. Amortization of differential
Depreciation expenses	2,800
Amortization expenses	3,920
Accumulated depreciation		2,800
Patient		3,920
(amortization of differential on patient, plant and equipment)

6. Eliminate intercompany payable and receivable
Payable to A	6,480
Receivable from WR		6,480
(intercompany receivable and payable eliminated by setoff)

Working notes:

Income from subsidiary eliminated by reversal $43,368 = $62,610 × .80 , dividends declared $4,824 = $6,030 × .80
Income assigned to non-controlling interest. income to non-controlling interest $12,522 = $62,610 × .20 dividends declared $1,206 = $6,030 ×.20
Beginning investment in subsidiary eliminated

$140,000 = $67,200 +($63,000 + 28,000 ) × .80

Non-controlling interest $18,200 = ($63,000 + 28,000 ) × .20

Differential assigned to assets by debit entry and credit differential account.
Amortization of differential recognized by debiting depreciation and amortization and credit accumulated depreciation and patient.
Intercompany receivable and payable eliminated by setoff entry.

b

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The three-part consolidation worksheet as of December 31, 20X3.

b

Expert Solution

Answer to Problem 12.28P

Retained earnings and net assets as per consolidation worksheet $339,024 and 1,162,840 respectively.

Explanation of Solution

A. Inc. and subsidiary

Consolidation worksheet

For year ending December 31, 20X3

			elimination
items	A	WR	Debit $	Credit $	Consolidation
Sales	1,000,000	376,350			1,376,350
Income from subsidiary	43,368		43,368
Re-measurement gain		10,040			10,040
	1,043,368	386,390			1386,390
Less:
Cost of goods sold	(600,000)	(217,800)			(817,800)
Depreciation expenses	(28,000)	(16,800)	2,800		(47,600)
Amortization expenses			3,920		(3,920)
Operating expense	(204,000)	(85,475)			(289,475)
Interest expense	(2,000)	(3,705)			(5,705)
Net income					221,890
Income to NCI			12,522		(12,522)
Net income carry forward	209,368	62,610	62,610	0	209,368

Retained earnings Jan 1	179,656	28,000	28,000		179,656
Net income	209,368	62,610	62,610	0	209,368
Less dividends declared	(50,000)	(6,030)		4,824
				1,206	(50,000)
Retained earnings DEC 31	339,024	84,580	90,610	6,030	339,024

Cash	38,000	26,460			64,460
Accounts receivable	140,000	43,200			183,200
Receivable from WR	6,480			6,480
Inventory	128,000	55,900			183,900
Plant and equipment	500,000	168,000	28,000		696,000
Investment in subsidiary	178,544			38,544
				140,000
Differential			67,200	67,200
Patient			39,200	3,920	35,280
	991,024	293,560			1,162,840

Accumulated depreciation	90,000	42,000		2,800	134,800
Accounts payable	60,000	32,280			92,280
Payable to A		6,480	6,480
Interest payable	2,000	1,800			3,800
Bonds payable		60,000			60,000
Premium on bonds		3,420			3,420
Common stock	500,000	63,000	63,000		500,000
Retained earnings	339,024	84,580	90,610	6,030	339,024
NCI				11,316
				18,200	29,516
	991,024	293,560	294,490	294,490	1,162,840

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 12, Problem 12.28P

a

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The elimination entries required to prepare three-part consolidation worksheet as of December 31, 20X3.

a

Expert Solution

Explanation of Solution

Particulars	Debit $	Credit $
1. To eliminate income from subsidiary
Income from subsidiary	43,368
Dividends declared		4,824
Investment in subsidiary		38,544
(Income from Subsidiary eliminated by reverse entry)

2. Assignment of income to non-controlling interest
Income to non-controlling interest	12,522
Dividends declared		1,206
Non-controlling interest		11,316
(Assignment of income to non-controlling interest)

3. Elimination of beginning investment
Common stock	63,000
Retained earnings January 1	28,000
Differential	67,200
Investment in subsidiary		140,000
Non-controlling interest		18,200

4. Assignment of differential
Plant and equipment	28,000
Patient	39,200
Differential		67,200
(differential on patient, plant and equipment assigned)

5. Amortization of differential
Depreciation expenses	2,800
Amortization expenses	3,920
Accumulated depreciation		2,800
Patient		3,920
(amortization of differential on patient, plant and equipment)

6. Eliminate intercompany payable and receivable
Payable to A	6,480
Receivable from WR		6,480
(intercompany receivable and payable eliminated by setoff)

Working notes:

Income from subsidiary eliminated by reversal $43,368 = $62,610 × .80 , dividends declared $4,824 = $6,030 × .80
Income assigned to non-controlling interest. income to non-controlling interest $12,522 = $62,610 × .20 dividends declared $1,206 = $6,030 ×.20
Beginning investment in subsidiary eliminated

$140,000 = $67,200 +($63,000 + 28,000 ) × .80

Non-controlling interest $18,200 = ($63,000 + 28,000 ) × .20

Differential assigned to assets by debit entry and credit differential account.
Amortization of differential recognized by debiting depreciation and amortization and credit accumulated depreciation and patient.
Intercompany receivable and payable eliminated by setoff entry.

b

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The three-part consolidation worksheet as of December 31, 20X3.

b

Expert Solution

Answer to Problem 12.28P

Retained earnings and net assets as per consolidation worksheet $339,024 and 1,162,840 respectively.

Explanation of Solution

A. Inc. and subsidiary

Consolidation worksheet

For year ending December 31, 20X3

			elimination
items	A	WR	Debit $	Credit $	Consolidation
Sales	1,000,000	376,350			1,376,350
Income from subsidiary	43,368		43,368
Re-measurement gain		10,040			10,040
	1,043,368	386,390			1386,390
Less:
Cost of goods sold	(600,000)	(217,800)			(817,800)
Depreciation expenses	(28,000)	(16,800)	2,800		(47,600)
Amortization expenses			3,920		(3,920)
Operating expense	(204,000)	(85,475)			(289,475)
Interest expense	(2,000)	(3,705)			(5,705)
Net income					221,890
Income to NCI			12,522		(12,522)
Net income carry forward	209,368	62,610	62,610	0	209,368

Retained earnings Jan 1	179,656	28,000	28,000		179,656
Net income	209,368	62,610	62,610	0	209,368
Less dividends declared	(50,000)	(6,030)		4,824
				1,206	(50,000)
Retained earnings DEC 31	339,024	84,580	90,610	6,030	339,024

Cash	38,000	26,460			64,460
Accounts receivable	140,000	43,200			183,200
Receivable from WR	6,480			6,480
Inventory	128,000	55,900			183,900
Plant and equipment	500,000	168,000	28,000		696,000
Investment in subsidiary	178,544			38,544
				140,000
Differential			67,200	67,200
Patient			39,200	3,920	35,280
	991,024	293,560			1,162,840

Accumulated depreciation	90,000	42,000		2,800	134,800
Accounts payable	60,000	32,280			92,280
Payable to A		6,480	6,480
Interest payable	2,000	1,800			3,800
Bonds payable		60,000			60,000
Premium on bonds		3,420			3,420
Common stock	500,000	63,000	63,000		500,000
Retained earnings	339,024	84,580	90,610	6,030	339,024
NCI				11,316
				18,200	29,516
	991,024	293,560	294,490	294,490	1,162,840

Answer 6

Chapter 12, Problem 12.28P

a

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The elimination entries required to prepare three-part consolidation worksheet as of December 31, 20X3.

a

Expert Solution

Explanation of Solution

Particulars	Debit $	Credit $
1. To eliminate income from subsidiary
Income from subsidiary	43,368
Dividends declared		4,824
Investment in subsidiary		38,544
(Income from Subsidiary eliminated by reverse entry)

2. Assignment of income to non-controlling interest
Income to non-controlling interest	12,522
Dividends declared		1,206
Non-controlling interest		11,316
(Assignment of income to non-controlling interest)

3. Elimination of beginning investment
Common stock	63,000
Retained earnings January 1	28,000
Differential	67,200
Investment in subsidiary		140,000
Non-controlling interest		18,200

4. Assignment of differential
Plant and equipment	28,000
Patient	39,200
Differential		67,200
(differential on patient, plant and equipment assigned)

5. Amortization of differential
Depreciation expenses	2,800
Amortization expenses	3,920
Accumulated depreciation		2,800
Patient		3,920
(amortization of differential on patient, plant and equipment)

6. Eliminate intercompany payable and receivable
Payable to A	6,480
Receivable from WR		6,480
(intercompany receivable and payable eliminated by setoff)

Working notes:

Income from subsidiary eliminated by reversal $43,368 = $62,610 × .80 , dividends declared $4,824 = $6,030 × .80
Income assigned to non-controlling interest. income to non-controlling interest $12,522 = $62,610 × .20 dividends declared $1,206 = $6,030 ×.20
Beginning investment in subsidiary eliminated

$140,000 = $67,200 +($63,000 + 28,000 ) × .80

Non-controlling interest $18,200 = ($63,000 + 28,000 ) × .20

Differential assigned to assets by debit entry and credit differential account.
Amortization of differential recognized by debiting depreciation and amortization and credit accumulated depreciation and patient.
Intercompany receivable and payable eliminated by setoff entry.

Answer 7

Chapter 12, Problem 12.28P

a

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The elimination entries required to prepare three-part consolidation worksheet as of December 31, 20X3.

Answer 8

a

Expert Solution

Explanation of Solution

Particulars	Debit $	Credit $
1. To eliminate income from subsidiary
Income from subsidiary	43,368
Dividends declared		4,824
Investment in subsidiary		38,544
(Income from Subsidiary eliminated by reverse entry)

2. Assignment of income to non-controlling interest
Income to non-controlling interest	12,522
Dividends declared		1,206
Non-controlling interest		11,316
(Assignment of income to non-controlling interest)

3. Elimination of beginning investment
Common stock	63,000
Retained earnings January 1	28,000
Differential	67,200
Investment in subsidiary		140,000
Non-controlling interest		18,200

4. Assignment of differential
Plant and equipment	28,000
Patient	39,200
Differential		67,200
(differential on patient, plant and equipment assigned)

5. Amortization of differential
Depreciation expenses	2,800
Amortization expenses	3,920
Accumulated depreciation		2,800
Patient		3,920
(amortization of differential on patient, plant and equipment)

6. Eliminate intercompany payable and receivable
Payable to A	6,480
Receivable from WR		6,480
(intercompany receivable and payable eliminated by setoff)

Working notes:

Income from subsidiary eliminated by reversal $43,368 = $62,610 × .80 , dividends declared $4,824 = $6,030 × .80
Income assigned to non-controlling interest. income to non-controlling interest $12,522 = $62,610 × .20 dividends declared $1,206 = $6,030 ×.20
Beginning investment in subsidiary eliminated

$140,000 = $67,200 +($63,000 + 28,000 ) × .80

Non-controlling interest $18,200 = ($63,000 + 28,000 ) × .20

Differential assigned to assets by debit entry and credit differential account.
Amortization of differential recognized by debiting depreciation and amortization and credit accumulated depreciation and patient.
Intercompany receivable and payable eliminated by setoff entry.

Answer 9

a

Expert Solution

Answer 10

a

Expert Solution

Answer 11

Expert Solution

Answer 12

b

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The three-part consolidation worksheet as of December 31, 20X3.

b

Expert Solution

Answer to Problem 12.28P

Retained earnings and net assets as per consolidation worksheet $339,024 and 1,162,840 respectively.

Explanation of Solution

A. Inc. and subsidiary

Consolidation worksheet

For year ending December 31, 20X3

			elimination
items	A	WR	Debit $	Credit $	Consolidation
Sales	1,000,000	376,350			1,376,350
Income from subsidiary	43,368		43,368
Re-measurement gain		10,040			10,040
	1,043,368	386,390			1386,390
Less:
Cost of goods sold	(600,000)	(217,800)			(817,800)
Depreciation expenses	(28,000)	(16,800)	2,800		(47,600)
Amortization expenses			3,920		(3,920)
Operating expense	(204,000)	(85,475)			(289,475)
Interest expense	(2,000)	(3,705)			(5,705)
Net income					221,890
Income to NCI			12,522		(12,522)
Net income carry forward	209,368	62,610	62,610	0	209,368

Retained earnings Jan 1	179,656	28,000	28,000		179,656
Net income	209,368	62,610	62,610	0	209,368
Less dividends declared	(50,000)	(6,030)		4,824
				1,206	(50,000)
Retained earnings DEC 31	339,024	84,580	90,610	6,030	339,024

Cash	38,000	26,460			64,460
Accounts receivable	140,000	43,200			183,200
Receivable from WR	6,480			6,480
Inventory	128,000	55,900			183,900
Plant and equipment	500,000	168,000	28,000		696,000
Investment in subsidiary	178,544			38,544
				140,000
Differential			67,200	67,200
Patient			39,200	3,920	35,280
	991,024	293,560			1,162,840

Accumulated depreciation	90,000	42,000		2,800	134,800
Accounts payable	60,000	32,280			92,280
Payable to A		6,480	6,480
Interest payable	2,000	1,800			3,800
Bonds payable		60,000			60,000
Premium on bonds		3,420			3,420
Common stock	500,000	63,000	63,000		500,000
Retained earnings	339,024	84,580	90,610	6,030	339,024
NCI				11,316
				18,200	29,516
	991,024	293,560	294,490	294,490	1,162,840

Answer 13

b

To determine

Introduction: Re-measurement is restatement of the foreign entity’s financial statements from the local currency that the entity used into foreign entity’s functional currency. Re-measurement is required only when the functional currency is different from the currency used to maintain foreign entity’s books and records.

The three-part consolidation worksheet as of December 31, 20X3.

Answer 14

b

Expert Solution

Answer to Problem 12.28P

Retained earnings and net assets as per consolidation worksheet $339,024 and 1,162,840 respectively.

Answer 15

b

Expert Solution

Answer 16

b

Expert Solution

Answer 17

Expert Solution

Answer 18

Explanation of Solution

A. Inc. and subsidiary

Consolidation worksheet

For year ending December 31, 20X3

			elimination
items	A	WR	Debit $	Credit $	Consolidation
Sales	1,000,000	376,350			1,376,350
Income from subsidiary	43,368		43,368
Re-measurement gain		10,040			10,040
	1,043,368	386,390			1386,390
Less:
Cost of goods sold	(600,000)	(217,800)			(817,800)
Depreciation expenses	(28,000)	(16,800)	2,800		(47,600)
Amortization expenses			3,920		(3,920)
Operating expense	(204,000)	(85,475)			(289,475)
Interest expense	(2,000)	(3,705)			(5,705)
Net income					221,890
Income to NCI			12,522		(12,522)
Net income carry forward	209,368	62,610	62,610	0	209,368

Retained earnings Jan 1	179,656	28,000	28,000		179,656
Net income	209,368	62,610	62,610	0	209,368
Less dividends declared	(50,000)	(6,030)		4,824
				1,206	(50,000)
Retained earnings DEC 31	339,024	84,580	90,610	6,030	339,024

Cash	38,000	26,460			64,460
Accounts receivable	140,000	43,200			183,200
Receivable from WR	6,480			6,480
Inventory	128,000	55,900			183,900
Plant and equipment	500,000	168,000	28,000		696,000
Investment in subsidiary	178,544			38,544
				140,000
Differential			67,200	67,200
Patient			39,200	3,920	35,280
	991,024	293,560			1,162,840

Accumulated depreciation	90,000	42,000		2,800	134,800
Accounts payable	60,000	32,280			92,280
Payable to A		6,480	6,480
Interest payable	2,000	1,800			3,800
Bonds payable		60,000			60,000
Premium on bonds		3,420			3,420
Common stock	500,000	63,000	63,000		500,000
Retained earnings	339,024	84,580	90,610	6,030	339,024
NCI				11,316
				18,200	29,516
	991,024	293,560	294,490	294,490	1,162,840

Answer 19

Ch. 12 - Prob. 12.1Q Ch. 12 - Prob. 12.2Q Ch. 12 - Prob. 12.3Q Ch. 12 - How widely used are IFRS? Can IFRS be used for...Ch. 12 - Prob. 12.5Q Ch. 12 - Prob. 12.6Q Ch. 12 - Prob. 12.7Q Ch. 12 - Prob. 12.8Q Ch. 12 - Prob. 12.9Q Ch. 12 - Prob. 12.10Q

Explanation of Solution

Answer to Problem 12.28P

Explanation of Solution

Want to see more full solutions like this?

Chapter 12 Solutions