Concept explainers
Bonds; effective interest; partial period interest; financial statement effects
• LO14–2
The fiscal year ends December 31 for Lake Hamilton Development. To provide funding for its Moonlight Bay project, LHD issued 5% bonds with a face amount of $500,000 on November 1, 2018. The bonds sold for $442,215, a price to yield the market rate of 6%. The bonds mature October 31, 2038 (20 years). Interest is paid semiannually on April 30 and October 31.
Required:
- 1. What amount of interest expense related to the bonds will LHD report in its income statement for the year ending December 31, 2018?
- 2. What amount(s) related to the bonds will LHD report in its
balance sheet at December 31, 2018? - 3. What amount of interest expense related to the bonds will LHD report in its income statement for the year ending December 31, 2019?
- 4. What amount(s) related to the bonds will LHD report in its balance sheet at December 31, 2019?
(1)
Bonds
Bonds are a kind of interest bearing notes payable, usually issued by companies, universities and governmental organizations. It is a debt instrument used for the purpose of raising fund of the corporations or governmental agencies. If selling price of the bond is equal to its face value, it is called as par on bond. If selling price of the bond is lesser than the face value, it is known as discount on bond. If selling price of the bond is greater than the face value, it is known as premium on bond.
To Calculate: The amount that L would report in its income statement for the year ending December 31, 2018.
Explanation of Solution
L would report the amount of interest expense to its income statement. The total amount of interest expense for 2016 is calculated as below:
Therefore, interest expense amount for 2018 is $4,422.
(2)
To Calculate: The amount related to bonds that L would report in its balance sheet at December 31, 2018.
Explanation of Solution
Calculate the liability amount would be reported in the balance sheet as on 31st December 2018.
Particulars | Amount |
Bonds payable | $500,000 |
Less: Discount on bonds payable(1) | $57,785 |
Initial balance of bonds (price of bonds), November 1, 2018 | $442,215 |
Less: Discount amortization on December 31, 2018(4) | $255 |
Net bonds payable on December 31, 2018 | $442,470 |
Interest payable(2) | $4,167 |
Table (1)
Working notes:
Calculate discount on bonds payable.
Hence, discount on bonds payable amount is $57,785.
(1)
Calculate the amount of interest as on December 31, 2018.
Hence, interest payable amount $4,167.
(2)
Calculate the interest expense on the bond as on December 31, 2018.
Hence, interest expense amount is $4,422.
(3)
Calculate discount amortization on December 31, 2018.
Hence, discount amortization amount is $255.
(4)
Therefore, L would report bonds payable of $442,470 and interest payable of $4,167in its balance sheet at December 31, 2018.
(3)
To Calculate: The amount that L would report in its income statement for the year ended December 31, 2019.
Explanation of Solution
L would report the amount of interest expense to its income statement. The total amount of interest expense for 2019 is calculated as below:
Therefore, interest expense amount for 2019 is $26,571.
(4)
To Calculate: The amount related to bonds that L would report in its balance sheet at December 31, 2019.
Explanation of Solution
Calculate the liability amount would be reported in the balance sheet as on 31st December 2019.
Particulars | Amount |
Balance of bonds as on December 31, 2018 | $442,470 |
Less: Discount amortization on April 30, 2019(7) | $(511) |
Discount amortization on October 31, 2019(10) | $(789) |
Discount amortization on December 31, 2019(12) | $(271) |
Net bonds payable on December 31, 2019 | $442,041 |
Interest payable | $4,167 |
Table (2)
Working notes:
Calculate the amount of interest as on April 30, 2019.
Hence, Interest paid amount is $12,500.
(5)
Calculate the interest expense on the bond as on April 30, 2019.
Hence, interest expense amount is $8,844.
(6)
Calculate discount amortization on April 30, 2019.
Hence, discount amortization amount is $511.
(7)
Calculate the amount of interest as on October 31, 2019.
Hence, interest paid amount is $12,500.
(8)
Calculate the interest expense on the bond as on October 31, 2019.
Hence, interest expense amount is $13,289.
(9)
Calculate discount amortization on October 31, 2019.
Hence, discount amortization amount is $789.
(10)
Calculate the amount of interest as on December 31, 2019.
Hence, interest payable amount is $4,167.
(11)
Calculate the interest expense on the bond as on December 31, 2019.
Hence, interest expense amount is $4,438.
Calculate discount amortization on December 31, 2019.
Hence, discount amortization amount is $271.
(12)
Therefore, L would report bonds payable of $442,041 and interest payable of $4,167in its balance sheet at December 31, 2019.
Want to see more full solutions like this?
Chapter 14 Solutions
INTERMEDIATE ACCOUNTING +ACCLL
- P 10–6 A 3‐year $1,000,000, 10% bond issue was authorized for Mega Corporation on April 1, 2019. Interest is payable on March 31 and September 30. The year‐end of the Corporation is December 31. Required: Consider the following independent cases: 1. The Mega Corporation issued the bonds on April 1, 2019, at 97. Prepare the journal entries required on April 1, 2019, September 30, 2019, and December 31, 2019. Assume straight‐line amortization. 2. The bonds are issued at 106 on April 1, 2019. Prepare the journal entries to record the sale of the bonds on April 1, 2019, and entries required on September 30, 2019, and December 31, 2019 3. The bonds are not issuedarrow_forwardMf2. On January 1, 2022. Sarasota Company purchased 12% bonds having a maturity value of $430,000 for $462,600.36. The bonds provide the bondholders with a 10% yield. They are dated January 1, 2022, and mature January 1, 2027, with interest receivable December 31 of each year. Sarasota elected the fair value option for this held-for-collection investment. Prepare any entry necessary at December 31, 2022, assuming the fair value of the bonds is $464,400. (Round answers to 2 decimal places, e.g. 5,275.25. Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter O for the amounts.)arrow_forwardEA6. LO 13.2 Oak Branch Inc. issued $700,000 of 5%, 10-year bonds when the market rate was 4%. They received $757,243. Interest was paid semi-annually. Prepare an amortization table for the first three years of the bonds. Cash Interest Payment Rate 0.025 Interest on Carrying Value Rate 0.02 Amortization of Premium Carrying Value Jan. 1, Year 1 757,243 June 30, Year 1 Dec. 31, Year 1 June 30, Year 2 Dec. 31, Year 2 June 30, Year 3 Dec. 31, Year 3arrow_forward
- P 16 On 1/10/2019 ABC company issued a $120,000, 12%, 4 years bonds. The bonds pay interest quarterly on 1/1 , 1/4,1/7 , and 1/10. The bonds were issued for 136,293.25, since the market rate was equal 8%. On 1/5 / 2021 the company called 75% of its outstanding at 102² Required: Based on the above given information, answer the following question: (a) What is the amount of interest expense that must be presented on ABC" Company income statement for the year ended December, 31, 2019? (b) What is the bond's carrying value that must be presented on the statement of financial position as on December, 31, 2020? (c) Prepare ALL the required journal entries for the year 2021.arrow_forwardPB5. LO 13.3Dixon Inc. issued bonds with a $500,000 face value, 10% interest rate, and a 4-year term on July 1, 2018 and received $480,000. Interest is payable annually. The discount is amortized using the straight-line method. Prepare journal entries for the following transactions. July 1, 2018: entry to record issuing the bonds June 30, 2019: entry to record payment of interest to bondholders June 30, 2019: entry to record amortization of discount June 30, 2020: entry to record payment of interest to bondholders June 30, 2020: entry to record amortization of discountarrow_forwardPB6. LO 13.3Edward Inc. issued bonds with a $500,000 face value, 10% interest rate, and a 4-year term on July 1, 2018 and received $480,000. Interest is payable semiannually. The discount is amortized using the straight-line method. Prepare journal entries for the following transactions. July 1, 2018: entry to record issuing the bonds Dec. 31, 2018: entry to record payment of interest to bondholders Dec. 31, 2018: entry to record amortization of discountarrow_forward
- 24.1 On July 1, 2022, NC called for redemption of all of its P2,000,000 faces amounts bonds payable outstanding at the call price of 102. As of June 30, 2022, the unamortized discount was P90,000, and the unamortized bond issue costs were P45,800. The market value of the bonds was P2,020,300 on July 1, 2022. NC’s effective income tax rate was 30% for 2022. In its income statement for the year ended December 31, 2022, what amount should NC report as loss from bond redemption?arrow_forwardsh2 Universal Foods issued 8% bonds, dated January 1, with a face amount of $160 million on January 1, 2024. The bonds mature on December 31, 2038 (15 years). The market rate of interest for similar issues was 10%. Interest is paid semiannually on June 30 and December 31. Universal uses the straight-line method. Required: 1. Determine the price of the bonds at January 1, 2024. 2. to 4. Prepare the journal entries to record their issuance by Universal Foods on January 1, 2024, interest on June 30, 2024 and interest on December 31, 2031.arrow_forwardKk.371. Bonds Issued at a Discount (Effective Interest) Sicily Corporation issued $1,250,000 in 7% bonds (payable on December 31, 2032) on December 31, 2022, for $1,125,000. Interest is paid on June 30 and December 31. The market rate of interest is 9%. Required: Prepare the amortization table through December 31, 2024, using the effective interest rate method. If required, round your answers to the nearest dollar.arrow_forward
- 10. On January 1, 2020, Alaska Corporation purchased P1,000,000 10% bonds for P1,051,510 (including broker’s commission of P20,000). Interest is payable annually every December 31. The bonds mature on December 31, 2022. The prevailing market rate for the bonds is 9% at December 31, 2020. If the bonds are classified as FA@FVTPL, the amount to be recognized as fair value adjustment loss in its 2020 profit or loss is Group of answer choices P33,900 P6,180 P26,180 P13,900arrow_forwardPROBLEM 2: On January 1, 2020, Baymax Company purchased Mad Max Corporation, P1,000,000 12% bonds for P1,065,000, a price that yields 10%. The bonds pay interest semi-annually every January 1 and July 1 and they mature on January 1, 2024. At December 31, 2020, each P1,000,000 bond is selling at P1,055.42. A) Assuming that the securities are classified as debt investments at amortized cost, what is the carrying amount of the debt investment reported on December 31, 2020 statement of financial position? a) 1,000,000 b) 1,051,163 c) 1,055,000 d) 1,065,000 B) Assuming that the securities are classified as debt investments at fair value though profit or loss, what is the carrying amount of the debt investment reported on December 31, 2020 statement of financial position? a) 1,000,000 b) 1,051,163 c) 1,055,000 d) 1,065,000 C) Assuming that the securities are classified as debt investments at fair value through profit or loss, what is the interest revenue from the bond investment for…arrow_forward18 A company issues P5,000,000, 7.8%, 20-year bonds to yield 8% on January 1, 2022. Interest is paid on June 30 and December 31. The proceeds from the bonds are P4,901,036. Using effective-interest amortization, what will the carrying value of the bonds be on the December 31, 2022 statement of financial position? 4,903,160.00 4903160 4,903,160 4903160arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningAccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Corporate Financial AccountingAccountingISBN:9781305653535Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning