Cengagenowv2, 1 Term Printed Access Card For Wahlen/jones/pagach’s Intermediate Accounting: Reporting And Analysis, 2017 Update, 2nd
Cengagenowv2, 1 Term Printed Access Card For Wahlen/jones/pagach’s Intermediate Accounting: Reporting And Analysis, 2017 Update, 2nd
2nd Edition
ISBN: 9781337912259
Author: James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher: Cengage Learning
Question
Book Icon
Chapter 14, Problem 5P

1.

To determine

Prepare a bond interest expense and premium amortization schedule using the straight line method.

1.

Expert Solution
Check Mark

Explanation of Solution

Amortization Schedule:

A schedule that gives the detail about each loan payment and shows the allocation of principal and interest over the life of the note, or bond is called amortization schedule.

Prepare a bond interest expense and premium amortization schedule using the straight line method.

CORPORATION B
PREMIUM AMORIZATION SCHEDULE - STRAIGHT LINE INTEREST METHOD
DateCash (A = $800,000 × 6%)Unamortized Premium ( C = $51,705.70 ÷ 8)Interest expense (B= A–C)Book value of bonds (D = Prior period D –C)
4/10/2016$851,705.70
9/30/2016$48,000$6,463.21$41,536.79$845,242.49
3/3/2017$48,000$6,463.21$41,536.79$838,779.28
9/30/2017$48,000$6,463.21$41,536.79$832,316.06
3/3/2018$48,000$6,463.21$41,536.79$825,852.85
9/30/2018$48,000$6,463.21$41,536.79$819,389.64
3/3/2019$48,000$6,463.21$41,536.79$812,926.43
9/30/2019$48,000$6,463.21$41,536.79$806,463.21
3/3/2020$48,000$6,463.21$41,536.79$800,000.00

Table (1)

2.

To determine

Prepare a bond interest expense and premium amortization schedule using the effective interest method.

2.

Expert Solution
Check Mark

Explanation of Solution

Prepare a bond interest expense and premium amortization schedule using the effective interest method.

CORPORATION B
PREMIUM AMORIZATION SCHEDULE - EFFECTIVE INTEREST METHOD
DateCash (A = $800,000 × 6%)Interest expense (B= Prior period D × 5%)Unamortized Premium ( C = $51,705.70 ÷ 8)Book value of bonds (D = Prior period D –C)
4/10/2016$851,705.70
9/30/2016$48,000$42,585.29$5,414.72$846,290.99
3/3/2017$48,000$42,314.55$5,685.45$840,605.53
9/30/2017$48,000$42,030.28$5,969.72$834,635.81
3/3/2018$48,000$41,731.79$6,268.21$828,367.60
9/30/2018$48,000$41,418.38$6,581.62$821,785.98
3/3/2019$48,000$41,089.30$6,910.70$814,875.28
9/30/2019$48,000$40,743.76$7,256.24$807,619.05
3/3/2020$48,000$40,380.95$7,619.05$800,000.00

Table (2)

3.

To determine

Prepare adjusting entries to record accrued interest using (a) straight line method and (b) effective interest method.

3.

Expert Solution
Check Mark

Explanation of Solution

(a)

Prepare adjusting entry to record accrued interest using straight line method.

DateAccount titles and ExplanationDebitCredit
December 31, 2016Interest expense ($41,536.792)$20,768.39  
 Premium on bonds payable ($6,463.212)$3,231.61  
      Interest payable $24,000.00
 (To record adjustment entry for accrued interest)  

Table (3)

  • Interest expense is a component of stockholders’ equity, and it is decreased. Therefore, debit interest expense account for $20,768.39.
  • Premium on bonds payable is an adjunct liability, and it is decreased. Therefore, debit premium on bonds payable account for $3,231.61.
  • Interest payable is a current liability, and it is increased. Therefore, credit interest payable account for $24,000.

(b)

Prepare adjusting entry to record accrued interest using effective interest method.

DateAccount titles and ExplanationDebitCredit
December 31, 2016Interest expense ($42,314.552)$21,157.28  
 Premium on bonds payable ($5,685.452)$2,842.72  
      Interest payable $24,000.00
 (To record adjustment entry for accrued interest)  

Table (4)

  • Interest expense is a component of stockholders’ equity, and it is decreased. Therefore, debit interest expense account for $21,157.28.
  • Premium on bonds payable is an adjunct liability, and it is decreased. Therefore, debit premium on bonds payable account for $2,842.72.
  • Interest payable is a current liability, and it is increased. Therefore, credit interest payable account for $24,000.

4.

To determine

Prepare journal entry to record retirement of bonds (a) straight line method of amortization and (b) effective interest method of amortization.

4.

Expert Solution
Check Mark

Explanation of Solution

a.

Prepare journal entry to record adjusting entry for accrued interest and retirement of bonds as on 30th June 2017.

DateAccount titles and ExplanationDebitCredit
June 30, 2017Interest expense ($41,536.792)$20,768.39  
Premium on bonds payable ($6,463.212)$3,231.61  
     Interest payable $24,000.00
(To record adjustment entry for accrued interest)  
June 30, 2017Bonds payable$800,000  
 Interest payable$24,000  
 Premium on bonds payable ($38,779.28$3,231.61)$35,547.67  
      Gain on bonds redemption $11,547.67
      Cash ([$800,000×1.03]+$24,000) $848,000
 (To record retirement of bonds)  

Table (5)

Adjusting entry as on 30th June:

  • Interest expense is a component of stockholders’ equity, and it is decreased. Therefore, debit interest expense account for $20,768.39.
  • Premium on bonds payable is an adjunct liability, and it is decreased. Therefore, debit premium on bonds payable account for $3,231.61.
  • Interest payable is a current liability, and it is increased. Therefore, credit interest payable account for $24,000.

Retirement of bonds as on 30th June:

  • Bonds payable is a liability, and it is decreased. Therefore, debit bonds payable account for $800,000.
  • Interest payable is a current liability, and it is decreased. Therefore, debit interest payable account for $24,000.
  • Premium on bonds payable is an adjunct liability, and it is decreased. Therefore, debit premium on bonds payable account for $35,547.67.
  • Gain on redemption of bonds is a component of stockholders’ equity, and it is increased. Therefore, credit gain on redemption of bonds account for $11,547.67.
  • Cash is a current asset, and it is decreased. Therefore, credit cash account for $848,000.

b.

Prepare journal entry to record adjusting entry for accrued interest and retirement of bonds as on 30th June 2017.

DateAccount titles and ExplanationDebitCredit
June 30, 2017Interest expense ($42,314.552)$21,015.14  
 Premium on bonds payable ($6,463.212)$2,984.86  
      Interest payable $24,000.00
 (To record adjustment entry for accrued interest)  
    
June 30, 2017Bonds payable$800,000  
 Interest payable$24,000  
 Premium on bonds payable ($40,605.54$2,984.86)$37,620.68  
      Gain on bonds redemption (balancing figure) $13,620.68
      Cash ([$800,000×1.03]+$24,000) $848,000
 (To record retirement of bonds)  

Table (6)

Adjusting entry as on 30th June:

  • Interest expense is a component of stockholders’ equity, and it is decreased. Therefore, debit interest expense account for $21,015.14.
  • Premium on bonds payable is an adjunct liability, and it is decreased. Therefore, debit premium on bonds payable account for $2,84.86.
  • Interest payable is a current liability, and it is increased. Therefore, credit interest payable account for $24,000.

Retirement of bonds as on 30th June:

  • Bonds payable is a liability, and it is decreased. Therefore, debit bonds payable account for $800,000.
  • Interest payable is a current liability, and it is decreased. Therefore, debit interest payable account for $24,000.
  • Premium on bonds payable is an adjunct liability, and it is decreased. Therefore, debit premium on bonds payable account for $37,620.68.
  • Gain on redemption of bonds is a component of stockholders’ equity, and it is increased. Therefore, credit gain on redemption of bonds account for $13,620.68.
  • Cash is a current asset, and it is decreased. Therefore, credit cash account for $848,000.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Chapter 14 Solutions

Cengagenowv2, 1 Term Printed Access Card For Wahlen/jones/pagach’s Intermediate Accounting: Reporting And Analysis, 2017 Update, 2nd

Ch. 14 - Prob. 11GICh. 14 - Prob. 12GICh. 14 - Prob. 13GICh. 14 - What is a call provision? Why do companies often...Ch. 14 - Prob. 15GICh. 14 - When do companies recognize gains and losses from...Ch. 14 - Prob. 17GICh. 14 - Prob. 18GICh. 14 - Prob. 19GICh. 14 - Prob. 20GICh. 14 - Prob. 21GICh. 14 - Prob. 22GICh. 14 - Prob. 23GICh. 14 - Prob. 24GICh. 14 - Prob. 25GICh. 14 - Prob. 26GICh. 14 - Prob. 27GICh. 14 - Prob. 1MCCh. 14 - Prob. 2MCCh. 14 - Prob. 3MCCh. 14 - Prob. 4MCCh. 14 - Prob. 5MCCh. 14 - Prob. 6MCCh. 14 - Prob. 7MCCh. 14 - When the cash proceeds from a bond issued with...Ch. 14 - Prob. 9MCCh. 14 - Prob. 10MCCh. 14 - Prob. 11MCCh. 14 - Prob. 12MCCh. 14 - Prob. 1RECh. 14 - Prob. 2RECh. 14 - Prob. 3RECh. 14 - Prob. 4RECh. 14 - Prob. 5RECh. 14 - Prob. 6RECh. 14 - Prob. 7RECh. 14 - Prob. 8RECh. 14 - Prob. 9RECh. 14 - Prob. 10RECh. 14 - Prob. 11RECh. 14 - Prob. 12RECh. 14 - Prob. 13RECh. 14 - Prob. 14RECh. 14 - Prob. 15RECh. 14 - Prob. 1ECh. 14 - Prob. 2ECh. 14 - Prob. 3ECh. 14 - Recording Bond Issuance On January 1, 2016, Knorr...Ch. 14 - Prob. 5ECh. 14 - Prob. 6ECh. 14 - Prob. 7ECh. 14 - Prob. 8ECh. 14 - Prob. 9ECh. 14 - Prob. 10ECh. 14 - Prob. 11ECh. 14 - Prob. 12ECh. 14 - Prob. 13ECh. 14 - Prob. 14ECh. 14 - Prob. 15ECh. 14 - Prob. 16ECh. 14 - On January 1, 2015, when its 30 par value common...Ch. 14 - Prob. 18ECh. 14 - On January 1, 2019, Conroe Corporation sold...Ch. 14 - Prob. 20ECh. 14 - Prob. 21ECh. 14 - Prob. 22ECh. 14 - Prob. 23ECh. 14 - Prob. 24ECh. 14 - Prob. 25ECh. 14 - Prob. 26ECh. 14 - Prob. 27ECh. 14 - Prob. 28ECh. 14 - Prob. 29ECh. 14 - Prob. 30ECh. 14 - Prob. 31ECh. 14 - Prob. 1PCh. 14 - Prob. 2PCh. 14 - Prob. 3PCh. 14 - Prob. 4PCh. 14 - Prob. 5PCh. 14 - Prob. 6PCh. 14 - Prob. 7PCh. 14 - Prob. 8PCh. 14 - Prob. 9PCh. 14 - Prob. 10PCh. 14 - Prob. 11PCh. 14 - Prob. 12PCh. 14 - Prob. 13PCh. 14 - Prob. 14PCh. 14 - Prob. 15PCh. 14 - Prob. 16PCh. 14 - Prob. 1CCh. 14 - One way for a corporation to accomplish long-term...Ch. 14 - Prob. 3CCh. 14 - Recording Convertible Debt Zakin Co. recently...Ch. 14 - Prob. 5CCh. 14 - Long-Term Notes Payable Business transactions...Ch. 14 - Prob. 7CCh. 14 - Prob. 8CCh. 14 - Prob. 9CCh. 14 - You are an accountant for Taos Company, which has...Ch. 14 - Prob. 11CCh. 14 - Prob. 12CCh. 14 - Prob. 13C
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning
Text book image
Principles of Accounting Volume 1
Accounting
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax College
Text book image
Excel Applications for Accounting Principles
Accounting
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Cengage Learning
Text book image
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Text book image
Financial Accounting
Accounting
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Cengage Learning
Text book image
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning