a)
To determine: The earnings per shares and percentage change in earnings per share under given scenarios.
Introduction:
Earnings per share are the fraction of a firm’s profits allocated to every outstanding share of common stock. Earnings per share are used as an indicator to determine the firm’s profitability.
a)
Answer to Problem 1QP
Solution: The earnings per share value for recession is $2.75, for normal is $4.60 and for expansion is $5.75. The percentage change in earnings per share value for recession is -40%, for normal is 0% and for expansion is 25%.
Explanation of Solution
Calculate the earnings per share (EPS) for the three economic scenarios before any debts issued:
Particulars | Recession | Normal | Expansion |
EBIT | $13,800 | $23,000 | $28,750 |
Less: Interest | $0 | $0 | $0 |
Net income | $13,800 | $23,000 | $28,750 |
Earnings per share | $2.76 | $4.60 | $5.75 |
Percentage change in EPS | -40% | 0% | 25% |
NOTE:
Calculate the earnings before interest and taxes (EBIT):
It is given that earnings before interest and taxes (EBIT) value is $23,000 when the condition is normal. If there is recession, EBIT will be 40% lower and during expansion it will be 25% higher.
Recession:
Earnings before interest and taxes (EBIT):
Therefore, the earnings before interest and taxes for recession is $13,800.
Expansion:
Earnings before interest and taxes (EBIT):
Therefore, the earnings before interest and taxes for expansion is $28,750.
Calculate the earnings per share (EPS):
The net income value for recession, normal and expansion are $6,720, $15,920 and $21,670 respectively. It is given that shares outstanding are 5,000.
Recession:
Earnings per share (EPS):
Therefore, the earnings per share for recession is $2.76.
Normal:
Earnings per share (EPS):
Therefore, the earnings per share for normal is $4.60.
Expansion:
Earnings per share (EPS):
Therefore, the earnings per share for expansion is $5.75.
Calculate the percentage change in EPS:
Recession:
Therefore, the percentage change in EPS is -40%.
Normal:
Therefore, the percentage change in EPS is 0%.
Expansion:
Therefore, the percentage change in EPS is 25%.
b)
To determine: The earnings per shares and percentage change in earnings per share when company goes through recapitalization.
b)
Answer to Problem 1QP
Solution: The earnings per share value for recession is $1.92, for normal is $4.55 and for expansion is $6.19. The percentage change in earnings per share value for recession is -57.79%, for normal is 0% and for expansion is 36.12%.
Explanation of Solution
When company goes through recapitalization, then it will have to repurchase.
Calculate the share price:
It is given that the market value is $295,000 and shares outstanding are 5,000.
Therefore, the share price is $59.
Calculate the shares repurchased:
It is given that the company is considering issuing $88,500 debts.
Therefore, the shares repurchased are 1,500.
Calculate the interest payment for each year:
It is given that the company is considering issuing $88,500 debts and interest payment is 8%.
Therefore, the interest payment is $7,080.
Now, calculate the earnings per share.
Particulars | Recession | Normal | Expansion |
EBIT | $13,800 | $23,000 | $28,750 |
Less: Interest | $7,080 | $7,080 | $7,080 |
Net income | $6,720 | $15,920 | $21,670 |
Earnings per share | $1.92 | $4.55 | $6.19 |
Percentage change in EPS | -57.79% | 0% | 36.12% |
NOTE:
Calculate the earnings before interest and taxes (EBIT):
It is given that earnings before interest and taxes (EBIT) value is $23,000 when the condition is normal. If there is recession, EBIT will be 40% lower and during expansion it will be 25% higher.
Recession:
Earnings before interest and taxes (EBIT):
Therefore, the earnings before interest and taxes for recession is $13,800.
Expansion:
Earnings before interest and taxes (EBIT):
Therefore, the earnings before interest and taxes for expansion is $28,750.
Calculate the earnings per share (EPS):
The net income value for recession, normal and expansion are $13,800, $23,000 and $28,750 respectively. It is given that shares outstanding are 5,000.
Recession:
Earnings per share (EPS):
Therefore, the earnings per share for recession is $1.92.
Normal:
Earnings per share (EPS):
Therefore, the earnings per share for normal is $4.55.
Expansion:
Earnings per share (EPS):
Therefore, the earnings per share for expansion is $6.19.
Calculate the percentage change in EPS:
Recession:
Therefore, the percentage change in EPS is -57%.
Normal:
Therefore, the percentage change in EPS is 0%.
Expansion:
Therefore, the percentage change in EPS is 36%,
Want to see more full solutions like this?
Chapter 16 Solutions
CORPORATE FINANCE(LL)
- Payne Products had $1.6 million in sales revenues in the most recent year and expects sales growth to be 25% this year. Payne would like to determine the effect of various current assets policies on its financial performance. Payne has $1 million of fixed assets and intends to keep its debt ratio at its historical level of 60%. Payne’s debt interest rate is currently 8%. You are to evaluate three different current asset policies: (1) a restricted policy in which current assets are 45% of projected sales, (2) a moderate policy with 50% of sales tied up in current assets, and (3) a relaxed policy requiring current assets of 60% of sales. Earnings before interest and taxes are expected to be 12% of sales. Payne’s tax rate is 40%. What is the expected return on equity under each current asset level? In this problem, we have assumed that the level of expected sales is independent of current asset policy. Is this a valid assumption? Why or why not? How would the overall risk of the firm vary under each policy?arrow_forwardThe Raattama Corporation had sales of $3.5 million last year, and it earned a 5% return (after taxes) on sales. Recently, the company has fallen behind in its accounts payable. Although its terms of purchase are net 30 days, its accounts payable represents 60 days’ purchases. The company’s treasurer is seeking to increase bank borrowing in order to become current in meeting its trade obligations (that is, to have 30 days’ payables outstanding). The company’s balance sheet is as follows (in thousands of dollars): How much bank financing is needed to eliminate the past-due accounts payable? Assume that the bank will lend the firm the amount calculated in part a. The terms of the loan offered are 8%, simple interest, and the bank uses a 360-day year for the interest calculation. What is the interest charge for 1 month? (Assume there are 30 days in a month.) Now ignore part b and assume that the bank will lend the firm the amount calculated in part a. The terms of the loan are 7.5%, add-on interest, to be repaid in 12 monthly installments. What is the total loan amount? What are the monthly installments? What is the APR of the loan? What is the effective rate of the loan? Would you, as a bank loan officer, make this loan? Why or why not?arrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTIntermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning