Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 16, Problem 24EP

a.

To determine

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

a.

Expert Solution

Explanation of Solution

Not for profit organizations: The business entities whose motive of business is not to reap economic benefits and to provide services for the well-being of society.

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Transaction Number	Account Title	Debit ($)	Credit ($)
1.	Accounts and notes receivable	2,979,650
	Contractual adjustments	1,520,000
	Patients service revenue		3,500,900
	Other operating revenues		998,750
	(To record accrual of revenues and gains)

2.	Cash	2,960,600
	Assets limited as to use-Cash	7,350
	Accounts and notes receivable		2,960,600
	Investment income-without donor restrictions		7,350
	(To record cash receipts)

3.	Administration expenses	446,480
	General service expenses	524,360
	Nursing services expenses	1,031,800
	Other professional services expense	342,750
	Accounts payable		891,000
	Accrued payroll		1,454,390
	(To record accounts payable)

	Net assets released from restriction-with donor restrictions	94,000
	Net assets released from restriction-without donor restrictions		94,000
	(To record release of restricted net assets)

4.	Nursing services expenses	140,000
	General services expenses	140,000
	Mortgage payable	500,000
	Accounts payable	836,800
	Accrued payroll	1,279,500
	Cash		2,896,300
	(To record cash payments)

5.	Assets limited to use-interest receivable	1,180
	Investment income-without donor restrictions		1,180
	(To record release of restricted net assets)

6.	Administration expense	49,100
	General services expense	49,100
	Nursing services expense	110,475
	Other professional service expenses	36,825
	Accumulated depreciation-building		117,000
	Accumulated depreciation-equipment		128,500
	(To record allocation of expense)

7. (a)	No entry is required

7. (b)	Inventory ($73,100−71,000)	2,100
	Administration expense ($7,300−8,000)	700
	Nursing services expense ($16,800−17,000)	200
	Other professional services expense ($40,000−37,300)		2,700
	General services expenses ($9,000−8,700)		300
	(To record supplies inventory balances)

7.(c)	Mortgage payable	500,000
	Current portion of mortgage payable		500,000
	(To record mortgage payable due)

8.	Unrealized loss on investments	663
	Assets limited as to use-investments		663
	(To record unrealized loss in investments)

	Closing entry:
9.	Patient services revenue	3,500,900
	Other operating revenues	998,750
	Investment income-without donor restriction	8,530
	Contractual adjustments		1,520,000
	Administration services expenses		496,280
	General services expense		713,160
	Nursing services expense		1,282,475
	Other professional services expense		376,875
	Unrealized loss on investment		663
	Net assets-without donor restrictions, undesignated		118,727
	(To record the closing entry for revenues)

	Net assets-without donor restrictions-undesignated	7,867
	Net assets-without donor restrictions-designated for plant		7,867
	(To record closing entry for unrestricted net assets)

	Net assets-with donor restrictions	94,000
	Net assets released from restriction-without donor restriction	94,000
	Net assets-without donor restrictions		94,000
	Net assets released from restriction-with donor restrictions		94,000
	(To record closing entry for temporarily restricted and unrestricted)

(Table 1)

Note:

Transaction 7 (a): journal entry is not required to be provided for the provision for uncollectible receivable as they are identified to be adequate.

b.

To determine

Prepare a balance sheet for Hospital E as of December 31, 2020.

b.

Expert Solution

Explanation of Solution

Prepare a balance sheet for Hospital E as of December 31, 2020.

Hospital E
Balance sheet
For the year ended December 31,2020
(000s omitted)
Particulars	Amount in $	Amount in $
Assets
Current assets:
Cash		323,600
Accounts and notes receivable (net of uncollectible accounts of $15,800)		45,550
Inventory		73,100
Total current assets		442,250
Assets limited as to use:
Cash	24,490
Interest receivable	1,180
Investments	228,557
Total assets limited as to use		254,227
Property , plant and equipment:
Land		210,100
Building (Net of accumulated depreciation of $1,740,000)		2,776,000
Equipment (Net of accumulated depreciation of $1,153,000)		1,730,300
Total property, plant and equipment		4,716,400
Total assets		5,412,877

Liabilities and net assets
Current liabilities:
Accounts payable		73,400
Accrued payable		219,890
Current portion of bonds payable		500,000
Total current liabilities		793,290
Long term debt-mortgage payable		2,000,000
Total liabilities		2,793,290
Net assets:
Without donor restrictions, undesignated	2,287,620
With donor restrictions, designated	254,227
With donor restrictions	77,740	2,619,587
Total liabilities and net assets		5,412,877

(Table 2)

c.

To determine

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

c.

Expert Solution

Explanation of Solution

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

Hospital E
Statement of Operations
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Revenue without donor restrictions:
Net patient service revenue		1,980,900
Other operating revenues		998,750
Total revenues		2,979,650
Expense and losses:
Administration expense	496,280
General services expense	713,160
Nursing services expense	1,282,475
Other professional services expenses	376,875
Total expense		2,868,790
Excess of revenue over expense and losses		110,860
Non-operating gains (losses):
Investment income- without donor restrictions		8,530
Excess of revenue and gains over expense		119,390
Net assets released from restrictions:
Satisfaction of purpose restrictions		94,000
Increase in net assets without donor restrictions		213,390

(Table 3)

Note:

Net patient service revenue is derived from deducting patient service revenue from the net of contractual adjustment that amounts to $1,520,000.

Prepare a statement of changes in net assets for the year ended September 30, 2020.

Hospital E
Statement of Changes in Net Assets
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Net assets without donor restrictions:
Excess of revenue and gains over expense and losses		119,390
Unrealized loss on investments		(663)
Net assets released from restrictions		94,000
Increase in net assets without donor restrictions		212,727
Net assets with donor restrictions:
Net assets released from restrictions		(94,000)
Increase in net assets		118,727
Net assets at beginning of the year		2,500,860
Net assets at the end of the year		2,619,587

(Table 4)

d.

To determine

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

d.

Expert Solution

Explanation of Solution

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

Hospital E
Statement of cash flow
For the year ended December 31,2020
Particulars	Amount in $
Cash flow from operating activities:
Change in assets	118,727
Adjustments to reconcile changes in net assets to net cash provided by operating activities:
Increase in accounts receivable	(19,050)
Increase in interest receivable	(1,180)
Increase in inventory	(2,100)
Increase in accounts payable	54,200
Increase in accrued payables	174,890
Depreciation	245,500
Unrealized loss on investments	663
Net cash provided by operating activities	571,650
Cash flows from financing activities:
Payment on bond principal	(500,000)
Net cash used in financing activities	(500,000)
Net increase in cash and cash equivalents	71,650
Cash and cash equivalents, beginning of the year	276,440
Cash and cash equivalents, end of the year	348,090

(Table 5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Transactions (a) through (e) took place in Stoney Heights Private Hospital during the year ending December 31, 2019.a. Gross revenues of $5,000,000 were earned for service toMedicare patients.b. Expected contractual adjustments with Medicare, a third-party payor, are $2,500,000; and an allowance for contractual adjustments account is used by Stoney Heights.c. Medicare cleared charges of $5,000,000 with payments of $2,160,000 and total contractual allowances of $2,840,000 ($2,500,000 + $340,000).d. Interim payments received fromMedicare amounted to $250,000.e. The hospital made a lump-sum payment back toMedicare of $100,000.1. Record the transactions in the general journal.2. Calculate the amount of net patient service revenues.3. What is the net cash flow from transactions withMedicare?4. What adjustments must be made at year-end to settle up with Medicare and properly report the net patient service revenues after this settlement?

The following selected events relate to the 2019 activities of Fall Nursing Home, Inc., a not-for-profit agency:a. Gross patient service revenue totaled $2,200,000. The provision for uncollectible accounts was estimated at $92,000. The allowance for contractual adjustments was increased by $120,000.b. After a conference with representatives of Gold Star Insurance Company, differences between the amounts accrued and subsequent settlements reduced receivables by $60,000.c. A grateful patient donated securities with a cost of $30,000 and a fair value at date of donation of $75,000. The donation was restricted to expenditure for modernization of equipment. The donation was accepted.d. Cash of $45,000 that had been restricted by a donor for the purchase of furniture was used this year. Fall chose to release the donor restriction over the useful life of the asset.e. The board voluntarily transferred $50,000 of cash to add to the resources held for capital improvements.f. Pledges of $60,000…

Under Cura Hospital’s established rate structure, patient service revenues of $9,000,000 would have been earned for the year ended December 31, 2019. However, only $6,750,000 was collected because of charity allowances of $1,500,000 and discounts of $750,000 to third-party payors. For the year ended December 31, 2019, what amount should Cura record as net patient service revenues? a. $6,750,000 b. $7,500,000 c. $8,250,000 d. $9,000,000

Answer 2

Question

Chapter 16, Problem 24EP

a.

To determine

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

a.

Expert Solution

Explanation of Solution

Not for profit organizations: The business entities whose motive of business is not to reap economic benefits and to provide services for the well-being of society.

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Transaction Number	Account Title	Debit ($)	Credit ($)
1.	Accounts and notes receivable	2,979,650
	Contractual adjustments	1,520,000
	Patients service revenue		3,500,900
	Other operating revenues		998,750
	(To record accrual of revenues and gains)

2.	Cash	2,960,600
	Assets limited as to use-Cash	7,350
	Accounts and notes receivable		2,960,600
	Investment income-without donor restrictions		7,350
	(To record cash receipts)

3.	Administration expenses	446,480
	General service expenses	524,360
	Nursing services expenses	1,031,800
	Other professional services expense	342,750
	Accounts payable		891,000
	Accrued payroll		1,454,390
	(To record accounts payable)

	Net assets released from restriction-with donor restrictions	94,000
	Net assets released from restriction-without donor restrictions		94,000
	(To record release of restricted net assets)

4.	Nursing services expenses	140,000
	General services expenses	140,000
	Mortgage payable	500,000
	Accounts payable	836,800
	Accrued payroll	1,279,500
	Cash		2,896,300
	(To record cash payments)

5.	Assets limited to use-interest receivable	1,180
	Investment income-without donor restrictions		1,180
	(To record release of restricted net assets)

6.	Administration expense	49,100
	General services expense	49,100
	Nursing services expense	110,475
	Other professional service expenses	36,825
	Accumulated depreciation-building		117,000
	Accumulated depreciation-equipment		128,500
	(To record allocation of expense)

7. (a)	No entry is required

7. (b)	Inventory ($73,100−71,000)	2,100
	Administration expense ($7,300−8,000)	700
	Nursing services expense ($16,800−17,000)	200
	Other professional services expense ($40,000−37,300)		2,700
	General services expenses ($9,000−8,700)		300
	(To record supplies inventory balances)

7.(c)	Mortgage payable	500,000
	Current portion of mortgage payable		500,000
	(To record mortgage payable due)

8.	Unrealized loss on investments	663
	Assets limited as to use-investments		663
	(To record unrealized loss in investments)

	Closing entry:
9.	Patient services revenue	3,500,900
	Other operating revenues	998,750
	Investment income-without donor restriction	8,530
	Contractual adjustments		1,520,000
	Administration services expenses		496,280
	General services expense		713,160
	Nursing services expense		1,282,475
	Other professional services expense		376,875
	Unrealized loss on investment		663
	Net assets-without donor restrictions, undesignated		118,727
	(To record the closing entry for revenues)

	Net assets-without donor restrictions-undesignated	7,867
	Net assets-without donor restrictions-designated for plant		7,867
	(To record closing entry for unrestricted net assets)

	Net assets-with donor restrictions	94,000
	Net assets released from restriction-without donor restriction	94,000
	Net assets-without donor restrictions		94,000
	Net assets released from restriction-with donor restrictions		94,000
	(To record closing entry for temporarily restricted and unrestricted)

(Table 1)

Note:

Transaction 7 (a): journal entry is not required to be provided for the provision for uncollectible receivable as they are identified to be adequate.

b.

To determine

Prepare a balance sheet for Hospital E as of December 31, 2020.

b.

Expert Solution

Explanation of Solution

Prepare a balance sheet for Hospital E as of December 31, 2020.

Hospital E
Balance sheet
For the year ended December 31,2020
(000s omitted)
Particulars	Amount in $	Amount in $
Assets
Current assets:
Cash		323,600
Accounts and notes receivable (net of uncollectible accounts of $15,800)		45,550
Inventory		73,100
Total current assets		442,250
Assets limited as to use:
Cash	24,490
Interest receivable	1,180
Investments	228,557
Total assets limited as to use		254,227
Property , plant and equipment:
Land		210,100
Building (Net of accumulated depreciation of $1,740,000)		2,776,000
Equipment (Net of accumulated depreciation of $1,153,000)		1,730,300
Total property, plant and equipment		4,716,400
Total assets		5,412,877

Liabilities and net assets
Current liabilities:
Accounts payable		73,400
Accrued payable		219,890
Current portion of bonds payable		500,000
Total current liabilities		793,290
Long term debt-mortgage payable		2,000,000
Total liabilities		2,793,290
Net assets:
Without donor restrictions, undesignated	2,287,620
With donor restrictions, designated	254,227
With donor restrictions	77,740	2,619,587
Total liabilities and net assets		5,412,877

(Table 2)

c.

To determine

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

c.

Expert Solution

Explanation of Solution

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

Hospital E
Statement of Operations
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Revenue without donor restrictions:
Net patient service revenue		1,980,900
Other operating revenues		998,750
Total revenues		2,979,650
Expense and losses:
Administration expense	496,280
General services expense	713,160
Nursing services expense	1,282,475
Other professional services expenses	376,875
Total expense		2,868,790
Excess of revenue over expense and losses		110,860
Non-operating gains (losses):
Investment income- without donor restrictions		8,530
Excess of revenue and gains over expense		119,390
Net assets released from restrictions:
Satisfaction of purpose restrictions		94,000
Increase in net assets without donor restrictions		213,390

(Table 3)

Note:

Net patient service revenue is derived from deducting patient service revenue from the net of contractual adjustment that amounts to $1,520,000.

Prepare a statement of changes in net assets for the year ended September 30, 2020.

Hospital E
Statement of Changes in Net Assets
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Net assets without donor restrictions:
Excess of revenue and gains over expense and losses		119,390
Unrealized loss on investments		(663)
Net assets released from restrictions		94,000
Increase in net assets without donor restrictions		212,727
Net assets with donor restrictions:
Net assets released from restrictions		(94,000)
Increase in net assets		118,727
Net assets at beginning of the year		2,500,860
Net assets at the end of the year		2,619,587

(Table 4)

d.

To determine

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

d.

Expert Solution

Explanation of Solution

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

Hospital E
Statement of cash flow
For the year ended December 31,2020
Particulars	Amount in $
Cash flow from operating activities:
Change in assets	118,727
Adjustments to reconcile changes in net assets to net cash provided by operating activities:
Increase in accounts receivable	(19,050)
Increase in interest receivable	(1,180)
Increase in inventory	(2,100)
Increase in accounts payable	54,200
Increase in accrued payables	174,890
Depreciation	245,500
Unrealized loss on investments	663
Net cash provided by operating activities	571,650
Cash flows from financing activities:
Payment on bond principal	(500,000)
Net cash used in financing activities	(500,000)
Net increase in cash and cash equivalents	71,650
Cash and cash equivalents, beginning of the year	276,440
Cash and cash equivalents, end of the year	348,090

(Table 5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 16, Problem 24EP

a.

To determine

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

a.

Expert Solution

Explanation of Solution

Not for profit organizations: The business entities whose motive of business is not to reap economic benefits and to provide services for the well-being of society.

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Transaction Number	Account Title	Debit ($)	Credit ($)
1.	Accounts and notes receivable	2,979,650
	Contractual adjustments	1,520,000
	Patients service revenue		3,500,900
	Other operating revenues		998,750
	(To record accrual of revenues and gains)

2.	Cash	2,960,600
	Assets limited as to use-Cash	7,350
	Accounts and notes receivable		2,960,600
	Investment income-without donor restrictions		7,350
	(To record cash receipts)

3.	Administration expenses	446,480
	General service expenses	524,360
	Nursing services expenses	1,031,800
	Other professional services expense	342,750
	Accounts payable		891,000
	Accrued payroll		1,454,390
	(To record accounts payable)

	Net assets released from restriction-with donor restrictions	94,000
	Net assets released from restriction-without donor restrictions		94,000
	(To record release of restricted net assets)

4.	Nursing services expenses	140,000
	General services expenses	140,000
	Mortgage payable	500,000
	Accounts payable	836,800
	Accrued payroll	1,279,500
	Cash		2,896,300
	(To record cash payments)

5.	Assets limited to use-interest receivable	1,180
	Investment income-without donor restrictions		1,180
	(To record release of restricted net assets)

6.	Administration expense	49,100
	General services expense	49,100
	Nursing services expense	110,475
	Other professional service expenses	36,825
	Accumulated depreciation-building		117,000
	Accumulated depreciation-equipment		128,500
	(To record allocation of expense)

7. (a)	No entry is required

7. (b)	Inventory ($73,100−71,000)	2,100
	Administration expense ($7,300−8,000)	700
	Nursing services expense ($16,800−17,000)	200
	Other professional services expense ($40,000−37,300)		2,700
	General services expenses ($9,000−8,700)		300
	(To record supplies inventory balances)

7.(c)	Mortgage payable	500,000
	Current portion of mortgage payable		500,000
	(To record mortgage payable due)

8.	Unrealized loss on investments	663
	Assets limited as to use-investments		663
	(To record unrealized loss in investments)

	Closing entry:
9.	Patient services revenue	3,500,900
	Other operating revenues	998,750
	Investment income-without donor restriction	8,530
	Contractual adjustments		1,520,000
	Administration services expenses		496,280
	General services expense		713,160
	Nursing services expense		1,282,475
	Other professional services expense		376,875
	Unrealized loss on investment		663
	Net assets-without donor restrictions, undesignated		118,727
	(To record the closing entry for revenues)

	Net assets-without donor restrictions-undesignated	7,867
	Net assets-without donor restrictions-designated for plant		7,867
	(To record closing entry for unrestricted net assets)

	Net assets-with donor restrictions	94,000
	Net assets released from restriction-without donor restriction	94,000
	Net assets-without donor restrictions		94,000
	Net assets released from restriction-with donor restrictions		94,000
	(To record closing entry for temporarily restricted and unrestricted)

(Table 1)

Note:

Transaction 7 (a): journal entry is not required to be provided for the provision for uncollectible receivable as they are identified to be adequate.

b.

To determine

Prepare a balance sheet for Hospital E as of December 31, 2020.

b.

Expert Solution

Explanation of Solution

Prepare a balance sheet for Hospital E as of December 31, 2020.

Hospital E
Balance sheet
For the year ended December 31,2020
(000s omitted)
Particulars	Amount in $	Amount in $
Assets
Current assets:
Cash		323,600
Accounts and notes receivable (net of uncollectible accounts of $15,800)		45,550
Inventory		73,100
Total current assets		442,250
Assets limited as to use:
Cash	24,490
Interest receivable	1,180
Investments	228,557
Total assets limited as to use		254,227
Property , plant and equipment:
Land		210,100
Building (Net of accumulated depreciation of $1,740,000)		2,776,000
Equipment (Net of accumulated depreciation of $1,153,000)		1,730,300
Total property, plant and equipment		4,716,400
Total assets		5,412,877

Liabilities and net assets
Current liabilities:
Accounts payable		73,400
Accrued payable		219,890
Current portion of bonds payable		500,000
Total current liabilities		793,290
Long term debt-mortgage payable		2,000,000
Total liabilities		2,793,290
Net assets:
Without donor restrictions, undesignated	2,287,620
With donor restrictions, designated	254,227
With donor restrictions	77,740	2,619,587
Total liabilities and net assets		5,412,877

(Table 2)

c.

To determine

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

c.

Expert Solution

Explanation of Solution

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

Hospital E
Statement of Operations
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Revenue without donor restrictions:
Net patient service revenue		1,980,900
Other operating revenues		998,750
Total revenues		2,979,650
Expense and losses:
Administration expense	496,280
General services expense	713,160
Nursing services expense	1,282,475
Other professional services expenses	376,875
Total expense		2,868,790
Excess of revenue over expense and losses		110,860
Non-operating gains (losses):
Investment income- without donor restrictions		8,530
Excess of revenue and gains over expense		119,390
Net assets released from restrictions:
Satisfaction of purpose restrictions		94,000
Increase in net assets without donor restrictions		213,390

(Table 3)

Note:

Net patient service revenue is derived from deducting patient service revenue from the net of contractual adjustment that amounts to $1,520,000.

Prepare a statement of changes in net assets for the year ended September 30, 2020.

Hospital E
Statement of Changes in Net Assets
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Net assets without donor restrictions:
Excess of revenue and gains over expense and losses		119,390
Unrealized loss on investments		(663)
Net assets released from restrictions		94,000
Increase in net assets without donor restrictions		212,727
Net assets with donor restrictions:
Net assets released from restrictions		(94,000)
Increase in net assets		118,727
Net assets at beginning of the year		2,500,860
Net assets at the end of the year		2,619,587

(Table 4)

d.

To determine

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

d.

Expert Solution

Explanation of Solution

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

Hospital E
Statement of cash flow
For the year ended December 31,2020
Particulars	Amount in $
Cash flow from operating activities:
Change in assets	118,727
Adjustments to reconcile changes in net assets to net cash provided by operating activities:
Increase in accounts receivable	(19,050)
Increase in interest receivable	(1,180)
Increase in inventory	(2,100)
Increase in accounts payable	54,200
Increase in accrued payables	174,890
Depreciation	245,500
Unrealized loss on investments	663
Net cash provided by operating activities	571,650
Cash flows from financing activities:
Payment on bond principal	(500,000)
Net cash used in financing activities	(500,000)
Net increase in cash and cash equivalents	71,650
Cash and cash equivalents, beginning of the year	276,440
Cash and cash equivalents, end of the year	348,090

(Table 5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 16, Problem 24EP

a.

To determine

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

a.

Expert Solution

Explanation of Solution

Not for profit organizations: The business entities whose motive of business is not to reap economic benefits and to provide services for the well-being of society.

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Transaction Number	Account Title	Debit ($)	Credit ($)
1.	Accounts and notes receivable	2,979,650
	Contractual adjustments	1,520,000
	Patients service revenue		3,500,900
	Other operating revenues		998,750
	(To record accrual of revenues and gains)

2.	Cash	2,960,600
	Assets limited as to use-Cash	7,350
	Accounts and notes receivable		2,960,600
	Investment income-without donor restrictions		7,350
	(To record cash receipts)

3.	Administration expenses	446,480
	General service expenses	524,360
	Nursing services expenses	1,031,800
	Other professional services expense	342,750
	Accounts payable		891,000
	Accrued payroll		1,454,390
	(To record accounts payable)

	Net assets released from restriction-with donor restrictions	94,000
	Net assets released from restriction-without donor restrictions		94,000
	(To record release of restricted net assets)

4.	Nursing services expenses	140,000
	General services expenses	140,000
	Mortgage payable	500,000
	Accounts payable	836,800
	Accrued payroll	1,279,500
	Cash		2,896,300
	(To record cash payments)

5.	Assets limited to use-interest receivable	1,180
	Investment income-without donor restrictions		1,180
	(To record release of restricted net assets)

6.	Administration expense	49,100
	General services expense	49,100
	Nursing services expense	110,475
	Other professional service expenses	36,825
	Accumulated depreciation-building		117,000
	Accumulated depreciation-equipment		128,500
	(To record allocation of expense)

7. (a)	No entry is required

7. (b)	Inventory ($73,100−71,000)	2,100
	Administration expense ($7,300−8,000)	700
	Nursing services expense ($16,800−17,000)	200
	Other professional services expense ($40,000−37,300)		2,700
	General services expenses ($9,000−8,700)		300
	(To record supplies inventory balances)

7.(c)	Mortgage payable	500,000
	Current portion of mortgage payable		500,000
	(To record mortgage payable due)

8.	Unrealized loss on investments	663
	Assets limited as to use-investments		663
	(To record unrealized loss in investments)

	Closing entry:
9.	Patient services revenue	3,500,900
	Other operating revenues	998,750
	Investment income-without donor restriction	8,530
	Contractual adjustments		1,520,000
	Administration services expenses		496,280
	General services expense		713,160
	Nursing services expense		1,282,475
	Other professional services expense		376,875
	Unrealized loss on investment		663
	Net assets-without donor restrictions, undesignated		118,727
	(To record the closing entry for revenues)

	Net assets-without donor restrictions-undesignated	7,867
	Net assets-without donor restrictions-designated for plant		7,867
	(To record closing entry for unrestricted net assets)

	Net assets-with donor restrictions	94,000
	Net assets released from restriction-without donor restriction	94,000
	Net assets-without donor restrictions		94,000
	Net assets released from restriction-with donor restrictions		94,000
	(To record closing entry for temporarily restricted and unrestricted)

(Table 1)

Note:

Transaction 7 (a): journal entry is not required to be provided for the provision for uncollectible receivable as they are identified to be adequate.

b.

To determine

Prepare a balance sheet for Hospital E as of December 31, 2020.

b.

Expert Solution

Explanation of Solution

Prepare a balance sheet for Hospital E as of December 31, 2020.

Hospital E
Balance sheet
For the year ended December 31,2020
(000s omitted)
Particulars	Amount in $	Amount in $
Assets
Current assets:
Cash		323,600
Accounts and notes receivable (net of uncollectible accounts of $15,800)		45,550
Inventory		73,100
Total current assets		442,250
Assets limited as to use:
Cash	24,490
Interest receivable	1,180
Investments	228,557
Total assets limited as to use		254,227
Property , plant and equipment:
Land		210,100
Building (Net of accumulated depreciation of $1,740,000)		2,776,000
Equipment (Net of accumulated depreciation of $1,153,000)		1,730,300
Total property, plant and equipment		4,716,400
Total assets		5,412,877

Liabilities and net assets
Current liabilities:
Accounts payable		73,400
Accrued payable		219,890
Current portion of bonds payable		500,000
Total current liabilities		793,290
Long term debt-mortgage payable		2,000,000
Total liabilities		2,793,290
Net assets:
Without donor restrictions, undesignated	2,287,620
With donor restrictions, designated	254,227
With donor restrictions	77,740	2,619,587
Total liabilities and net assets		5,412,877

(Table 2)

c.

To determine

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

c.

Expert Solution

Explanation of Solution

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

Hospital E
Statement of Operations
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Revenue without donor restrictions:
Net patient service revenue		1,980,900
Other operating revenues		998,750
Total revenues		2,979,650
Expense and losses:
Administration expense	496,280
General services expense	713,160
Nursing services expense	1,282,475
Other professional services expenses	376,875
Total expense		2,868,790
Excess of revenue over expense and losses		110,860
Non-operating gains (losses):
Investment income- without donor restrictions		8,530
Excess of revenue and gains over expense		119,390
Net assets released from restrictions:
Satisfaction of purpose restrictions		94,000
Increase in net assets without donor restrictions		213,390

(Table 3)

Note:

Net patient service revenue is derived from deducting patient service revenue from the net of contractual adjustment that amounts to $1,520,000.

Prepare a statement of changes in net assets for the year ended September 30, 2020.

Hospital E
Statement of Changes in Net Assets
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Net assets without donor restrictions:
Excess of revenue and gains over expense and losses		119,390
Unrealized loss on investments		(663)
Net assets released from restrictions		94,000
Increase in net assets without donor restrictions		212,727
Net assets with donor restrictions:
Net assets released from restrictions		(94,000)
Increase in net assets		118,727
Net assets at beginning of the year		2,500,860
Net assets at the end of the year		2,619,587

(Table 4)

d.

To determine

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

d.

Expert Solution

Explanation of Solution

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

Hospital E
Statement of cash flow
For the year ended December 31,2020
Particulars	Amount in $
Cash flow from operating activities:
Change in assets	118,727
Adjustments to reconcile changes in net assets to net cash provided by operating activities:
Increase in accounts receivable	(19,050)
Increase in interest receivable	(1,180)
Increase in inventory	(2,100)
Increase in accounts payable	54,200
Increase in accrued payables	174,890
Depreciation	245,500
Unrealized loss on investments	663
Net cash provided by operating activities	571,650
Cash flows from financing activities:
Payment on bond principal	(500,000)
Net cash used in financing activities	(500,000)
Net increase in cash and cash equivalents	71,650
Cash and cash equivalents, beginning of the year	276,440
Cash and cash equivalents, end of the year	348,090

(Table 5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 16, Problem 24EP

a.

To determine

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

a.

Expert Solution

Explanation of Solution

Not for profit organizations: The business entities whose motive of business is not to reap economic benefits and to provide services for the well-being of society.

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Transaction Number	Account Title	Debit ($)	Credit ($)
1.	Accounts and notes receivable	2,979,650
	Contractual adjustments	1,520,000
	Patients service revenue		3,500,900
	Other operating revenues		998,750
	(To record accrual of revenues and gains)

2.	Cash	2,960,600
	Assets limited as to use-Cash	7,350
	Accounts and notes receivable		2,960,600
	Investment income-without donor restrictions		7,350
	(To record cash receipts)

3.	Administration expenses	446,480
	General service expenses	524,360
	Nursing services expenses	1,031,800
	Other professional services expense	342,750
	Accounts payable		891,000
	Accrued payroll		1,454,390
	(To record accounts payable)

	Net assets released from restriction-with donor restrictions	94,000
	Net assets released from restriction-without donor restrictions		94,000
	(To record release of restricted net assets)

4.	Nursing services expenses	140,000
	General services expenses	140,000
	Mortgage payable	500,000
	Accounts payable	836,800
	Accrued payroll	1,279,500
	Cash		2,896,300
	(To record cash payments)

5.	Assets limited to use-interest receivable	1,180
	Investment income-without donor restrictions		1,180
	(To record release of restricted net assets)

6.	Administration expense	49,100
	General services expense	49,100
	Nursing services expense	110,475
	Other professional service expenses	36,825
	Accumulated depreciation-building		117,000
	Accumulated depreciation-equipment		128,500
	(To record allocation of expense)

7. (a)	No entry is required

7. (b)	Inventory ($73,100−71,000)	2,100
	Administration expense ($7,300−8,000)	700
	Nursing services expense ($16,800−17,000)	200
	Other professional services expense ($40,000−37,300)		2,700
	General services expenses ($9,000−8,700)		300
	(To record supplies inventory balances)

7.(c)	Mortgage payable	500,000
	Current portion of mortgage payable		500,000
	(To record mortgage payable due)

8.	Unrealized loss on investments	663
	Assets limited as to use-investments		663
	(To record unrealized loss in investments)

	Closing entry:
9.	Patient services revenue	3,500,900
	Other operating revenues	998,750
	Investment income-without donor restriction	8,530
	Contractual adjustments		1,520,000
	Administration services expenses		496,280
	General services expense		713,160
	Nursing services expense		1,282,475
	Other professional services expense		376,875
	Unrealized loss on investment		663
	Net assets-without donor restrictions, undesignated		118,727
	(To record the closing entry for revenues)

	Net assets-without donor restrictions-undesignated	7,867
	Net assets-without donor restrictions-designated for plant		7,867
	(To record closing entry for unrestricted net assets)

	Net assets-with donor restrictions	94,000
	Net assets released from restriction-without donor restriction	94,000
	Net assets-without donor restrictions		94,000
	Net assets released from restriction-with donor restrictions		94,000
	(To record closing entry for temporarily restricted and unrestricted)

(Table 1)

Note:

Transaction 7 (a): journal entry is not required to be provided for the provision for uncollectible receivable as they are identified to be adequate.

b.

To determine

Prepare a balance sheet for Hospital E as of December 31, 2020.

b.

Expert Solution

Explanation of Solution

Prepare a balance sheet for Hospital E as of December 31, 2020.

Hospital E
Balance sheet
For the year ended December 31,2020
(000s omitted)
Particulars	Amount in $	Amount in $
Assets
Current assets:
Cash		323,600
Accounts and notes receivable (net of uncollectible accounts of $15,800)		45,550
Inventory		73,100
Total current assets		442,250
Assets limited as to use:
Cash	24,490
Interest receivable	1,180
Investments	228,557
Total assets limited as to use		254,227
Property , plant and equipment:
Land		210,100
Building (Net of accumulated depreciation of $1,740,000)		2,776,000
Equipment (Net of accumulated depreciation of $1,153,000)		1,730,300
Total property, plant and equipment		4,716,400
Total assets		5,412,877

Liabilities and net assets
Current liabilities:
Accounts payable		73,400
Accrued payable		219,890
Current portion of bonds payable		500,000
Total current liabilities		793,290
Long term debt-mortgage payable		2,000,000
Total liabilities		2,793,290
Net assets:
Without donor restrictions, undesignated	2,287,620
With donor restrictions, designated	254,227
With donor restrictions	77,740	2,619,587
Total liabilities and net assets		5,412,877

(Table 2)

c.

To determine

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

c.

Expert Solution

Explanation of Solution

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

Hospital E
Statement of Operations
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Revenue without donor restrictions:
Net patient service revenue		1,980,900
Other operating revenues		998,750
Total revenues		2,979,650
Expense and losses:
Administration expense	496,280
General services expense	713,160
Nursing services expense	1,282,475
Other professional services expenses	376,875
Total expense		2,868,790
Excess of revenue over expense and losses		110,860
Non-operating gains (losses):
Investment income- without donor restrictions		8,530
Excess of revenue and gains over expense		119,390
Net assets released from restrictions:
Satisfaction of purpose restrictions		94,000
Increase in net assets without donor restrictions		213,390

(Table 3)

Note:

Net patient service revenue is derived from deducting patient service revenue from the net of contractual adjustment that amounts to $1,520,000.

Prepare a statement of changes in net assets for the year ended September 30, 2020.

Hospital E
Statement of Changes in Net Assets
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Net assets without donor restrictions:
Excess of revenue and gains over expense and losses		119,390
Unrealized loss on investments		(663)
Net assets released from restrictions		94,000
Increase in net assets without donor restrictions		212,727
Net assets with donor restrictions:
Net assets released from restrictions		(94,000)
Increase in net assets		118,727
Net assets at beginning of the year		2,500,860
Net assets at the end of the year		2,619,587

(Table 4)

d.

To determine

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

d.

Expert Solution

Explanation of Solution

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

Hospital E
Statement of cash flow
For the year ended December 31,2020
Particulars	Amount in $
Cash flow from operating activities:
Change in assets	118,727
Adjustments to reconcile changes in net assets to net cash provided by operating activities:
Increase in accounts receivable	(19,050)
Increase in interest receivable	(1,180)
Increase in inventory	(2,100)
Increase in accounts payable	54,200
Increase in accrued payables	174,890
Depreciation	245,500
Unrealized loss on investments	663
Net cash provided by operating activities	571,650
Cash flows from financing activities:
Payment on bond principal	(500,000)
Net cash used in financing activities	(500,000)
Net increase in cash and cash equivalents	71,650
Cash and cash equivalents, beginning of the year	276,440
Cash and cash equivalents, end of the year	348,090

(Table 5)

Answer 6

Chapter 16, Problem 24EP

a.

To determine

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

a.

Expert Solution

Explanation of Solution

Not for profit organizations: The business entities whose motive of business is not to reap economic benefits and to provide services for the well-being of society.

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Transaction Number	Account Title	Debit ($)	Credit ($)
1.	Accounts and notes receivable	2,979,650
	Contractual adjustments	1,520,000
	Patients service revenue		3,500,900
	Other operating revenues		998,750
	(To record accrual of revenues and gains)

2.	Cash	2,960,600
	Assets limited as to use-Cash	7,350
	Accounts and notes receivable		2,960,600
	Investment income-without donor restrictions		7,350
	(To record cash receipts)

3.	Administration expenses	446,480
	General service expenses	524,360
	Nursing services expenses	1,031,800
	Other professional services expense	342,750
	Accounts payable		891,000
	Accrued payroll		1,454,390
	(To record accounts payable)

	Net assets released from restriction-with donor restrictions	94,000
	Net assets released from restriction-without donor restrictions		94,000
	(To record release of restricted net assets)

4.	Nursing services expenses	140,000
	General services expenses	140,000
	Mortgage payable	500,000
	Accounts payable	836,800
	Accrued payroll	1,279,500
	Cash		2,896,300
	(To record cash payments)

5.	Assets limited to use-interest receivable	1,180
	Investment income-without donor restrictions		1,180
	(To record release of restricted net assets)

6.	Administration expense	49,100
	General services expense	49,100
	Nursing services expense	110,475
	Other professional service expenses	36,825
	Accumulated depreciation-building		117,000
	Accumulated depreciation-equipment		128,500
	(To record allocation of expense)

7. (a)	No entry is required

7. (b)	Inventory ($73,100−71,000)	2,100
	Administration expense ($7,300−8,000)	700
	Nursing services expense ($16,800−17,000)	200
	Other professional services expense ($40,000−37,300)		2,700
	General services expenses ($9,000−8,700)		300
	(To record supplies inventory balances)

7.(c)	Mortgage payable	500,000
	Current portion of mortgage payable		500,000
	(To record mortgage payable due)

8.	Unrealized loss on investments	663
	Assets limited as to use-investments		663
	(To record unrealized loss in investments)

	Closing entry:
9.	Patient services revenue	3,500,900
	Other operating revenues	998,750
	Investment income-without donor restriction	8,530
	Contractual adjustments		1,520,000
	Administration services expenses		496,280
	General services expense		713,160
	Nursing services expense		1,282,475
	Other professional services expense		376,875
	Unrealized loss on investment		663
	Net assets-without donor restrictions, undesignated		118,727
	(To record the closing entry for revenues)

	Net assets-without donor restrictions-undesignated	7,867
	Net assets-without donor restrictions-designated for plant		7,867
	(To record closing entry for unrestricted net assets)

	Net assets-with donor restrictions	94,000
	Net assets released from restriction-without donor restriction	94,000
	Net assets-without donor restrictions		94,000
	Net assets released from restriction-with donor restrictions		94,000
	(To record closing entry for temporarily restricted and unrestricted)

(Table 1)

Note:

Transaction 7 (a): journal entry is not required to be provided for the provision for uncollectible receivable as they are identified to be adequate.

Answer 7

Chapter 16, Problem 24EP

a.

To determine

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Answer 8

a.

Expert Solution

Explanation of Solution

Not for profit organizations: The business entities whose motive of business is not to reap economic benefits and to provide services for the well-being of society.

Prepare journal entry to record the given transaction by assuming Hospital E is a not-for profit organization.

Transaction Number	Account Title	Debit ($)	Credit ($)
1.	Accounts and notes receivable	2,979,650
	Contractual adjustments	1,520,000
	Patients service revenue		3,500,900
	Other operating revenues		998,750
	(To record accrual of revenues and gains)

2.	Cash	2,960,600
	Assets limited as to use-Cash	7,350
	Accounts and notes receivable		2,960,600
	Investment income-without donor restrictions		7,350
	(To record cash receipts)

3.	Administration expenses	446,480
	General service expenses	524,360
	Nursing services expenses	1,031,800
	Other professional services expense	342,750
	Accounts payable		891,000
	Accrued payroll		1,454,390
	(To record accounts payable)

	Net assets released from restriction-with donor restrictions	94,000
	Net assets released from restriction-without donor restrictions		94,000
	(To record release of restricted net assets)

4.	Nursing services expenses	140,000
	General services expenses	140,000
	Mortgage payable	500,000
	Accounts payable	836,800
	Accrued payroll	1,279,500
	Cash		2,896,300
	(To record cash payments)

5.	Assets limited to use-interest receivable	1,180
	Investment income-without donor restrictions		1,180
	(To record release of restricted net assets)

6.	Administration expense	49,100
	General services expense	49,100
	Nursing services expense	110,475
	Other professional service expenses	36,825
	Accumulated depreciation-building		117,000
	Accumulated depreciation-equipment		128,500
	(To record allocation of expense)

7. (a)	No entry is required

7. (b)	Inventory ($73,100−71,000)	2,100
	Administration expense ($7,300−8,000)	700
	Nursing services expense ($16,800−17,000)	200
	Other professional services expense ($40,000−37,300)		2,700
	General services expenses ($9,000−8,700)		300
	(To record supplies inventory balances)

7.(c)	Mortgage payable	500,000
	Current portion of mortgage payable		500,000
	(To record mortgage payable due)

8.	Unrealized loss on investments	663
	Assets limited as to use-investments		663
	(To record unrealized loss in investments)

	Closing entry:
9.	Patient services revenue	3,500,900
	Other operating revenues	998,750
	Investment income-without donor restriction	8,530
	Contractual adjustments		1,520,000
	Administration services expenses		496,280
	General services expense		713,160
	Nursing services expense		1,282,475
	Other professional services expense		376,875
	Unrealized loss on investment		663
	Net assets-without donor restrictions, undesignated		118,727
	(To record the closing entry for revenues)

	Net assets-without donor restrictions-undesignated	7,867
	Net assets-without donor restrictions-designated for plant		7,867
	(To record closing entry for unrestricted net assets)

	Net assets-with donor restrictions	94,000
	Net assets released from restriction-without donor restriction	94,000
	Net assets-without donor restrictions		94,000
	Net assets released from restriction-with donor restrictions		94,000
	(To record closing entry for temporarily restricted and unrestricted)

(Table 1)

Note:

Transaction 7 (a): journal entry is not required to be provided for the provision for uncollectible receivable as they are identified to be adequate.

Answer 9

a.

Expert Solution

Answer 10

a.

Expert Solution

Answer 11

Expert Solution

Answer 12

b.

To determine

Prepare a balance sheet for Hospital E as of December 31, 2020.

b.

Expert Solution

Explanation of Solution

Prepare a balance sheet for Hospital E as of December 31, 2020.

Hospital E
Balance sheet
For the year ended December 31,2020
(000s omitted)
Particulars	Amount in $	Amount in $
Assets
Current assets:
Cash		323,600
Accounts and notes receivable (net of uncollectible accounts of $15,800)		45,550
Inventory		73,100
Total current assets		442,250
Assets limited as to use:
Cash	24,490
Interest receivable	1,180
Investments	228,557
Total assets limited as to use		254,227
Property , plant and equipment:
Land		210,100
Building (Net of accumulated depreciation of $1,740,000)		2,776,000
Equipment (Net of accumulated depreciation of $1,153,000)		1,730,300
Total property, plant and equipment		4,716,400
Total assets		5,412,877

Liabilities and net assets
Current liabilities:
Accounts payable		73,400
Accrued payable		219,890
Current portion of bonds payable		500,000
Total current liabilities		793,290
Long term debt-mortgage payable		2,000,000
Total liabilities		2,793,290
Net assets:
Without donor restrictions, undesignated	2,287,620
With donor restrictions, designated	254,227
With donor restrictions	77,740	2,619,587
Total liabilities and net assets		5,412,877

(Table 2)

Answer 13

b.

To determine

Prepare a balance sheet for Hospital E as of December 31, 2020.

Answer 14

b.

Expert Solution

Explanation of Solution

Prepare a balance sheet for Hospital E as of December 31, 2020.

Hospital E
Balance sheet
For the year ended December 31,2020
(000s omitted)
Particulars	Amount in $	Amount in $
Assets
Current assets:
Cash		323,600
Accounts and notes receivable (net of uncollectible accounts of $15,800)		45,550
Inventory		73,100
Total current assets		442,250
Assets limited as to use:
Cash	24,490
Interest receivable	1,180
Investments	228,557
Total assets limited as to use		254,227
Property , plant and equipment:
Land		210,100
Building (Net of accumulated depreciation of $1,740,000)		2,776,000
Equipment (Net of accumulated depreciation of $1,153,000)		1,730,300
Total property, plant and equipment		4,716,400
Total assets		5,412,877

Liabilities and net assets
Current liabilities:
Accounts payable		73,400
Accrued payable		219,890
Current portion of bonds payable		500,000
Total current liabilities		793,290
Long term debt-mortgage payable		2,000,000
Total liabilities		2,793,290
Net assets:
Without donor restrictions, undesignated	2,287,620
With donor restrictions, designated	254,227
With donor restrictions	77,740	2,619,587
Total liabilities and net assets		5,412,877

(Table 2)

Answer 15

b.

Expert Solution

Answer 16

b.

Expert Solution

Answer 17

Expert Solution

Answer 18

c.

To determine

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

c.

Expert Solution

Explanation of Solution

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

Hospital E
Statement of Operations
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Revenue without donor restrictions:
Net patient service revenue		1,980,900
Other operating revenues		998,750
Total revenues		2,979,650
Expense and losses:
Administration expense	496,280
General services expense	713,160
Nursing services expense	1,282,475
Other professional services expenses	376,875
Total expense		2,868,790
Excess of revenue over expense and losses		110,860
Non-operating gains (losses):
Investment income- without donor restrictions		8,530
Excess of revenue and gains over expense		119,390
Net assets released from restrictions:
Satisfaction of purpose restrictions		94,000
Increase in net assets without donor restrictions		213,390

(Table 3)

Note:

Net patient service revenue is derived from deducting patient service revenue from the net of contractual adjustment that amounts to $1,520,000.

Prepare a statement of changes in net assets for the year ended September 30, 2020.

Hospital E
Statement of Changes in Net Assets
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Net assets without donor restrictions:
Excess of revenue and gains over expense and losses		119,390
Unrealized loss on investments		(663)
Net assets released from restrictions		94,000
Increase in net assets without donor restrictions		212,727
Net assets with donor restrictions:
Net assets released from restrictions		(94,000)
Increase in net assets		118,727
Net assets at beginning of the year		2,500,860
Net assets at the end of the year		2,619,587

(Table 4)

Answer 19

c.

To determine

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

Answer 20

c.

Expert Solution

Explanation of Solution

Prepare a statement of operations for Hospital for the year ended December 31, 2020.

Hospital E
Statement of Operations
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Revenue without donor restrictions:
Net patient service revenue		1,980,900
Other operating revenues		998,750
Total revenues		2,979,650
Expense and losses:
Administration expense	496,280
General services expense	713,160
Nursing services expense	1,282,475
Other professional services expenses	376,875
Total expense		2,868,790
Excess of revenue over expense and losses		110,860
Non-operating gains (losses):
Investment income- without donor restrictions		8,530
Excess of revenue and gains over expense		119,390
Net assets released from restrictions:
Satisfaction of purpose restrictions		94,000
Increase in net assets without donor restrictions		213,390

(Table 3)

Note:

Net patient service revenue is derived from deducting patient service revenue from the net of contractual adjustment that amounts to $1,520,000.

Prepare a statement of changes in net assets for the year ended September 30, 2020.

Hospital E
Statement of Changes in Net Assets
For the year ended December 31, 2020
(000s omitted)
Particulars	Amount in $	Amount in $
Net assets without donor restrictions:
Excess of revenue and gains over expense and losses		119,390
Unrealized loss on investments		(663)
Net assets released from restrictions		94,000
Increase in net assets without donor restrictions		212,727
Net assets with donor restrictions:
Net assets released from restrictions		(94,000)
Increase in net assets		118,727
Net assets at beginning of the year		2,500,860
Net assets at the end of the year		2,619,587

(Table 4)

Answer 21

c.

Expert Solution

Answer 22

c.

Expert Solution

Answer 23

Expert Solution

Answer 24

d.

To determine

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

d.

Expert Solution

Explanation of Solution

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

Hospital E
Statement of cash flow
For the year ended December 31,2020
Particulars	Amount in $
Cash flow from operating activities:
Change in assets	118,727
Adjustments to reconcile changes in net assets to net cash provided by operating activities:
Increase in accounts receivable	(19,050)
Increase in interest receivable	(1,180)
Increase in inventory	(2,100)
Increase in accounts payable	54,200
Increase in accrued payables	174,890
Depreciation	245,500
Unrealized loss on investments	663
Net cash provided by operating activities	571,650
Cash flows from financing activities:
Payment on bond principal	(500,000)
Net cash used in financing activities	(500,000)
Net increase in cash and cash equivalents	71,650
Cash and cash equivalents, beginning of the year	276,440
Cash and cash equivalents, end of the year	348,090

(Table 5)

Answer 25

d.

To determine

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

Answer 26

d.

Expert Solution

Explanation of Solution

Prepare a statement of cash flow for Hospital for the year ended December 31, 2020.

Hospital E
Statement of cash flow
For the year ended December 31,2020
Particulars	Amount in $
Cash flow from operating activities:
Change in assets	118,727
Adjustments to reconcile changes in net assets to net cash provided by operating activities:
Increase in accounts receivable	(19,050)
Increase in interest receivable	(1,180)
Increase in inventory	(2,100)
Increase in accounts payable	54,200
Increase in accrued payables	174,890
Depreciation	245,500
Unrealized loss on investments	663
Net cash provided by operating activities	571,650
Cash flows from financing activities:
Payment on bond principal	(500,000)
Net cash used in financing activities	(500,000)
Net increase in cash and cash equivalents	71,650
Cash and cash equivalents, beginning of the year	276,440
Cash and cash equivalents, end of the year	348,090