Introduction: Acquisition is a corporate term used to represent purchase of another company and gaining the ownership of the company.
To prepare: Value Analysis as well as Determination and distribution of excess schedule.
Answer to Problem 2.1.2P
Acquisition cost
Determination and distribution of excess schedule
Explanation of Solution
Acquisition is a corporate term to define buying all of another company and gain the ownership of the company.
Identify the acquirer: for acquisition it is very important for acquiree’s to know the acquirer.
Following things should be kept in mind voting rights, large minority interest, governing body of combined entity and terms of exchange.
Determine the acquisition of the company.
Measures the fair value of acquiree: the fair value of the aquiree as an entity is assumed to be paid by the acquirer. The price includes the contingent consideration, the costs of acquisition are not included in the price of the company acquired and expended.
Record acquiree’s assets and liabilities that are assumed: the fair value of all identifiable assets and liabilities of the acquire are determined and recorded.
Contingent consideration: contingent consideration is consideration given on the happening or non-happening of event. It is generally added in purchase consideration and increase goodwill.
Calculation:
Acquisition cost
Company Fair Value | $810,000 | $810,000 |
(-) Book Value of Interest Acquired | ||
Common Stock ($1 par) | $20,000 | |
Paid-in capital in excess of par | $180,000 | |
$140,000 | ||
Total Equity | $340,000 | $340,000 |
Interest Acquired | 100% | |
Book Value | $340,000 | |
Excess of Fair Value over Book Value | $470,000 |
Want to see more full solutions like this?
Chapter 2 Solutions
ADVANCED ACCOUNTING (LL) >CUSTOM PKG.<
- (i) On 01 January 2013, Gordon Plc acquired 75% of Brown Ltd for $300,000 when Brown`s share capital and reserves were $252,000. Prior to the acquisition, the net book value of Brown`s non-current assets was $90,000. Brown revalued its non-current assets immediately prior to the acquisition to fair value and included the revaluation in its statement of financial position. (ii) On 01 January 2015, Gordon acquired 20% of Boris Ltd for $72,000 when the fair value of Boris`s net assets were $42,000. (iii) Goodwill has been impaired in Brown by $77,700 and in Boris by $31,800 (iv) At the year end, Gordon Plc has inventory acquired from Brown and Boris. Brown had invoiced the inventory to Garden for $6,000 – the cost to Brown had been $1,200 and Boris had invoiced Gordon for $3,000 – the cost to Boris had been $1,800. REQUIRED (a) Prepare Gordon Plc`s Consolidated Statement of Financial Position as at 31 December 2019.arrow_forwardHello please help me with f-1 and f-2. Thank you! Placid Lake Corporation acquired 70 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2017, when Scenic had a net book value of $440,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $7,000 per year. Placid Lake's 2018 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $340,000. Scenic reported net income of $150,000. Placid Lake declared $140,000 in dividends during this period; Scenic paid $44,000. At the end of 2018, selected figures from the two companies' balance sheets were as follows: Placid Lake Scenic Inventory $ 180,000 $ 94,000 Land 640,000 240,000 Equipment (net) 440,000 340,000 During 2017, intra-entity sales of $95,000 (original cost of $50,000) were made. Only 10 percent of this inventory was still held within the consolidated entity at the end of 2017.…arrow_forwardCn you help me to solve this question please? Placid Lake Corporation acquired 70 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2017, when Scenic had a net book value of $440,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $7,000 per year. Placid Lake's 2018 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $340,000. Scenic reported net income of $150,000. Placid Lake declared $140,000 in dividends during this period; Scenic paid $44,000. At the end of 2018, selected figures from the two companies' balance sheets were as follows: Placid LakeScenicInventory$180,000 $94,000 Land 640,000 240,000 Equipment (net) 440,000 340,000 During 2017, intra-entity sales of $95,000 (original cost of $50,000) were made. Only 10 percent of this inventory was still held within the consolidated entity at the end of 2017. In 2018, $130,000 in intra-entity sales were made…arrow_forward
- Please help me solve questions 1 2 & 3. Thank you! Placid Lake Corporation acquired 70 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2017, when Scenic had a net book value of $440,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $7,000 per year. Placid Lake's 2018 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $340,000. Scenic reported net income of $150,000. Placid Lake declared $140,000 in dividends during this period; Scenic paid $44,000. At the end of 2018, selected figures from the two companies' balance sheets were as follows: Placid Lake Scenic Inventory $ 180,000 $ 94,000 Land 640,000 240,000 Equipment (net) 440,000 340,000 During 2017, intra-entity sales of $95,000 (original cost of $50,000) were made. Only 10 percent of this inventory was still held within the consolidated entity at the end of…arrow_forward3 On January 1, 2017, Sparky Co. acquired 80% of the outstanding stock of Panda Co. for P225,000 cash. Relevant information for Panda Co. on this date is as follows: Inventory 120,000 Land 240,000 Goodwill 10,000 Liabilities 30,000 Common Stock, P100 par 240,000 Retained earnings 100,000 At acquisition date, the book values of Panda Co.’s net identifiable assets and liabilities approximated their fair values. How much is the gain on acquisition? Group of answer choices 48,750 47,000 58,750 39,000arrow_forwardChoose the correct.On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star, Inc., for $540,000 cash. The acquisition-date fair value of the noncontrolling interest was $60,000. At January 1, 2016, Star’s net assets had a total carrying amount of $420,000. Equipment (eight-year remaining life) was undervalued on Star’s financial records by $80,000. Any remaining excess fair value over book value was attributed to a customer list developed by Star (four-year remaining life), but not recorded on its books. Star recorded net income of $70,000 in 2016 and $80,000 in 2017. Each year since the acquisition, Star has declared a $20,000 dividend. At January 1, 2018, Pride’s retained earnings show a $250,000 balance.Selected account balances for the two companies from their separate operations were as follows: Pride Star2018 Revenues. . . $498,000 $285,0002018 Expenses. . . 350,000 195,000Assuming that…arrow_forward
- Choose the correct.On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star, Inc., for $540,000 cash. The acquisition-date fair value of the noncontrolling interest was $60,000. At January 1, 2016, Star’s net assets had a total carrying amount of $420,000. Equipment (eight-year remaining life) was undervalued on Star’s financial records by $80,000. Any remaining excess fair value over book value was attributed to a customer list developed by Star (four-year remaining life), but not recorded on its books. Star recorded net income of $70,000 in 2016 and $80,000 in 2017. Each year since the acquisition, Star has declared a $20,000 dividend. At January 1, 2018, Pride’s retained earnings show a $250,000 balance.Selected account balances for the two companies from their separate operations were as follows: Pride Star2018 Revenues. . . $498,000 $285,0002018 Expenses. . . 350,000 195,000 What is…arrow_forwardE 3-7 Prepare consolidated income statements with and without fair value/book value differentials Summary income statement information for Pam Corporation and its 70 percent–owned subsidiary, Sun, for the year 2017 is as follows (in thousands): Pam Sun Sales $4,000 $ 1,600 Income from Sun 196 — Cost of sales (2,400) (800) Depreciation expense (200) (160) Other expenses (796) (360) Net income $ 800 $ 280 Required Assume that Pam acquired its 70 percent interest in Sun at book value on January 1, 2016, when the fair value of Sun’s assets and liabilities were equal to recorded book values. There were no intercompany transactions during 2016 and 2017. Prepare a consolidated income statement for Pam Corporation and Subsidiary for 2017. Assume that Pam acquired its 70 percent interest in Sun on January 1, 2016, for $560,000. $120,000 was allocated to a reduction of overvalued equipment with a…arrow_forwardOn July 1, 2016, Roland Company exchanged 18,000 of its $45 fair value ($1 par value) shares for all the outstanding shares of Downes Company. Roland paid acquisition costs of $40,000. The two companies had the following balance sheets on July 1, 2016: (see attachment)The following fair values applied to Downes’s assets:Other current assets . . . . . . . . . . . $ 70,000Inventory . . . . . . . . . . . . . . . . . . . 80,000Land. . . . . . . . . . . . . . . . . . . . . . . 90,000Building . . . . . . . . . . . . . . . . . . . . 150,000Equipment . . . . . . . . . . . . . . . . . . 100,0001. Record the investment in Downes Company and any other entry necessitated by the purchase.2. Prepare the value analysis and the determination and distribution of excess schedule.3. Prepare a consolidated balance sheet for July 1, 2016, immediately subsequent to the purchase.arrow_forward
- Glorious Company acquired 40% interest in an associate, Alta Company, for P5,000,000 on January 1,2014. At the acquisition date, there were no differences between fair value and carrying amount of identifiable assets and liabilities. Alta Company reported the following net income and dividend for 2014 and 2015: 2014 2015Net income 2,000,000 3,000,000Dividend paid 800,000 1,000,000The following transactions occurred between Glorious Company and Alta Company: On January 1,2014, Alta Company sold an equipment costing P500,000 to Glorious Company for P800,000. Glorious Company applied a 10% straight line depreciation. On July 1,2015, Alta Company sold an equipment for P900,000 to Glorious Company. The carrying amount of the equipment is P500,000 at the time of sale. The remaining life of the equipment is 5 years and Glorious Company used the straight line depreciation. On December 1,2015, Alta Company sold an inventory to Glorious Company for P2,800,000. The inventory had a cost of…arrow_forward4-On January 2, 2019, Moonshine, Inc. acquired Cambridge as a wholly-owned subsidiary, paying an excess of $400,000 over the book value of Hudson's net assets. One-half of the excess was attributable to equipment with a 4-year life, leaving the remainder as goodwill. The parent uses the equity method of pre-consolidation Equity investment bookkeeping. The 2020 financial statements for the two companies are presented below. Moonshine, Inc. Cambridge Sales $2,500,000 $600,000 Cost of goods sold -1,800,000 -350,000 Gross profit 700,000 250,000 Operating expenses -386,000 -82,000 Equity income 118,000 0 Net Income $432,000 $168,000 Retained Earnings, 1/1/20 $2,400,000 $160,000 Net income 432,000 168,000 Dividends -103,000 -19,500 Retained Earnings, 12/31/20 $2,729,000 $308,500 Cash and receivables $1,250,000 $47,500 Inventory 1,540,000 98,000 Equity…arrow_forwardPeer, Inc. acquires 75 percent of Sea-breeze Corporation for P600,000 cash on January 1, 2016. The remaining percent of the Sea-breeze shares traded near a total value of 200,000 both before and after the acquisition date. NCI is measured on a full basis .On January 1, 2016, Sea-breeze had the following assets and liabilities: Book Value Fair Value Current Assets P 250,000 P 250,000 Land 100,000 100,000 Building (net) – 5-year-year life 400,000 350,000 Equipment (net) – 8-year life 300,000 400,000 Patent (10-year life) -0- 50,000 Accounts Payable (200,000) (200,000) Bonds Payable – 5-years (150,000) (175,000) Net P 700,000 P 775,000 Common Stock P 650,000 Retained Earnings P 50,000 The companies’ financial statements for the year ending December 31, 2016 using cost method are as follows: Peer Sea-Breeze Revenue P (800,000) P (250,000) Operating expenses…arrow_forward
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning