Concept explainers
1.
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s
To prepare: The general
1.
Answer to Problem 3PSA
The total for journal entries is $216420
Explanation of Solution
Date (March) | Particular | PR | Dr. | Cr. |
1stMarch | Cash | 101 | 150,000 | |
Office Equipment | 163 | 22,000 | ||
To Common stock | 307 | 172000 | ||
(Owner’s investment) | ||||
2ndMarch | Prepaid rent | 131 | 6000 | |
To Cash | 101 | 6000 | ||
(Paid in advance for rent) | ||||
3rdMarch | Office equipment | 163 | 3000 | |
Office supplies | 124 | 1200 | ||
To account payable | 201 | 4200 | ||
(Purchased office equipment and office supplies) | ||||
6thMarch | Cash | 101 | 4000 | |
To Service revenue | 403 | 4000 | ||
(Received cash for provided service) | ||||
9thMarch | Account receivable | 106 | 7500 | |
To service revenue | 403 | 7500 | ||
(Provide service on credit) | ||||
12thMarch | Account payable | 201 | 4200 | |
Cash | 101 | 4200 | ||
(Paid cash that was due) | ||||
19thMarch | Prepaid Insurance | 128 | 5000 | |
To cash | 101 | 5000 | ||
(Paid cash as premium for insurance) | ||||
22thMarch | Cash | 101 | 3500 | |
Account receivable | 106 | 3500 | ||
(Received cash) | ||||
25thMarch | Account receivable | 106 | 3820 | |
Service revenue | 403 | 3820 | ||
29thMarch | Dividends | 319 | 5100 | |
Cash | 101 | 5100 | ||
(to record the payment of cash as a dividend) | ||||
30thMarch | Office supplies | 163 | 600 | |
To Accounts payable | 201 | 600 | ||
(Purchase office supplies on credit) | ||||
31thMarch | Utilities expense | 690 | 500 | |
To Cash | 101 | 500 | ||
(Paid cash for utilities) | ||||
Total | 216420 | 216420 |
2.
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s cash outflow and inflow through different activities like financing activities, investing activities, operating activities. This analysis shows how the company generates money or revenue for its working.
To prepare: Ledger for the following transactions.
2.
Answer to Problem 3PSA
Balance of cash ledger is $136700, account receivable $7820, dividend $5300, office supplies $1800, prepaid insurance is $5000, prepaid rent $6000, office equipment $25000, Account payable $600, Common stock $172000, service revenue $15320, and utilities is $500
Explanation of Solution
Cash Account No.101 | ||||
Date | PR | Debit | Credit | Balance |
1stMarch | G1 | 150000 | 150000 | |
2ndMarch | G1 | 6000 | ||
6thMarch | G1 | 4000 | ||
12thMarch | G1 | 4200 | ||
19thMarch | G1 | 5000 | ||
22ndMarch | G1 | 3500 | ||
28thMarch | G1 | 5100 | ||
30thMarch | G1 | 500 | 136700 |
Account receivable | Account no.106 | |||
Date | PR | Debit | Credit | Balance |
9thMarch | G1 | 7500 | 7500 | |
22ndMarch | G1 | 3500 | 4000 | |
25thMarch | G1 | 3820 | 7820 |
Prepaid insurance | Account no. 128 | |||
Date | PR | Debit | Credit | Balance |
19thMarch | G1 | 500 | 5000 | |
Office equipment | Account no. 163 | |||
Date | PR | Debit | Credit | Balance |
1stMarch | G1 | 22000 | 22000 | |
3thMarch | G1 | 3000 | 25000 | |
Office supplies | Account no. 124 | |||
Date | PR | Debit | Credit | Balance |
3rdMarch | G1 | 1200 | 1200 | |
30thMarch | G1 | 600 | 1800 |
Prepaid rent | Account no. 131 | |||
Date | PR | Debit | Credit | Balance |
2ndMarch | G1 | 600 | 6000 | |
Account payable | Account no. 201 | |||
Date | PR | Debit | Credit | Balance |
3thMarch | G1 | 4200 | 4200 | |
12thMarch | G1 | 4200 | 0 | |
30thMarch | G1 | 600 | 600 |
Common stock | Account no. 307 | |||
Date | PR | Debit | Credit | Balance |
1stMarch | G1 | 172000 | 172000 | |
Dividend | Account no. 319 | |||
Date | PR | Debit | Credit | Balance |
29thMarch | G1 | 5100 | 5100 | |
Service Revenue | Account no. 403 | |||
Date | PR | Debit | Credit | Balance |
6thMarch | G1 | 4000 | 4000 | |
9thMarch | G1 | 7500 | 11500 | |
25thMarch | G1 | 3820 | 15320 | |
Utilities | Account no. 690 | |||
Date | PR | Debit | Credit | Balance |
30thMarch | G1 | 500 | 500 |
3.
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s cash outflow and inflow through different activities like financing activities, investing activities, operating activities. This analysis shows how the company generates money or revenue for its working.
To prepare: Trail balance.
3.
Answer to Problem 3PSA
Total of trail balance is $187920
Explanation of Solution
HTrail balance30thMarch. | ||
Particular | Dr. | Cr. |
Cash | 136700 | |
Account receivable | 7820 | |
Office supplies | 1800 | |
Prepaid insurance | 5000 | |
Prepaid rent | 6000 | |
Office equipment | 25000 | |
Account payable | 600 | |
Common Stock | 172000 | |
Dividend | 5,100 | |
Service revenue | 15320 | |
Utilities | 500 | |
Total | 187920 | 187920 |
Want to see more full solutions like this?
Chapter 2 Solutions
Connect Access Card for Financial Accounting: Information and Decisions
- Karla Tanner opened a Web consulting business called Linkworks and completed the following transactions in its first month of operations. April 1 Tanner invested $80,000 cash along with office equipment valued at $26,000 in the company in exchange for common stock. April 2 The company prepaid $9,000 cash for 12 months' rent for office space. Hint: Debit Prepaid Rent for $9,000. April 3 The company made credit purchases for $8,000 in office equipment and $3,600 in office supplies. Payment is due within 10 days. April 6 The company completed services for a client and immediately received $4,000 cash. April 9 The company completed a $6,000 project for a client, who must pay within 30 days. April 13 The company paid $11,600 cash to settle the account payable created on April 3. April 19 The company paid $2,400 cash for the premium on a 12-month prepaid insurance policy. Hint: Debit Prepaid Insurance for $2,400. April 22 The company received $4,400 cash as partial payment for the work…arrow_forwardKarla Tanner opened a Web consulting business called Linkworks and completed the following transactions in its first month of operations. April 1 Tanner invested $80,000 cash along with office equipment valued at $26,000 in the company in exchange for common stock. 2 The company prepaid $9,000 cash for 12 months’ rent for office space. Hint: Debit Prepaid Rent for $9,000. 3 The company made credit purchases for $8,000 in office equipment and $3,600 in office supplies. Payment is due within 10 days. 6 The company completed services for a client and immediately received $4,000 cash. 9 The company completed a $6,000 project for a client, who must pay within 30 days. 13 The company paid $11,600 cash to settle the account payable created on April 3. 19 The company paid $2,400 cash for the premium on a 12-month insurance policy. Hint: Debit Prepaid Insurance for $2,400. 22 The company received $4,400 cash as partial payment for…arrow_forwardKarla Tanner opened a Web consulting business called Linkworks and completed the following transactions in its first month of operations. April 1 Tanner invested $125,000 cash along with office equipment valued at $30,000 in the company in exchange for common stock. April 2 The company prepaid $7,200 cash for 12 months' rent for office space. Hint: Debit Prepaid Rent for $7,200. April 3 The company made credit purchases for $15,000 in office equipment and $3,000 in office supplies. Payment is due within 10 days. April 6 The company completed services for a client and immediately received S 2,000 cash. April 9 The company completed a $10,000 project for a client, who must pay within 30 days. April 13 The company paid $18,000 cash to settle the account payable created on April 3. April 19 The company paid $6,000 cash for the premium on a 12 - month prepaid insurance policy. Hint: Debit Prepaid Insurance for $6,000. April 22 The company received $8,000 cash as partial payment for the work…arrow_forward
- Denzel Brooks opened a Web consulting business called Venture Consultants and completed the following transactions in March. March 1 Brooks invested $150,000 cash along with $22,000 in office equipment in the company in exchange for common stock. March 2 The company prepaid $6,000 cash for six months' rent for an office. Hint: Debit Prepaid Rent for $6,000. March 3 The company made credit purchases of office equipment for $3,000 and office supplies for $1,200. Payment is I due within 10 days. March 6 The company completed services for a client and immediately received $4,000 cash. March 9 The company completed a $7,500 project on credit for a client, who must pay within 30 days. March 12 The company paid $4,200 cash to settle the account payable created on March 3. March 19 The company paid $5,000 cash for the premium on a 12-month insurance policy. Hint: Debit Prepaid Insurance for $5,000. March 22 The company received $3,500 cash as partial payment for the work completed on March 9.…arrow_forwardMing Chen started a business and had the following transactions in June. Owner invested $68,000 cash in the company along with $29,000 of equipment in exchange for its common stock. The company paid $2,100 cash for rent of office space for the month. The company purchased $10,000 of additional equipment on credit (payment due within 30 days). The company completed work for a client and immediately collected $1,600 cash. The company completed work for a client and sent a bill for $9,000 to be received within 30 days. The company purchased additional equipment for $6,100 cash. The company paid an assistant $3,000 cash as wages for the month. The company collected $5,300 cash as a partial payment for the amount owed by the client in transaction e. The company paid $10,000 cash to settle the liability created in transaction c. The company paid $1,100 cash in dividends to the owner (sole shareholder). Required:Complete the table using additions and subtractions to show the dollar effects…arrow_forwardDeb Kelley opens a web consulting business called Smart Deals andcompletes the following transactions in its first month of operations.Prepare journal entries for each transaction and identify the financialstatement impact of each entry. The financial statements are automatically generated based on thejournal entries recorded.Apr. 1 Kelley invested $110,000 cash along with officeequipment valued at $31,000 in the company.Apr. 2 The company prepaid $15,000 cash for 12 months' rent foroffice space. The company's policy is record prepaidexpenses in balance sheet accounts.Apr. 3 The company made credit purchases for $9,000 in officeequipment and $4,600 in office supplies. Payment is duewithin 10 days.Apr. 6 The company completed services for a client andimmediately received $7,000 cash.Apr. 9 The company completed a $11,000 project for a client,who must pay within 30 days.Apr. 13 The company paid $13,600 cash to settle the accountpayable created on April 3.Apr. 19 The company paid $4,800…arrow_forward
- Karla Tanner opened a web consulting business called Linkworks and completed the following transactions in its first month of operations. Apr. 1 Tanner invested $80,000 cash along with office equipment valued at $26,000 in the company. 2 The company prepaid $9,000 cash for 12 months’ rent for office space. Hint: Debit Prepaid Rent for $9,000. 3 The company made credit purchases for $8,000 in office equipment and $3,600 in office supplies. Payment is due within 10 days. 6 The company completed services for a client and immediately received $4,000 cash. 9 The company completed a $6,000 project for a client, who must pay within 30 days. 13 The company paid $11,600 cash to settle the account payable created on April 3. 19 The company paid $2,400 cash for the premium on a 12-month insurance policy. Hint: Debit Prepaid Insurance for $2,400. 22 The company received $4,400 cash as partial payment for the work completed on April 9. 25 The company completed work for another client for $2,890 on…arrow_forwardKarla Tanner opens a web consulting business called Linkworks and completes the following transactions in the first month of operations. April 1: Tanner invests $80,000 cash along with office equipment valued at 26,000 in the company. April 2: The company prepaid $9,000 cash for twelve months’ rent for office space. (Hint: Debt Prepaid Rent for $9,000). April 3: The company made credit purchases for $8,000 in office equipment and $3,600 in office supplies. Payment is due within 10 days. April 6: The company completed services for a client and immediately received $4,000 cash. April 9: The company completed a $60,000 project for a client, who must pay within 30 days. April 13: The company paid $11,600 cash to settle the account payable created on April 3. April 19: The company paid $2,400 cash for the premium on a 12-month insurance policy. (Hint: Debit Prepaid Insurance for $2,400). April 22: The company received 4,400 cash as partial payment for the work completed on April 9. April…arrow_forwardKarla Tanner opened a Web consulting business called Linkworks and completed the following transactions in its first month of operations. April 1 Tanner invested $95,000 cash along with office equipment valued at $22,800 in the company. April 2 The company prepaid $7,200 cash for 12 months' rent for office space. Hint: Debit Prepaid Rent for $7,200. April 3 The company made credit purchases for $11,400 in office equipment and $2,280 in office supplies. Payment is due within 10 days. April 6 The company completed services for a client and immediately received $2,000 cash. April 9 The company completed a $7,600 project for a client, who must pay within 30 days. April 13 The company paid $13,680 cash to settle the account payable created on April 3. April 19 The company paid $6,000 cash for the premium on a 12-month prepaid insurance policy. Hint: Debit Prepaid Insurance for $6,000. April 22 The company received $6,080 cash as partial payment for the work completed on April 9. April 25…arrow_forward
- Joey Juno began a web-based computer sales and service company on June 1, 20X8, called Juno's Toys. Joey has made a few decisions regarding the accounting system; all prepayments and unearned revenues will be recorded as assets and liabilities and the company will use a periodic inventory system. Juno's Toys completed these transactions during November of the current year: Joey invested $12,000 cash along with $9,000 of used computer equipment into his new business. Purchased 8 months of insurance for $1,200 cash; the insurance is effective immediately. Hired a computer technician, named Barney to be paid every two weeks. $23,000 of merchandise was purchased from Eastman Store on account terms 1/10, n30. Freight was paid in amount of $200 for above purchase. Bought $400 of office supplies on account. Sold merchandise to John Smith that cost $3,300 for $3,800. Mr. Smith paid $500 cash and put the rest on account, with term 1/15, n30. Bought office furniture for $9,000. Paid $1,000 cash…arrow_forwardRequired: 1. Prepare general Journal entries to record these transactions using the following titles: Cash (101); Accounts Receivable (106); Office Supplies (124); Prepaid Insurance (128); Prepaid Rent (131); Office Equipment (163); Accounts Payable (201); K. Tanner, Capital (301); K. Tanner, Withdrawals (302); Services Revenue (403); and Utilities Expense (690). 2. Post the journal entries from part 1 to the ledger accounts. 3. Prepare a trial balance as of April 30. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare general journal entries to record these transactions using the following titles: Cash (101); Accounts Receivable (106); Office Supplies (124); Prepaid Insurance (128); Prepaid Rent (131); Office Equipment (163); Accounts Payable (201); K. Tanner, Capital (301); K. Tanner, Withdrawals (302); Services Revenue (403); and Utilities Expense (690). View transaction list Journal entry worksheet < 1 2 Date April 01 3 Note:…arrow_forwardAt the beginning of April, Haron Kadir launched a custom computer solutions company called Softworks. The company had the following transactions during April. April Haron Kadir invested $65,000 cash, office equipment with a value of $5,750, and $30,000 of computer equipment in the company. The company purchased land worth $22,000 for an office by paying $5,000 cash and signing a long-term note payable for $17,000. The company purchased a portable building with $34,500 cash and moved it onto the land acquired on date 2nd. The company paid $5,000 cash for the premium on a two-year insurance policy. The company provided services to a client and immediately collected $4,600 cash. The company purchased $4,500 of additional computer equipment by paying $800 cash and signing a long-term note payable for $3,700. The company completed $4,250 of services for a client. This amount is to be received within 30 days. The company purchased $950 of additional office equipment on credit. The company…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education