Concept explainers
1.
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s
To prepare: The general
1.
Explanation of Solution
Date (June) | Particular | PR | Dr. | Cr. |
a. | Cash | 101 | 100,000 | |
Office Equipment | 163 | 5,000 | ||
Drafting equipment | 164 | 60,000 | ||
To Common stock | 165,000 | |||
(Owner’s investment) | ||||
b. | Land | 172 | 49,000 | |
To cash | 101 | 6300 | ||
To note payable | 290 | 42,700 | ||
(Land purchase for cash and note payable ) | ||||
c. | Portable building | 170 | 55000 | |
To cash | 101 | 55000 | ||
(Portable building purchase for cash) | ||||
d. | Insurance paid | 108 | 3000 | |
To cash | 101 | 3000 | ||
(Cash paid for insurance) | ||||
e. | Cash | 101 | 6200 | |
Service revenue | 402 | 6200 | ||
(cash received against service render) | ||||
f. | Drafting Equipment | 164 | 20000 | |
To cash | 101 | 9500 | ||
To note payable | 290 | 10500 | ||
g. | Account receivable | 106 | 14000 | |
Service revenue | 402 | 14000 | ||
(service render on credit) | ||||
h. | Office equipment | 163 | 1150 | |
To purchase | 201 | 1150 | ||
(Purchase of office equipment on credit) | ||||
i. | Account receivable | 106 | 22000 | |
Service revenue | 402 | 22000 | ||
(Provide service on credit) | ||||
j. | Rent | 602 | 1333 | |
To account payable | 201 | 1333 | ||
(rent to be paid in 30 days) | ||||
k. | Cash | 101 | 7000 | |
To Account receivable | 106 | 7000 | ||
(Received cash) | ||||
l. | Wages | 601 | 1200 | |
To cash | 101 | 1200 | ||
(Wages paid to drafting Assistant) | ||||
m. | Office equipment | 201 | 1150 | |
To cash | 101 | 1150 | ||
n. | Repair equipment | 604 | 925 | |
To cash | 101 | 925 | ||
o. | Dividends | 319 | 9480 | |
Cash | 101 | 9480 | ||
(to record the payment of cash as dividend) | ||||
p. | Drafting assistant | 601 | 1200 | |
Cash | 101 | 1200 | ||
q. | Advertisement | 603 | 2500 | |
Cash | 101 | 2500 | ||
(Paid cash for advertise) |
2.
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s cash outflow and inflow through different activities like financing activities, investing activities, operating activities. This analysis shows how the company generates money or revenue for its working.
To prepare: Ledger for the following transactions.
2.
Answer to Problem 5GLP
Balance of cash ledger is $22945, account receivable $29000, prepaid insurance is $3000, land 49000, Drafting equipment 80000, building 55000,note payable 53200,advertisement 2500, repair expense 925.
Explanation of Solution
Cash Account No.101 | ||||
Date | PR | Debit | Credit | Balance |
a. | G1 | 100000 | 100000 | |
b. | G1 | 6300 | 93700 | |
c. | G1 | 55000 | 38700 | |
d. | G1 | 3000 | 35700 | |
e. | G1 | 6200 | 41900 | |
f. | G1 | 9500 | 32400 | |
k. | G1 | 7000 | 39400 | |
l. | G1 | 1200 | 38200 | |
m. | 1150 | 37050 | ||
n. | 925 | 36125 | ||
o. | 9480 | 26645 | ||
p. | 1200 | 25445 | ||
q. | 2500 | 22945 |
Account receivable | Account no.106 | |||
Date | PR | Debit | Credit | Balance |
g. | G1 | 14000 | 14000 | |
i. | G1 | 22000 | 36000 | |
k. | G1 | 7000 | 29000 | |
Prepaid Insurance | Account no. 128 | |||
Date | PR | Debit | Credit | Balance |
d. | G1 | 3000 | 3000 | |
Office equipment | Account no. 163 | |||
Date | PR | Debit | Credit | Balance |
a. | G1 | 5000 | ||
b. | 1150 | 6150 | ||
Drafting equipment | Account no. 163 | |||
Date | PR | Debit | Credit | Balance |
a. | G1 | 60000 | ||
f. | G1 | 20000 | 80000 |
Building | Account no. 170 | |||
Date | PR | Debit | Credit | Balance |
c. | G1 | 55000 | 55000 | |
Account payable | Account no. 201 | |||
Date | PR | Debit | Credit | Balance |
m. | G1 | 1150 | 1150 | |
h. | G1 | 1150 | 0 | |
j. | G1 | 1333 | 1333 |
Common stock | Account no. 307 | |||
Date | PR | Debit | Credit | Balance |
a. | G1 | 165000 | ||
165000 |
Engineering fees earned | Account no. 402 | |||
Date | PR | Debit | Credit | Balance |
e. | G1 | 6200 | 6200 | |
g. | 14000 | 20200 | ||
i. | 22000 | 42200 |
Rental expense | Account no. 602 | |||
Date | PR | Debit | Credit | Balance |
j. | G1 | 1333 | 1333 |
Repair | Account no. 604 | |||
Date | PR | Debit | Credit | Balance |
n. | G1 | 925 | 925 |
Land | Account no. 172 | |||
Date | PR | Debit | Credit | Balance |
b. | G1 | 49000 | 49000 |
Note payable | Account no. 250 | |||
Date | PR | Debit | Credit | Balance |
b. | G1 | 42700 | 42700 | |
F | 10500 | 53200 |
Dividends | Account no. 319 | |||
Date | PR | Debit | Credit | Balance |
o. | G1 | 9480 |
Wages Expense | Account no. 601 | |||
Date | PR | Debit | Credit | Balance |
l. | G1 | 1200 | ||
p. | G1 | 1200 |
Advertisement Expense | Account no. 601 | |||
Date | PR | Debit | Credit | Balance |
q | G1 | 2500 | 2500 | |
3.
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s cash outflow and inflow through different activities like financing activities, investing activities, operating activities. This analysis shows how the company generates money or revenue for its working.
To prepare: Trail balance.
3.
Answer to Problem 5GLP
Total of trail balance is $261733
Explanation of Solution
HTrail balance30thNov. | ||
Particular | Dr. | Cr. |
Cash | 22954 | |
Account receivable | 29000 | |
Prepaid insurance | 3000 | |
Office equipment | 6150 | |
Drafting equipment | 80000 | |
Building | 55000 | |
Land | 49000 | |
Account payable | 133 | |
Notes payable | 5300 | |
Common stock | 165000 | |
Engineering fees | 42200 | |
Dividend | 9480 | |
Wages | 2400 | |
Equipment rental | 1333 | |
Advertisement | 2500 | |
Repair | 925 | |
Total | 261733 | 261733 |
Want to see more full solutions like this?
Chapter 2 Solutions
Gen Combo Ll Financial Accounting: Information For Decisions; Connect Ac
- Can someone please help me check my work on this? Aracel Engineering completed the following transactions in the month of June. J. Aracel, the owner, invested $240,000 cash, office equipment with a value of $10,000, and $77,000 of drafting equipment to launch the company. The company purchased land worth $53,000 for an office by paying $7,400 cash and signing a note payable for $45,600. The company purchased a portable building with $56,000 cash and moved it onto the land acquired in b. The company paid $2,900 cash for the premium on an 18-month insurance policy. The company provided services to a client and collected $8,700 cash. The company purchased $26,000 of additional drafting equipment by paying $10,500 cash and signing a note payable for $15,500. The company completed $17,500 of services for a client. This amount is to be received in 30 days. The company purchased $1,600 of additional office equipment on credit. The company completed $25,000 of services for a customer on…arrow_forwardCarlos Young started an engineering firm called Young Engineering. He began operations in March 2020 and completed seven transactions, including his initial investment of $17,000 cash. After these transactions, the ledger included the following accounts with their normal balances: $ 26,660 Cash Office Supplies Prepaid Insurance Office Equipment Accounts Payable Carlos Young, Capital Carlos Young, Withdrawals Engineering Revenue Rent Expense 660 3, 200 16,500 16,500 17,000 3,740 24,000 6,740 Required: Prepare a trial balance for the business. YOUNG ENGINEERING Trial Balance March 31, 2020 Debit Creditarrow_forwardYi Min started an engineering firm called Min Engineering. He began operations and completed seventransactions in May, which included his initial investment of $18,000 cash. After those seven transactions,the ledger included the following accounts with normal balances. Cash . . . . . . . . . . . . . . . . . . $37,600Office supplies. . . . . . . . . . 890Prepaid insurance. . . . . . . 4,600Office equipment. . . . . . . $12,900Accounts payable. . . . . . . 12,900Y. Min, Capital. . . . . . . . . . 18,000Y. Min, Withdrawals . . . . . . . . . . . $ 3,370Engineering fees earned. . . . . . . 36,000Rent expense. . . . . . . . . . . . . . . . 7,540 Required 1. Prepare a trial balance for this business as of the end of May. 2. The following seven transactions produced the account balances shown above. a. Y. Min invested $18,000 cash in the business. b. Paid $7,540 cash for monthly rent expense for May. c. Paid $4,600 cash in advance for the annual insurance premium beginning the next period. d.…arrow_forward
- Need some assistance logging these scenarios in a journal entry. April 2: The firm signed an agreement with a contractor to install shelves costing $18,000. The work will begin on April 4. Purchased a delivery truck by paying $1,000 and taking out a 5 year 12% loan for $24,000. Mark used the company's funds to purchase additional equipment costing $22,000 and furniture and fixtures costing $38,000. It was necessary to pay a computer consultant $4000 to install, configure, and test the equipment prior to its use. April 3: The company borrowed $100,000 from Mark by signing a five-year promissory note at 12% (ignore the interest for now) The company purchased a business health license from the county at a cost of $2,400. The license expires one year from now. April 8: Work on the leasehold improvements was finished and the contractor was paid $18,000. April 15: Sales for the first half of the month totaled $42,000, of which $18,000 was for cash and the remainder on account. The…arrow_forwardThe following data are accumulated by Waiola Company in evaluating the purchase of $120,000 of equipment, having a 4-year useful life: Year Net Income Net Cash Flow Year 1 $45,000 $75,000 Year 2 28,000 58,000 Year 3 19,500 49,500 Year 4 (7,000) 37,000 This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions below. Open spreadsheet a. Assuming that the desired rate of return is 6%, determine the net present value for the proposal. If required, round to the nearest dollar.Net present value fill in the blank 1 of 1$arrow_forwardSolomon Company started year 1 with $270,000 in its cash and common stock accounts. During year 1, Solomon paid $202,500 cash for employee compensation and $62,100 cash for materials. Required Determine the total amount of assets and the amount of expense shown on the year 1 financial statements assuming Solomon used the labor and materials to make 1,500 chairs. Further, assume that Solomon sold 1,200 of the chairs it made. State the name(s) of the expense account(s) shown on the income statement. Determine the total amount of assets and the amount of expense shown on the year 1 financial statements assuming Solomon used the labor and materials to provide dental cleaning services to 500 patients. State the name(s) of the expense account(s) shown on the income statementarrow_forward
- On July 1, Moonlight Lighting was opened by M. Lopez with a total investment of P 250,000 of which P 50,000 was in the form of candles and lamps and P 200,000 in cash. Succeeding transactions are as follows: Prepare the general journalarrow_forwardFollowing are the transactions of Green Energy Company. May 1 The company provided $2,000 of sustainability consulting services on credit to a customer. May 3 The company purchased $300 of energy-efficient supplies on credit. May 9 The company collected $500 cash as partial payment of the May 1 consulting revenue. May 20 The company paid $300 cash toward the payable for energy-efficient supplies. May 31 The company paid $100 cash for May’s renewable energy Analyze each transaction of the Green Energy Company by showing its effects on the accounting equation—specifically, identify the accounts and amounts (including + or −) for each transaction. Use the following partial chart of accounts: Cash; Accounts Receivable; Supplies; Accounts Payable; Consulting Revenue; and Utilities Expense. Date Assets = Liabilities + Equity May 1 = + May 3 = + May 9 = + May 9 = + May 20 =…arrow_forwardFor the month of July, Blackfly Ltd. experienced/recorded the following transactions: received a $6000 cash payment for work performed & billed the previous month. replanted an area of northern Alberta forest for which it sent out an invoice totaling $35000. . At the beginning of the month, the company had $2000 of trees in inventory ready for planting. During the month the company purchased $7000 tress for planting ⚫ at the end of the month it was left with trees still suitable for planting that originally cost $2500. monthly expenses were: $1500 for office rent; $3500 in misc. expenses; Amortization on the truck and office equipment was calculated to be $1500 The income tax rate is 10%. Net Income for the month of July was $12305 $5850 $17900 none of the listed answers are correct $5959 $19800arrow_forward
- PQR is the accounting intern for, a firm that has many small clients that need monthly accounting services. Ray has been asked by the partner in charge to analyze the asset section of firms’s balance sheets which follow: 2011 2012 Cash $2,500 $3,900 Accounts receivable, net 35,000 40,000 Inventory 85,000 122,000 Other current assets 3,400 4,110 Total current assets 125,900 170,010 Property, plant & equipment, net 180,000 230,000 Other assets 15,000 26,000 Total assets $320,900 $426,010 Required Prepare a common-size analysis of the assets section of the firms balance sheet for 2011 and 2012.Round all percentage answers to one decimal placearrow_forwardOn June 1, C invested 800,000,000 VND cash in the company and received from the supplier some spare equipment worth 10,000,000 VND as a gift. The company rents a building that focuses on evaluating the operation as well as a warehouse for 350,000,000 VND per month, and the company prepaid it in cash. (1) On June 2, KCt spends 2,600,000 VND to purchase stationary equipment and paid in cash. The company provides consulting services of 28,000,000 VND and rents its test facilities for 200,000,000 VND to a podiatric services center. (3) KCt company purchased wood, paint from a supplier for 28,000,000 VND on July 3 on credit terms from PenFur Supply Company. (3) On June 4, KCt has used the housing cleaning service of Housing Services Company to clean and decorate the office for 70,000,000 VND. By prearrangement, KCt company delayed the payment in two installments, one June 12 and on June 18. (4) KCt Company purchased furniture from Furniture Company for 27,000,000 vnd on June 5 under Credit…arrow_forwardOn January 1, 2025, Norma Smith and Grant Wood formed a computer sales and service company in Soapsville, Arkansas, by investing $91, 316 cash. The new company, Sheffield Sales and Service, has the following transactions during January. 1. Pays $12,000 in advance for 3 months' rent of office, showroom, and repair space. 2. Purchases 42 personal computers at a cost of $ 1,664 each, 8 graphics computers at a cost of $2, 664 each, and 27 printers at a cost of $464 each, paying cash upon delivery. 3. Sales, repair, and office employees earn $13,916 in salaries and wages during January, of which $4, 316 was still payable at the end of January. 4. Sells 32 personal computers at $2,714 each, 6 graphics computers for $3,764 each, and 17 printers for $664 each; $76,316 is received in cash in January, and $44, 404 is sold on a deferred payment basis. 5. Other operating expenses of $9, 716 are incurred and paid for during January; $3,316 of incurred expenses are payable at January 31. (a) Using…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education