Principles Of Taxation For Business And Investment Planning 2020 Edition
Principles Of Taxation For Business And Investment Planning 2020 Edition
23rd Edition
ISBN: 9781259969546
Author: Sally Jones, Shelley C. Rhoades-Catanach, Sandra R Callaghan
Publisher: McGraw-Hill Education
bartleby

Concept explainers

Question
Book Icon
Chapter 3, Problem 1TPC

a.

To determine

Calculate net present value (NPV) of salary received by Mrs. X and NPV of salary cost to Firm B.

a.

Expert Solution
Check Mark

Explanation of Solution

Calculate NPV of salary received by Mrs. X.

 Year 0Year 1Year 2NPV
Before-tax cash flow$80,000$80,000$80,000 
Less: Tax cost$(20,000)$(32,000)$(32,000) 
After-tax cash flow$60,000$48,000$48,000 
Multiply: Discount factor at 8%-× 0.926× 0 .857 
Present value$60,000$44,448$41,136$145,584

Working note:

Calculate tax cost.

 Year 1Year 2Year 3
Before-tax income$80,000$80,000$80,000
Multiply: Marginal tax rate× 0.25× 0 .40× 0 .40
Tax cost$20,000$32,000$32,000

Hence, the NPV of salary received by Mrs. X is $145,584.

Calculate NPV of salary cost to Firm B.

 Year 0Year 1Year 2NPV
Before-tax cash flow-$80,000-$80,000-$80,000 
Add: Tax savings$27,200$27,200$27,200 
After-tax cash flow-$52,800-$52,800-$52,800 
Multiply: Discount factor at 8%-× 0.926× 0 .857 
Present value-$52,800-$48,893-$45,250-$146,943

Working note:

Calculate tax savings.

 Year 1Year 2Year 3
Before-tax deduction-$80,000-$80,000-$80,000
Multiply: Marginal tax rate× 0.34× 0 .34× 0 .34
Tax savings-$27,200-$27,200-$27,200

Hence, the NPV of salary cost to Firm B is -$146,943.

b.

To determine

Calculate net present value (NPV) of salary received by Mrs. X and NPV of salary cost to Firm B.

b.

Expert Solution
Check Mark

Explanation of Solution

Calculate NPV of salary received by Mrs. X.

 Year 0Year 1Year 2NPV
Before-tax cash flow$140,000$50,000$50,000 
Less: Tax cost$(35,000)$(20,000)$(20,000) 
After-tax cash flow$105,000$30,000$30,000 
Multiply: Discount factor at 8%-× 0.926× 0 .857 
Present value$105,000$27,780$25,710$158,490

Working note:

Calculate tax cost.

 Year 1Year 2Year 3
Before-tax income$140,000$50,000$50,000
Multiply: Marginal tax rate× 0.25× 0 .40× 0 .40
Tax cost$35,000$20,000$20,000

The NPV of salary received by Mrs. X is $158,490.

Calculate NPV of salary cost to Firm B.

 Year 0Year 1Year 2NPV
Before-tax cash flow-$140,000-$50,000-$50,000 
Add: Tax savings$47,600$17,000$17,000 
After-tax cash flow-$92,400-$33,000-$33,000 
Multiply: Discount factor at 8%-× 0.926× 0 .857 
Present value-$92,400-$30,558-$28,281-$151,239

Working note:

Calculate tax savings.

 Year 1Year 2Year 3
Before-tax deduction-$140,000-$50,000-$50,000
Multiply: Marginal tax rate× 0.34× 0 .34× 0 .34
Tax savings-$47,600-$17,000-$17,000

c.

To determine

Calculate net present value (NPV) of cost to Firm B under the proposal and state whether the proposal is superior to its original offer.

c.

Expert Solution
Check Mark

Explanation of Solution

Calculate NPV of cost to Firm B under the proposal.

 Year 0Year 1Year 2NPV
Before-tax cash flow-$140,000-$45,000-$45,000 
Add: Tax savings$47,600$15,300$15,300 
After-tax cash flow-$92,400-$29,700-$29,700 
Multiply: Discount factor at 8%-× 0.926× 0 .857 
Present value-$92,400-$27,502-$25,453-$145,355

Working note:

Calculate tax savings.

 Year 1Year 2Year 3
Before-tax deduction-$140,000-$45,000-$45,000
Multiply: Marginal tax rate× 0.34× 0 .34× 0 .34
Tax savings-$47,600-$15,300-$15,300

Hence, NPV of cost to Firm B under the proposal is -$145,355.

Comment: The proposal is superior to its original offer as the NVP of salary cost of the proposal (-$145,355) is lower than the NVP of salary cost of the original offer (-$146,943).

d.

To determine

State whether Mrs. X should accept the original offer or the counterproposal by calculating net present value (NPV) of salary received.

d.

Expert Solution
Check Mark

Explanation of Solution

Calculate NPV of salary received by Mrs. X.

 Year 0Year 1Year 2NPV
Before-tax cash flow$140,000$45,000$45,000 
Less: Tax cost$(35,000)$(18,000)$(18,000) 
After-tax cash flow$105,000$27,000$27,000 
Multiply: Discount factor at 8%-× 0.926× 0 .857 
Present value$105,000$25,002$23,139$153,141

Working note:

Calculate tax cost.

 Year 1Year 2Year 3
Before-tax income$140,000$45,000$45,000
Multiply: Marginal tax rate× 0.25× 0 .40× 0 .40
Tax cost$35,000$18,000$18,000

Comment: Mrs. X should accept the counterproposal as the NPV of salary received of the proposal ($153,141) is higher than the NVP of salary received of the original offer ($145,584).

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Chapter 3 Solutions

Principles Of Taxation For Business And Investment Planning 2020 Edition

Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Text book image
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:9780357110362
Author:Murphy
Publisher:CENGAGE L
Text book image
Individual Income Taxes
Accounting
ISBN:9780357109731
Author:Hoffman
Publisher:CENGAGE LEARNING - CONSIGNMENT
Text book image
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:9780357391266
Author:Nellen
Publisher:Cengage
Text book image
SWFT Comprehensive Vol 2020
Accounting
ISBN:9780357391723
Author:Maloney
Publisher:Cengage
Text book image
SWFT Corp Partner Estates Trusts
Accounting
ISBN:9780357161548
Author:Raabe
Publisher:Cengage
Text book image
SWFT Individual Income Taxes
Accounting
ISBN:9780357391365
Author:YOUNG
Publisher:Cengage