Concept explainers
Statement of
Data for San Mateo Health Care for January are provided in Problems 3-1, 3-2, and 3-3.
Instructions
Prepare a statement of cash flows for January.
Concept Introduction:
Cash Flow statement:
The Cash flow statement shows the movement of cash during a particular period. The Cash flows are categorized into three categories as follows:
- Cash flows from operating activities
- Cash Flows from investing activities
- Cash flows from financing activities
(Note: Cash flows from operating activities can be prepared using direct or indirect method)
To Prepare:
The Cash Flow Statement
Answer to Problem 3.4.1P
The Cash Flow Statement is as follows:
Statement of Cash Flows-Direct Method | ||
Cash flow from Operating activities: | ||
Collection from Customers | $ 246,000 | |
Payments to Suppliers | $(116,000) | |
Payments to Employees | $ (51,000) | |
Payment of Income tax | $ (7,500) | |
Interest Expense | $ (2,500) | |
Dividend Revenue | $ 7,000 | |
Net Cash Provided by Operating activities | $ 76,000 | |
Cash flow from Investing activities: | ||
Cash Payment for Acquisition of Plant Assets | $(102,000) | |
Cash Receipts from Sale of Land | $ 29,000 | |
Net Cash Used by Investing activities | $(73,000) | |
Cash flow from Financing activities: | ||
Cash Receipts from Issuance of Common Stock | $ 38,000 | |
Payment of Long Term notes payable | $ (10,000) | |
Payment of Dividends | $ (9,000) | |
Net Cash Provided by Financing activities | $ 19,000 | |
Net Cash Flows | $ 22,000 | |
Add: Beginning Cash Balance | $ 21,000 | |
Ending Cash Balance | $ 43,000 |
The Cash Flow Statement is prepared as follows:
Statement of Cash Flows-Direct Method | ||
Cash flow from Operating activities: | ||
Collection from Customers (233000+13000) | $ 246,000 | |
Payments to Suppliers (104000+12000) | $(116,000) | |
Payments to Employees (48000+3000) | $ (51,000) | |
Payment of Income tax | $ (7,500) | |
Interest Expense | $ (2,500) | |
Dividend Revenue | $ 7,000 | |
Net Cash Provided by Operating activities | $ 76,000 | |
Cash flow from Investing activities: | ||
Cash Payment for Acquisition of Plant Assets | $(102,000) | |
Cash Receipts from Sale of Land | $ 29,000 | |
Net Cash Used by Investing activities | $(73,000) | |
Cash flow from Financing activities: | ||
Cash Receipts from Issuance of Common Stock | $ 38,000 | |
Payment of Long Term notes payable | $ (10,000) | |
Payment of Dividends | $ (9,000) | |
Net Cash Provided by Financing activities | $ 19,000 | |
Net Cash Flows | $ 22,000 | |
Add: Beginning Cash Balance | $ 21,000 | |
Ending Cash Balance | $ 43,000 |
Explanation of Solution
The Cash Flow Statement is prepared as follows:
Statement of Cash Flows-Direct Method | ||
Cash flow from Operating activities: | ||
Collection from Customers (233000+13000) | $ 246,000 | |
Payments to Suppliers (104000+12000) | $(116,000) | |
Payments to Employees (48000+3000) | $ (51,000) | |
Payment of Income tax | $ (7,500) | |
Interest Expense | $ (2,500) | |
Dividend Revenue | $ 7,000 | |
Net Cash Provided by Operating activities | $ 76,000 | |
Cash flow from Investing activities: | ||
Cash Payment for Acquisition of Plant Assets | $(102,000) | |
Cash Receipts from Sale of Land | $ 29,000 | |
Net Cash Used by Investing activities | $(73,000) | |
Cash flow from Financing activities: | ||
Cash Receipts from Issuance of Common Stock | $ 38,000 | |
Payment of Long Term notes payable | $ (10,000) | |
Payment of Dividends | $ (9,000) | |
Net Cash Provided by Financing activities | $ 19,000 | |
Net Cash Flows | $ 22,000 | |
Add: Beginning Cash Balance | $ 21,000 | |
Ending Cash Balance | $ 43,000 |
Want to see more full solutions like this?
Chapter 3 Solutions
Survey of Accounting (Accounting I)
Additional Business Textbook Solutions
Principles Of Taxation For Business And Investment Planning 2020 Edition
Principles of Accounting Volume 2
Fundamentals of Financial Accounting
Fundamentals of Cost Accounting
Financial Accounting (12th Edition) (What's New in Accounting)
- Statement of cash flows Data for San Mateo Health Care for January are provided in Problems 3-1, 3-2, and 3-3. Instructions Reconcile the net cash flows from operating activities with the net income for January. (Hint: See the appendix to this chapter and use adjusted balances in computing increases and decreases in accounts.)arrow_forwardForest Company had the following transactions during the month of December. What is the December 31 cash balance?arrow_forwardGumbo Company had the following transactions during the month of December. What was the December 1 cash balance?arrow_forward
- Ratio of cash to monthly cash expenses Pacira Pharmaceuticals Inc. (PCRX) Develops, produces, and sells products used in hospitals and surgery centers. The following data (in thousands) were adapted from recent financial statements. Comment on the results from parts (2) and (3).arrow_forwardDetermine the amount of cash expended for Salaries during the month, based on the entries in the following accounts (assume 0 beginning balances).arrow_forwardDetermine the amount of cash expended for Insurance Premiums during the month, based on the entries in the following accounts (assume 0 beginning balances).arrow_forward
- Prepare journal entries to record the following transactions. Create a T-account for Cash, post any entries that affect the account, and calculate the ending balance for the account. Assume a Cash beginning balance of $37,400. A. May 12, collected balance due from customers on account, $16,000 B. June 10, purchased supplies for cash, $4,444arrow_forwardUse the following information and prepare an Income Statement (to calculate the net profit) and a Statement of Cash Flows (identify each payment separately) for the month. Identify 2 causes for the difference between net profit and cash flow from operating activities. Describe what the Cash Flow Statement reveals. Bank balance beginning of month 15,600 Inventory purchased for cash 28,000 Bank balance, end of month 19,800 Miscellaneous expenses paid 8,000 Cash drawings 30,000 Payment on accounts payable 44,000 Cash sales 72,000 Proceeds from bank loan 93,000 Collections from accounts receivable 40,000 Proceeds from sale of motor vehicle 12,000 Cost of sales 69,000 Purchase of motor vehicle for cash 68,000 Credit sales 58,000 Rent expense 800 Depreciation 3,500 Rent paid in advance for the next 6 months 4,800 Wages paid 30,000arrow_forwardShow the cash payments for the April.arrow_forward
- Consider the following set of transactions occurring during the month of May for Bison Consulting Company. For each transaction, indicate the impact on (1) the balance of cash, (2) cash-basis net income, and (3) accrual-basis net income for May. The first answer is provided as an example.arrow_forwardThe following information were gathered from 3 Stripes Company for the month ended December 31, 2022 This problem has four questions- adjusted cash balance as of November 30- adjusted cash receipts for the month of December- adjusted cash disbursements for the month of December- adjusted cash balance as of December 31arrow_forwardExplain and give example of the following Management Reports Procedures Activities: Six Week Cash Flow Reportarrow_forward
- Survey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax CollegeFinancial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage