1 and 2
Prepare the T- account and enter the transaction into their respective accounts for calculating the ending balance.
1 and 2
Explanation of Solution
T-account:
T-account is the form of the ledger account, where the
The components of the T-account are as follows:
a) The title of the account
b) The left or debit side
c) The right or credit side
Prepare the T-accounts:
Cash account:
Cash account | |||
Beginning balance | $0 | (b) | $31,000 |
(a) | $60,000 | (g) | $1,240 |
(d) | $13,200 | (h) | $2,700 |
(e) | $2,400 | (j) | $6,000 |
(i) | $10,000 | (k) | $3,600 |
(m) | $500 | ||
Ending balance | $40,560 |
Accounts receivable account | |||
Beginning balance | $0 | (i) | $10,000 |
(h) | $35,260 | ||
Ending balance | $25,260 |
Supplies account:
Supplies account | |||
Beginning balance | $0 | ||
(a) | $12,000 | ||
(f) | $3,810 | ||
Ending balance | $15,810 |
Prepaid insurance account:
Prepaid insurance account | |||
Beginning balance | 0 | ||
(k) | $3,600 | ||
Ending balance | $3,600 |
Land account:
Land account | |||
Beginning balance | $0 | ||
(a) | $90,000 | ||
Ending balance | $90,000 |
Barns account:
Barns account | |||
Beginning balance | $0 | ||
(a) | $100,000 | ||
(b) | $62,000 | ||
Ending balance | $162,000 |
Accounts payable account:
Accounts payable account | |||
Beginning balance | 0 | ||
(f) | $3,810 | ||
(h) | $2,700 | (l) | $1,800 |
Ending balance | $2,910 |
Unearned revenue account:
Unearned revenue account | |||
Beginning balance | $0 | ||
(e) | $2,400 | ||
Ending balance | $2,400 |
Long-term note payable account:
Long-term note payable account | |||
Beginning balance | $0 | ||
(b) | $31,000 | ||
Ending balance | $31,000 |
Common stock account:
Common stock account | |||
Beginning balance | $0 | ||
(a) | $150 | ||
Ending balance | $150 |
Additional paid-in capital account:
Additional paid-in capital account | |||
Beginning balance | $0 | ||
(a) | $261,850 | ||
Ending balance | $261,850 |
Retained earnings account | |||
Beginning balance | $0 | ||
(m) | $500 | ||
Ending balance | $500 |
Animal care service revenue account:
Animal care service revenue account | |||
Beginning balance | 0 | ||
(c) | $35,260 | ||
Ending balance | $35,260 |
Rental revenue account:
Rental revenue account | |||
Beginning balance | 0 | ||
(d) | $13,200 | ||
Ending balance | $13,200 |
Utilities expense account:
Utilities expense account | |||
Beginning balance | 0 | ||
(g) | $1,240 | ||
(l) | $1,800 | ||
Ending balance | $3,040 |
Wages expense account:
Wages expense account | |||
Beginning balance | 0 | ||
(j) | $6,000 | ||
Ending balance | $6,000 |
Thus, the t-accounts are prepared and the ending balances are calculated.
3.
Prepare an income statement for 30th April 2017.
3.
Explanation of Solution
Income statement:
The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Prepare an income statement:
Incorporation AS | ||
Income statement | ||
For the month ended 30th April 2017 | ||
Particulars | Amount ($) | Amount ($) |
Revenues: | ||
Animal care revenue | 35,260 | |
Rental revenue | 13,200 | |
Total revenues (A) | 48,460 | |
Expenses: | ||
Wages expense | 6,000 | |
Utilities expense | 3,040 | |
Total expenses (B) | 9,040 | |
Net Income | $39,420 |
Table (1)
Hence, the net income of Incorporation AS is $39,420.
4.
Write a memo to stockholders’ regarding the results of operations during the first month of the business.
4.
Explanation of Solution
MEMO
From
XYZ
Incorporation AS
To
Stockholders’ of Incorporation AS
Incorporation AS
30th April 2017
Sub: Results of operation during the first month of the business.
After the evaluation of effects of the transactions of Company KS, one can conclude that the company has earned a profit of $39,420. But, these are based upon unadjusted amounts. There are several expenses such as rent, supplies,
Regards,
XYZ
5.
Compute the net profit margin ratio for each year and explain the reason for promotion to chief financial officer.
5.
Explanation of Solution
Net profit margin ratio:
Net profit is the financial ratio that shows the relationship between the net profit and net sales (Operating revenue). Net profit is the difference between total operating revenue and total operating expenses. It can be calculated by dividing net profit and net sales revenue.
Compute the net profit margin ratio:
Net profit margin ratio for 2019:
Hence, the net profit margin ratio for the year 2019 is 0.111.
Net profit margin ratio for 2018:
Hence, the net profit margin ratio for the year 2018 is 0.0750.
Net profit margin ratio for 2017:
Hence, the net profit margin ratio for the year 2017 is (0.0278).
- By evaluating the net profit margin ratio, it is clear that the profit level of the Company has increased.
- This states that the company is very efficient in generating the revenue from the sales and controlling the expenses.
- Based on the above reason, the company can promote him as the chief financial officer.
Want to see more full solutions like this?
Chapter 3 Solutions
FIN.ACCTG:ACC 101 CUST.CONNECT-W/ETXT C
- Conner ** Scheer, Attorneys at Law, provide a wide range of legal services for their clients. They employ several paralegal and administrative support staff in order to provide high-quality legal services at competitive prices. For the year ending December 31, 2017, the firm reported these income and expenses. Using this information, construct an income statement to reflect the firm’s net income for 2017.arrow_forwardUsing the income statement for Sentinel Travel Service shown in Practice Exercise 1-4B, prepare a statement of owners equity for the year ended August 31, 2016. Barb Schroeder, the owner, invested an additional 36,000 in the business during the year and withdrew cash of 18,000 for personal use. Barb Schroeder, capital as of September 1, 2015, was 380,000.arrow_forwardUsing the income statement for Ousel Travel Service shown in Practice Exercise 1-4A, prepare a statement of owners equity for the year ended November 30, 2016. Shane Ousel, the owner, invested an additional 50,000 in the business during the year and withdrew cash of 30,000 for personal use. Shane Ousel, capital as of December 1, 2015, was 666,000.arrow_forward
- Income Statement and Balance Sheet Fort Worth Corporation began business in January 2016 as a commercial carpet-cleaning and drying service. Shares of stock were issued to the owners in exchange for cash. Equipment was purchased by making a down payment in cash and signing a note payable for the balance. Services are performed for local restaurants and office buildings on open account, and customers are given 15 days to pay their accounts. Rent for office and storage facilities is paid at the beginning of each month. Salaries and wages are paid at the end of the month. The following amounts are from the records of Fort Worth Corporation at the end of its first month of operations: Required Prepare an income statement for the month ended January 31, 2016. Prepare a balance sheet at January 31, 2016. What information would you need about Notes Payable to fully assess Fort Worths longterm viability? Explain your answer.arrow_forwardUsing the income statement for Adventure Travel Service shown in Practice Exercise 1-4A, prepare a statement of owners equity for the year ended April 30, 2019. Jerome Foley, the owner, invested an additional 60,000 in the business during the year and withdrew cash of 40,000 for personal use. Jerome Foley, capital as of May 1, 2018, was 1,020,000.arrow_forwardTwo accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2025 informative related to P. Bride Company ($000 omitted). Administrative expense Officers' salaries $4,900 Depreciation of office furniture and equipment 3,960 Cost of goods sold 60,570 Rent revenue 17,230 Selling expense Delivery expense 2,690 Sales commissions 7,980 Sales commissions 7,980 Depreciation of sales equipment 6,480 Sales revenue 96,500 Income tax 9,070 Income expense 1,860 Prepare an income statement for the year 2025 using the single-step form. Common shares the outstanding for 2025 total 40,550,000 (000 omitted). (Round earnings per share to 2 decimal places, e.g. 148).arrow_forward
- Instructions: Prepare a Statement of Financial Position of Happy Selling Co. using the following accounts (one in report form and one in account form): Cash – 5,000 Loans Payable – 77,500 Accounts Receivable – 2,600 Supplies – 2,300 Equipment – 17,000 Owner’s equity – 40,000 Accounts Payable – 22,400 Building – 113,000 Instruction: Answer the following situation and apply what you’ve learned regarding the preparation of Balance Sheet or Statement of Financial Position. You were hired by Ms. Annalyn Chua to prepare her General Merchandise Statement of Financial Position. In order to prepare the statement, you identified the following assets and liabilities of Ms. Chua. You may choice any of the format. Cash deposited in a bank account amounting to P50,000 Store had a lot of uncollected sales from customers amounting to P75,000 The total amount of merchandise left inside the store is P30,000 She already paid one year’s rent in advance amounting to P12,000 The value of all the…arrow_forward[The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex CompanyComparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,010,000 $ 1,250,000 Marketable securities 0 300,000 Accounts receivable, net 2,900,000 2,000,000 Inventory 3,650,000 2,000,000 Prepaid expenses 270,000 210,000 Total current assets 7,830,000 5,760,000 Plant and equipment, net 9,620,000 9,100,000 Total assets $ 17,450,000 $…arrow_forwardUsing the accounting equation to analyze transactions Tiny Town Kennel earns service revenue by caring for the pets of customers. Tiny Town Kennel is organized as a corporation. During the past month, Tiny Town Kennel has the following transactions: Received $520 cash for service revenue earned. Paid $325 cash for salaries expense. Investors contributed $1,000 to the corporation in exchange for common stock. Earned $640 for service revenue, but the customer has not paid Tiny Town Kennel yet. Received utility bill of $85, which will be paid next month. Cash dividends of $100 were paid to stockholders. Indicate the effects of the business transactions on the accounting equation for Tiny Town Kennel. Transaction (a) is answered as a guide. (a). Increase asset (Cash); Increase equity (Service Revenue)arrow_forward
- . PQR is the accounting intern for, a firm that has many small clients that need monthly accounting services. Ray has been asked by the partner in charge to analyze the asset section of firm’s balance sheets which follow: 2011 2012 Cash $2,500 $3,900 Accounts receivable, net 35,000 40,000 Inventory 85,000 122,000 Other current assets 3,400 4,110 Total current assets 125,900 170,010 Property , plan &equipment , net 180,000 230,000 Other assets 15,000 26,000 Total assets $320,900 $426,010 Required Prepare a common-size analysis of the assets section of the firm’s balance sheet for 2011 and 2012.Round all percentage answers to one decimal placearrow_forward(Preparing common-size financial statements) As the newest hire to the financial analysis group at Patterson Printing Company, you have been asked to perform a basis financial analysis of the company's most recent financial statements. The 2016 balance sheet and income statement for the Patterson are shown here: LOADING... . a. After discussing your training asignment with a fellow analyst who was hired last year, you learn that the first step in your completing the assignment is to prepare a common-size balance sheet for Patterson. b. The second step is to prepare a common-size income statement for the firm. a. After discussing your training asignment with a fellow analyst who was hired last year, you learn that the first step in your completing the assignment is to prepare a common-size balance sheet for Patterson. Complete the common-size balance sheet below: (Round to one decimal place.) Common-Size Balance Sheet 2016 Cash…arrow_forwardHere is the question Massa Company, which has been operating for three years, provides marketing consulting services worldwide for dot-com companies. You are a financial analyst assigned to report on the Massa management team’s effectiveness at managing its assets efficiently. At the start of 2019 (its fourth year), Massa's T-account balances were as follows. Dollars are in thousands. Transactions for 2019: Provided $59,700 in services to clients who paid $48,800 in cash and owed the rest on account. Received $5,800 cash from clients on account. Received $520 in cash as interest revenue on investments. Paid $36,000 in wages, $12,900 in travel, $6,800 in rent, and $1,300 on accounts payable. Received $1,200 in cash from clients in advance of services Massa will provide next year. Received a utility bill for $690 for 2019 services. Declared and immediately paid $370 in dividends to stockholders. The T-account balances were as follows. (see attached 1) Here is the question: Calculate…arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax CollegeFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning