Discontinued operations
• LO4–4
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2018 and 2017:
2018 | 2017 | |
Sales | $15,000,000 | $9,600,000 |
Cost of goods sold | 9,200,000 | 6,000,000 |
Gross profit | 5,800,000 | 3,600,000 |
Operating expenses | 3,200,000 | 2,600,000 |
Operating income | 2,600,000 | 1,000,000 |
Gain on sale of division | 600,000 | — |
3,200,000 | 1,000,000 | |
Income tax expense | 1,280,000 | 400,000 |
Net income | $1,920,000 | $ 600,000 |
On October 15, 2018, Jackson entered into a tentative agreement to sell the assets of one of its divisions. The division qualifies as a component of an entity as defined by GAAP. The division was sold on December 31, 2018, for $5,000,000. Book value of the division’s assets was $4,400,000. The division’s contribution to Jackson’s operating income before-tax for each year was as follows:
2018 | $400,000 |
2017 | $300,000 |
Assume an income tax rate of 40 percent.
Required:
1. Prepare revised income statements according to generally accepted accounting principles, beginning with income from continuing operations before income taxes. Ignore EPS disclosures.
2. Assume that by December 31, 2018, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $5,000,000. What would be the amount presented for discontinued operations?
3. Assume that by December 31, 2018, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $3,900,000. What would be the amount presented for discontinued operations?
Want to see the full answer?
Check out a sample textbook solutionChapter 4 Solutions
INTERMEDIATE ACCOUNTING
- LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2022 and 2023 2023 2022 Gross sales $ 19,000 $ 15,000 Sales returns and allowances 1,000 100 Net sales $ 18,000 $ 14,900 Cost of merchandise (goods) sold 12,000 9,000 Gross profit $ 6,000 $ 5,900 Operating expenses: Depreciation $ 700 $ 600 Selling and administrative 2,200 2,000 Research 550 500 Miscellaneous 360 300 Total operating expenses $ 3,810 $ 3,400 Income before interest and taxes $ 2,190 $ 2,500 Interest expense 560 500 Income before taxes $ 1,630 $ 2,000 Provision for taxes 640 800 Net income $ 990 $ 1,200 LOGIC COMPANY Comparative Balance Sheet December 31, 2022 and 2023 2023 2022 Assets Current assets: Cash $ 12,000 $ 9,000 Accounts receivable 16,500 12,500 Merchandise inventory 8,500 14,000 Prepaid expenses 24,000 10,000 Total current assets $ 61,000 $ 45,500 Plant and equipment: Building (net) $ 14,500 $…arrow_forwardQuestion 7 Comparative financial statement data for Cullumber Company and Crane Company, two competitors, appear below. All balance sheet data are as of December 31, 2017. Cullumber Crane Company Company 2017 2017 Net sales $2,700,000 $930,000 Cost of goods sold 1,762,500 510,000 Operating expenses 424,500 147,000 Interest expense 13,500 5,700 Income tax expense 127,500 54,000 Current assets 411,100 194,636 Plant assets (net) 798,000 209,592 Current liabilities 99,488 50,574 Long-term liabilities 162,750 61,026 Net cash provided by operating activities 207,000 54,000 Capital expenditures 135,000 30,000 Dividends paid on common stock 54,000 22,500 Weighted-average number of shares outstanding 80,000 50,000arrow_forwardLOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2022 and 2023 2023 2022 Gross sales $ 19,000 $ 15,000 Sales returns and allowances 1,000 100 Net sales $ 18,000 $ 14,900 Cost of merchandise (goods) sold 12,000 9,000 Gross profit $ 6,000 $ 5,900 Operating expenses: Depreciation $ 700 $ 600 Selling and administrative 2,200 2,000 Research 550 500 Miscellaneous 360 300 Total operating expenses $ 3,810 $ 3,400 Income before interest and taxes $ 2,190 $ 2,500 Interest expense 560 500 Income before taxes $ 1,630 $ 2,000 Provision for taxes 640 800 Net income $ 990 $ 1,200 LOGIC COMPANY Comparative Balance Sheet December 31, 2022 and 2023 2023 2022 Assets Current assets: Cash $ 12,000 $ 9,000 Accounts receivable 16,500 12,500 Merchandise inventory 8,500 14,000 Prepaid expenses 24,000 10,000 Total current assets $ 61,000 $ 45,500 Plant and equipment: Building (net) $ 14,500 $…arrow_forward
- LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2022 and 2023 2023 2022 Gross sales $ 19,000 $ 15,000 Sales returns and allowances 1,000 100 Net sales $ 18,000 $ 14,900 Cost of merchandise (goods) sold 12,000 9,000 Gross profit $ 6,000 $ 5,900 Operating expenses: Depreciation $ 700 $ 600 Selling and administrative 2,200 2,000 Research 550 500 Miscellaneous 360 300 Total operating expenses $ 3,810 $ 3,400 Income before interest and taxes $ 2,190 $ 2,500 Interest expense 560 500 Income before taxes $ 1,630 $ 2,000 Provision for taxes 640 800 Net income $ 990 $ 1,200 Current assets: LOGIC COMPANY Comparative Balance Sheet December 31, 2022 and 2023 2023 2022 Assets Cash $ 12,000 $ 9,000 Accounts receivable 16,500 12,500 Merchandise inventory 8,500 14,000 Prepaid expenses 24,000 10,000 Total current assets $ 61,000 $ 45,500 Plant and equipment: Building (net) $ 14,500 $…arrow_forwardSUNLAND COMPANYIncome StatementsFor the Years Ended December 31 2022 2021 Net sales $2,178,400 $2,030,000 Cost of goods sold 1,207,000 1,187,080 Gross profit 971,400 842,920 Selling and administrative expenses 590,000 565,220 Income from operations 381,400 277,700 Other expenses and losses Interest expense 25,960 23,600 Income before income taxes 355,440 254,100 Income tax expense 106,632 76,230 Net income $ 248,808 $ 177,870 SUNLAND COMPANYBalance SheetsDecember 31 Assets 2022 2021 Current assets Cash $ 70,918 $ 75,756 Debt investments (short-term) 87,320 59,000 Accounts receivable 139,004 121,304 Inventory 148,680 136,290 Total current assets 445,922 392,350 Plant assets (net) 765,820 613,954 Total assets $1,211,742…arrow_forwardLOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2022 and 2023 2023 2022 Gross sales $ 19,000 $ 15,000 Sales returns and allowances 1,000 100 Net sales $ 18,000 $ 14,900 Cost of merchandise (goods) sold 12,000 9,000 Gross profit $ 6,000 $ 5,900 Operating expenses: Depreciation $ 700 $ 600 Selling and administrative 2,200 2,000 Research 550 500 Miscellaneous 360 300 Total operating expenses $ 3,810 $ 3,400 Income before interest and taxes $ 2,190 $ 2,500 Interest expense 560 500 Income before taxes $ 1,630 $ 2,000 Provision for taxes 640 800 Net income $ 990 $ 1,200 LOGIC COMPANY Comparative Balance Sheet December 31, 2022 and 2023 2023 2022 Assets Current assets: Cash $ 12,000 $ 9,000 Accounts receivable 16,500 12,500 Merchandise inventory 8,500 14,000 Prepaid expenses 24,000 10,000 Total current assets $ 61,000 $ 45,500 Plant and equipment: Building (net) $ 14,500 $…arrow_forward
- Problem 17-2A (Algo) Ratios, common-size statements, and trend percents LO P1, [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements. For Years Ended December 31 2021 Sales: Cost of goods sold Gross profit Selling expenses Administrative expenses Total expenses Income before taxes Income tax expense Net income Assets Current assets 2020 $436,580 $ 334,456 262,821 173,759 61,994 39,292 Long-term investments Plant assets, net Total assets KORBIN COMPANY Comparative Balance Sheets December 31 Liabilities and Equity Current liabilities Common stock Other paid-in capital Retained earnings Total liabilities and equity 212,045 122,411 46, 155 101,286 72,473 13,480 $ 58,993 $ 37,225 29,432 75,587 46,824 9,599 2021 $ 54,789 0 100, 200 $154,989 $ 22,628 72,000 9,000 51,361 2019 $ 232,100 148,544 83,556 30,637 19,264 49,901 33,655 6,832 $ 26,823 2020 $36,670 900 91,178…arrow_forward1. HORIZONTAL ANALYSIS Our Company Income Statement December 31, 201A, and 201B Increase/ Decrease % of change (Amount of change 201A 201B (201A-201B) +201A) x 100% Net Sales 180,000.00 240,000.00 Cost of Goods Sold 100,000.00 120,000.00 Gross Profit 80,000.00 120,000.00 Operating Expenses Administrative Expenses 20,000.00 20,000.00 Selling Expenses 10,000.00 12,000.00 Total Operating Expenses 30,000.00 32,000.00 Net Income 50,000.00 88,000.00 2. VERTICAL ANALYSIS Our Company Income Statement December 31, 201A, and 201B 201A 201B Net Sales 180,000.00 100% 240,000.00 100% Cost of Goods Sold 100,000.00 120,000.00 120,000.00 Gross Profit 80,000.00 Operating Expenses Administrative Expenses 20,000.00 20,000.00 Selling Expenses Total Operating Expenses 10,000.00 12,000.00 30,000.00 32,000.00 Net Income 50,000.00 88,000.00arrow_forwarde and Environment of Financial Management The Congo Mining Company Income Statement for Years Ending 12/31/2017 and 12/31/2018 2018 2017 $1,650 $1.300 950 $ 700 $ 45 Sales 750 Cost of goods sold $ 550 Gross profit %24 35 Operating expenses 255 265 Depreciation expense $ 45 Operating profits $ 285 65 $ 380 Interest expense 55 Profit before taxes $ 230 46 76 Taxes (20%) Net income $ 184 $ 304 * 15% of sales are cash sales, with the remaining 85% being credit sales. 4-10. (Evaluating current and proforma profitability) (Financial ratios-investment anal- ysis) The annual sales for Saudi Aramco Corporation were $4.7 million last year. All sales are on credit. The firm's end-of-year balance sheet was as follows: Current assets $ 520,000 Liabilities $1,200,000 Net fixed assets 1.600,000 Owners' equity 920,000 $2.120,000 $2.120.000 The firm's income statement for the year was as follows: Sales $ 4.550,000 Less cost of goods sold (3,560,000) $ 990,000 Gross profit Less operating expenses…arrow_forward
- STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31 2020 2019 2018 Turnover 373,578 424,486 456,300 Cost of sales (253,604) (254,210) (198,900) Gross profit 119,974 170,276 257,400 Impairment of financial assets (2,477) (1,800) (5,400) Distribution costs (87,036) (91,309) (96,100) Administrative expenses (32,556) (50,656) (67,200) Other operating income 2,369 10,039 3,500 Operating profit 274 36,550 92,200 Finance income 2,594 4,949 7,200 Finance costs (2,069) (2,765) (3,400) Profit before income tax 799 38,734 96,000 Income tax expense (285) (13,718) (15,450) Profit for the year 514 25,016 80,550 Other comprehensive income - - - Total comprehensive income 514 25,016 80,550 Table 1 Source (Author, 2022) CLOUD 9 LTD STATEMENT OF FINANCIAL POSITION AS AT DECEMBER 31 Non-current…arrow_forwardProblem 5 Jill Corporation's sales, current assets, and current liabilities have been reported as follows over the last five years (amounts in thousands): 2019 2018 2017 2016 2015 P10,800 2,626 Sales P8,000 P9,200 2,220 P9,600 P8,640 Current assets 2,181 2,267 2,225 Current liabilities 475 450 350 325 250 Required: Express all the sales, current assets, and current liabilities on trend index. Round your decimals up to 2 places. a. Use 2015 as your base year. b. Use 2019 as your base year.arrow_forwardE 18-1 Comprehensive The following is from the 2018 annual report of Kaufman Chemicals, Inc.: Statements of Comprehensive Income Years Ended December 31 income • LO18-2 2018 2017 2016 Net income $856 $766 $594 Other comprehensive income: Change in net unrealized gains on investments, net of tax of $22, ($14), and $15 in 2018, 2017, and 2016, respectively 34 (21) 23 Other (2) $888 (1) $744 $618 Total comprehensive income Kaufman reports accumulated other comprehensive income in its balance sheet as a component of shareholders equity as follows: ($ in millions) 2018 2017 Shareholders' equity: Common stock 355 355 Additional paid-in capital Retained earnings Accumulated other comprehensive income 8,567 6,544 8,567 5,988 107 75 Total shareholders'equity $15,573 $14,985 Required: 1. What is comprehensive income and how does it differ from net income? 2. How is comprehensive income reported in a balance sheet? 3. Why is Kaufman's 2018 balance sheet amount different from the 2018 amount…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education