(1)
Condensed financial statement:
Condensed financial statements are statements which are prepared in addition to the traditional financial statement. It is viewed by the auditing team at the time of audit the condensed financial statements along with full financial statements for a full picture of the company’s financial status.
To Compare: The two firms greater earnings relative to resources available.
(1)
Explanation of Solution
Determine the
Rate of return on assets indicates the company’s overall profitability by excluding specific sources of finance.
Hence, Company M profitability exceeds the profitability of the Company R.
(2)
The two companies have achieved their respective rates of return on assets with similar combinations of profit margin and turnover.
(2)
Explanation of Solution
Profitability is achieved through a high profit margin or a high turnover or a combination of both.
Determine the rate of return on assets with combinations of profit margin and turnover:
Hence, Company R profit margin is less than that of Company M.
(3)
To Calculate: The rate of return on shareholders’ equity of two firms.
(3)
Explanation of Solution
Determine the rate of return on shareholders’ equity of two firms:
Rate of return on shareholders’ equity reveals the profit of the company generates with the money shareholders’ have invested.
Hence, Company R provides greater return to common shareholders than Company M.
(4)
To Calculate: The financial leverage (or) Equity multiplier of two firms.
(4)
Explanation of Solution
When the return on shareholders’ equity is greater than the return on assets, management is using debt funds to enhance the earnings for stockholders. Both firms do this. Company R has higher leverage than Company M which is used to provide a higher return to shareholders, even though its return on assets is less.
Determine the Equity multiplier of two firms:
Company R increased its return to shareholders 4.07 times (43.6% ÷ 10.7%) the return on assets. Company M increased its return to shareholders 2.34 times (34.6% ÷ 14.8%) the return on assets.
(5)
To identify: Of the two companies, which company appears riskier in terms of its ability to pay short-term obligations
(5)
Explanation of Solution
Determine the short term obligations of the two firms:
The current ratios of the two firms are comparable and within the range of the rule-of-thumb standard of 1 to 1. Acid-test ratio reveals that Company M is more liquid than Company R.
(6)
To identify: The efficient management of current assets.
(6)
Explanation of Solution
Receivables turnover ratio indicates how quickly a company is able to collect its
Inventory turnover ratio is used to determine the number of times inventory used or sold during the particular accounting period.
Determine the management of current assets through receivables turnover and inventory turnover of both the firms.
Company R receivables turnover is more rapid than Company M. Hence, its relative liquidity is not as bad as its acid-test ratio indicated.
(7)
To Identify: The creditor point of view, which company offers the most suitable margin of safety in terms of its ability to pay fixed interest charges?
(7)
Explanation of Solution
Times interest earned ratio quantifies the number of times the earnings before interest and taxes the business pay for the interest expense.
Determine the times interest earned ratio of both the firm:
Hence, Company M and Company R provides an adequate margin of safety in terms of its ability to pay fixed interest charges.
Want to see more full solutions like this?
Chapter 4 Solutions
INTERMEDIATE ACCOUNTING
- Financial Accounting C.Mulford: Financial Statement Analysis: 35 Using DuPont Analysis to Compare Corporate Performance Exercise Using Data for Thiokol Corp. and Wyman-Gordon, Inc. Use the data provided below to compare financial performance for the two companies (amounts in millions). Thiokol $ 889.5 Wyman-Gordon $ 499.6 Sales Net income $ 51.4 $ 25.2 Total assets $ 818.3 $ 375.9 Shareholders' equity $ 447.9 $ 109.9 Using DuPont Analysis we see that, Thiokol Corp.: Return on equity Net income Sales Total assets X X Sales Total assets Shareholders' equity Financial leverage. (debt multiplier) Net margin X Asset turnover X (asset multiplier) Return on equity Xarrow_forwardUse the given financial information of BAB's Industry below. Average Accounts Receivable P90,000.00 Average Accounts Payable P700,000.00 Beginning Inventories 300,000.00 Net Sales 2,000,000.00 Ending Inventories 500,000.00 Gross Profit Margin 25% How much is the gross profit? P1,500,000 P1,000,000 P500,000 D P2,000,000arrow_forwardUse the following to answer questions 27 – 34 Miracle Corporation reports the following amounts in its December 31, 20XF income statement: Sales $910.000 Advertising expense $75.800 Net sales 885,000 Salaries expense 137,700 income tax expense 48,500 Cost of goods sold 455,600 Sales returns 25.000 Utilities expense 6,200 Gain on sale of equipment 11,000 Average shares outstanding 25,000 27. $ Determine gross profit: 28. $ Determine operating expenses: 29. $ Determine Income before income taxes (IBT): 30. $ Determine net income: 31. %. Calculate gross profit ratio (one decimal place) Calculate the profit margin (two %. decimal places) 32. 33. $ Calculate Earnings per Share (rounded to two decimal places) 34. $ If ending inventory consisted of $45,000 and beginning inventory was $36,000 how much inventory was purchased during the year?arrow_forward
- Using the financial data for Key Wahl Industries Sales Net Profit After Tax Total Assets Total Liabilities O.50 02 O.75 $4,500,000 What is the debt ratio? O.075 $337,5000 $6,750,000 $ 3,375,000arrow_forwardQuestion4 The following information was taken from Campbell's financial statements: Dividends: $500 thousand Cash: $2 billion Cash provided from operating activities: $890 million Sales: $10 billion Cost of Goods Sold: $7 billion Total Expenses: $2 billion Which is the following is true: O Gross profit margin is 70% O The Gross profit cannot be calculated For every dollar that they sell they generate 10% in net income O The $500 thousand of dividends is a reduction to net incomearrow_forwardQUESTION 6 E18.7 E18.7 (LO 3) Nordstrom, Inc. operates department stores in numerous states. Suppose selected financial statement data (in millions) for 2020 are presented below. Compute liquidity ratios. End of Year Beginning of Year Cash and cash equivalents $ 795 $ 72 Accounts receivable (net) 2,035 1,942 Inventory 898 900 Other current assets 326 303 Total current assets $4,054 $3,217 Total current liabilities $2,014 $1,601 For the year, net credit sales were $8,258 million, cost of goods sold was $5,328 million, and net cash provided by operating activities was $1,251 million. Instructions Compute the current ratio, accounts receivable turnover, average collection period, inventory turnover, and days in inventory at the end of the current year.arrow_forward
- IP2-3 Asset Management and Profitability Ratios You have the following information on Els' Putters, Inc.: sales to working capital is 4.6 times, profit margin is 20 percent, net income available to common stockholders is $5 million, and current liabilities are $6 million. What is the firm's balance of current assets? Working capital equals 21.739% of salesarrow_forwardSolvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $273,406 $367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders’ equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4–20Y8 Return on total assets 28%…arrow_forwardUsing the data in the following table for a number of firms in the same industry, do the following: Firm (in Millions of Dollars) A B C D Sales $15 $10 $15 $30 Net income after tax 1.75 0.50 2.00 1.50 Total assets 6.0 18.0 8.0 15.5 Stockholders' equity 13.0 10.0 6.0 5.0 Compute the total asset turnover, the net profit margin, the equity multiplier, and the return on equity for each firm. Round your answers to two decimal places. A B C D Total Asset Turnover x x x x Net Profit Margin Equity Multiplier x x x x Return on Equity Evaluate each firm’s performance by comparing the firms with one another. Which firm has the lowest total asset turnover value?-Select-Firm AFirm BFirm CFirm DItem 17Which firm has the lowest net profit margin value?-Select-Firm AFirm BFirm CFirm DItem 18Which firm has the lowest equity multiplier value?-Select-Firm AFirm BFirm CFirm DItem 19Which firm has the lowest return on equity value?-Select-Firm…arrow_forward
- Solvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $273,406 $367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders’ equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4–20Y8 Return on total assets 28%…arrow_forwardSolvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $273,406 $367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders’ equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4–20Y8 Return on total assets 28%…arrow_forwardA2 aii Use the following information for Delta Corporation: Year 20X1 20X2 Net sales $1,500,000 $1,656,598 Cost of goods sold 675,000 745,469 Depreciation 270,000 298,188 Interest paid 43,600 44,000 Cash 127,500 140,811 Account’s receivable 450,000 496,980 Inventory 525,000 579,809 Net fixed assets 1,800,000 1,987,918 Accounts payable 375,000 414,150 Notes payable 45,000 50,000 Long-term debt 500,000 500,000 Common stock 1,000,000 1,000,000 Retained earnings 982,500 1,241,368 Tax rate 35% 35% Dividend payout 30% 30% Delta has 600,000 common shares outstanding. The firm is projecting a 20% increase in net sales for the coming year (20X3). Delta uses the percentage of sales approach to plan for its financing needs. In using this approach, the firm assumes that cost of goods sold, all assets (current and fixed), and accounts payable will all remain a constant…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education