(1)
Journal:
Journal is the book of original entry. Journal consists of the day-to-day financial transactions in a chronological order. The journal has two aspects; they are debit aspect and the credit aspect.
T-Accounts:
T-accounts are referred as T-account because its format represents the letter “T”. The T-accounts consists of the following:
- The title of accounts.
- The debit side (Dr) and,
- The credit side (Cr).
Adjusted
The unadjusted trial balance is the summary of all the ledger accounts that appears on the ledger accounts before making adjusting
An adjusting entry is prepared when the trial balance is not up-to-date, and complete, and they are usually prepared at the end of the accounting period. This adjusting entry is essential for preparing the financial statements of the business.
Spreadsheet:
A spreadsheet is a worksheet. It is used while preparing a financial statement. It is a type of form having multiple columns and it is used in the adjustment process. The use of a worksheet is optional for any organization. A worksheet can neither be considered as a journal nor a part of the general ledger.
Statement of
Income statement:
An income statement is one of the financial statements which shows the revenues, and expenses of the company. The income statement is prepared to ascertain the net income/loss of the company, by deducting the expenses from the revenues.
Balance sheet:
A balance sheet is a financial statement consists of the assets, liabilities, and the
Closing entries:
Closing entries are recorded in order to close the temporary accounts such as incomes and expenses by transferring them to the permanent accounts. It is passed at the end of the accounting period, to transfer the final balance.
Post-Closing Trial Balance:
After passing all the journal entries and the closing entries of the permanent accounts and then further posting them to each of the respective accounts, a post-closing trial balance is prepared which consists of a list of all the permanent accounts. A post-closing trial balance serves as an evidence to prove that the balance of the permanent accounts is equal.
To prepare: The T-accounts.
(1)
Explanation of Solution
Solution:
Record the transactions directly in their respective T-accounts, and determine their balances.
Cash | |||||
June 30 | Balance | 11,000 | |||
Laundry Supplies | |||||
June 30 | Balance | 21,500 | June 30 | Adjusted | 17,900 |
June 30 | Adjusted balance | 3,600 | |||
Prepaid Insurance | |||||
June 30 | Balance | 9,600 | June 30 | Adjusted | 5,700 |
Adjusted balance | 3,900 | ||||
Laundry Equipment | |||||
June 30 | Balance | 232,600 | |||
Accumulated | |||||
June 30 | Balance | 125,400 | |||
June 30 | Adjusted | 6,500 | |||
June 30 | Adjusted balance | 131,900 | |||
Accounts Payable | |||||
June 30 | Balance | 11,800 | |||
Wages Payable | |||||
June 30 | Adjusted | 1,100 | |||
Retained Earnings | |||||
June 30 | Closing | 10,000 | June 30 | Balance | 65,600 |
June 30 | Closing | 10,700 | |||
June 30 | Balance | 66,300 | |||
Dividends | |||||
June 30 | Balance | 10,000 | June 30 | Closing | 10,000 |
Laundry Revenue | |||||
June 30 | Closing | 232,200 | June 30 | Balance | 232,200 |
Wages Expense | |||||
June 30 | Balance | 125,200 | June 30 | Closing | 126,300 |
June 30 | Adjusted | 1,100 | |||
June 30 | Adjusted balance | 126,300 | |||
Rent Expense | |||||
June 30 | Balance | 40,000 | June 30 | Closing | 40,000 |
Utilities Expense | |||||
June 30 | Balance | 19,700 | June 30 | Closing | 19,700 |
Depreciation Expense | |||||
June 30 | Adjusted | 6,500 | June 30 | Closing | 6,500 |
Laundry Supplies Expense | |||||
June 30 | Adjusted | 17,900 | June 30 | Closing | 17,900 |
Insurance Expense | |||||
June 30 | Adjusted | 5,700 | June 30 | Closing | 5,700 |
Miscellaneous Expense | |||||
June 30 | Balance | 5,400 | June 30 | Closing | 5,400 |
Common Stock | |||||
June 30 | Closing | 40,000 | |||
Income Summary | |||||
June 30 | Closing | 221,500 | June 30 | Closing | 232,200 |
Closing | 10,700 |
(2)
To enter: The unadjusted trial balance on an end-of-period spreadsheet, and complete the spreadsheet.
(2)
Explanation of Solution
The unadjusted trial balance on an end-of-period spreadsheet is prepared as follows:
Table (1)
Hence, the unadjusted trial balance on an end-of-period spreadsheet is prepared and completed.
(3)
To Journalize and
(3)
Explanation of Solution
Explanation
The adjusting entries are journalized as follows:
Date | Description | Debit ($) | Credit ($) | |
2018 | Wages expense | 1,100 | ||
June | 30 | Wages payable | 1,100 | |
(To record the wages accrued) |
Table (2)
- Wages expense is an expense account, and it is increased. Hence, debit the wages expense account by $1,100.
- Wages payable is a liability account, and it is increased. Hence, credit the wages payable account by $1,100.
Date | Description | Debit ($) | Credit ($) | |
2018 | Depreciation expense | 6,500 | ||
June | 30 | Accumulated depreciation | 6,500 | |
(To record the equipment depreciation) |
Table (3)
- Depreciation expense is an expense account, and it is increased. Hence, debit the wages expense account by $6,500.
- Accumulated depreciation is a contra asset account, and it is increased. Hence, credit the accumulated depreciation account by $6,500.
Date | Description | Debit ($) | Credit ($) | |
2018 | Laundry supplies expense | 17,900 | ||
June | 30 | Laundry supplies
|
17,900 | |
(To record the supplies expense) |
Table (4)
- Laundry supplies expense is an expense account, and it is increased. Hence, debit the laundry supplies expense account by $17,900.
- Laundry supplies are the asset account, and it is increased. Hence, credit the laundry supplies account by $17,900.
Date | Description | Debit ($) | Credit ($) | |
2018 | Insurance expense | 5,700 | ||
August | 31 | Prepaid insurance | 5,700 | |
(To record the insurance expense) |
Table (5)
- Insurance expense is an expense account, and it is increased. Hence, debit the insurance expense account by $5,700.
- Prepaid insurance is an asset account, and it is decreased. Hence, credit the prepaid insurance account by $5,700.
(4)
To prepare: An unadjusted trial balance for Laundry E, as of June 30, 2018.
(4)
Explanation of Solution
Prepare an unadjusted trial balance for Laundry E, as of June 30, 2018.
Laundry E | ||
Unadjusted Trial Balance | ||
June 30, 2018 | ||
Accounts | Debit Balances | Credit Balances |
Cash | 11,000 | |
Laundry Supplies | 3,600 | |
Prepaid Insurance | 3,900 | |
Laundry Equipment | 232,600 | |
Accumulated depreciation | 131,900 | |
Accounts payable | 11,800 | |
Wages Payable | 1,100 | |
Common Stock | 40,000 | |
Retained earnings | 65,600 | |
Dividends | 10,000 | |
Laundry revenue | 232,200 | |
Wages expense | 126,300 | |
Rent expense | 40,000 | |
Utilities Expense | 19,700 | |
Depreciation Expense | 17,900 | |
Laundry supplies expense | 6,500 | |
Insurance Expense | 5,700 | |
Miscellaneous Expense | 5,400 | |
482,600 | 482,600 |
Table (6)
(5)
The net income or net loss of Laundry E for the month of June.
(5)
Explanation of Solution
The net income of Laundry E for the month of June is $10,700.
E Laundry | ||
Income Statement | ||
For the year ended June 30, 2018 | ||
Particulars | Amount ($) | Amount ($) |
Revenue: | ||
Laundry revenue | $248,000 | |
Expenses: | ||
Wages Expense | $126,300 | |
Rent Expense | 40,000 | |
Utilities Expense | 19,700 | |
Depreciation Expense | 17,900 | |
Laundry supplies Expense | 6,500 | |
Insurance Expense | 5,700 | |
Miscellaneous Expense | 5,400 | |
Total Expenses | 221,500 | |
Table (7) Conclusion: Net Income |
$10,700 |
Hence, the net income of Laundry E for the year ended June 30, 2018 is $10,700.
Hence, the retained earnings for the year ended June 30, 2018 is $66,300.
(6)
To Journalize: The closing entries for E Laundry.
(6)
Explanation of Solution
Closing entry for revenue and expense accounts:
Date | Accounts title and Explanation | Post Ref. |
Debit ($) |
Credit ($) |
June 30, 2018 | Laundry Revenue | 232,200 | ||
Income Summary | 232,200 | |||
(To record the closure of revenues account ) | ||||
June 30 | Income Summary | 221,500 | ||
Wages Expense | 126,300 | |||
Rent Expense | 40,000 | |||
Utilities Expense | 19,700 | |||
Depreciation Expense | 6,500 | |||
Laundry supplies Expense | 17,900 | |||
Insurance Expense | 5,700 | |||
Miscellaneous Expense | 5,400 | |||
(To close the revenues and expenses account. Then the balance amount are transferred to income summary account) | ||||
June 30 | Income Summary | 10,700 | ||
Retained earnings | 10,700 | |||
(To record the closure of net income from income summary to retained earnings) | ||||
Retained earnings | 10,000 | |||
Dividends | 10,000 | |||
(To record the closure of dividend to retained earnings) |
Table (10)
Laundry revenue account has a normal credit balance of $232,200 in total, now to close this account, the laundry revenue account must be debited with $232,200 and, income summary account must be credited with $232,200.
- In this closing entry, the laundry revenue account balance is being transferred to the income summary account, to bring the revenues account balance to zero.
- Thereby, the income summary account balance gets increased by $232,200 and, the revenue account balance gets decreased by $232,200.
All expenses accounts have a normal debit balance, the total of expenses are $221,500 have to be closed by transferring these account balances to the income summary account. All expenses account must be credited, and the income summary account must be debited with $ 221,500.
- In this closing entry, all the expenses account balances are transferred to the income summary account, to bring the expenses account balances to zero.
- Thereby, both the income summary account, and the expenses account balances get decreased by $221,500.
Determined amount balance of income summary is $10,700, which has to be closed by debiting the income summary account with $10,700, and crediting the retained earnings account with $10,700.
- In this closing entry, the income summary account balance is being transferred to the retained earnings account, to bring the income summary account balance to zero.
- Thereby, the income summary account gets decreased, and the retained earnings account balance gets increased by $10,700.
Dividends account has a normal debit balance of $10,000, now to close this account, retained earnings account must be debited with $10,000 and, dividend account must be credited with $10,000.
- In this closing entry, the dividend account balance is being transferred to the retained earnings account, to bring the dividend account balance to zero.
- Thereby, the retained earnings account balance gets increased by $10,000 and, the dividend account balance gets decreased by $10,000.
(7)
To prepare: The post–closing trial balance of E Laundry for the month ended June 30, 2018.
(7)
Explanation of Solution
Prepare a post–closing trial balance of E Laundry for the month ended June 30, 2018 as follows:
Laundry E Post-closing Trial Balance June 30, 2018 |
||
Particulars | Debit $ | Credit $ |
Cash | 11,000 | |
Laundry Supplies | 3,600 | |
Prepaid insurance | 3,900 | |
Laundry Equipment | 232,600 | |
Accumulated depreciation | 131,900 | |
Accounts payable | 11,800 | |
Wages payable | 1,100 | |
BD’s Capital | 106,300 | |
Total | 251,100 | 251,100 |
Table (11)
The debit column and credit column of the post–closing trial balance are agreed, both having balance of $251,100.
Want to see more full solutions like this?
Chapter 4 Solutions
Bundle: Financial & Managerial Accounting, Loose-Leaf Version, 14th + CengageNOWv2, 2 terms Printed Access Card
- Prepare journal entries to record the following transactions. Create a T-account for Unearned Revenue, post any entries that affect the account, tally ending balance for the account (assume Unearned Revenue beginning balance of $12,500). A. May 1, collected an advance payment from client, $15,000 B. December 31, remaining unearned advances, $7,500arrow_forwardPrepare journal entries to record the following transactions. Create a T-account for Accounts Payable, post any entries that affect the account, and tally ending balance for the account. Assume an Accounts Payable beginning balance of $5,000. A. February 2, purchased an asset, merchandise inventory, on account, $30,000 B. March 10, paid creditor for part of February purchase, $12,000arrow_forwardPOSTING ADJUSTING ENTRIES Two adjusting entries are in the following general journal. Post these adjusting entries to the four general ledger accounts. The following account numbers were taken from the chart of accounts: 141, Supplies; 219, Wages Payable; 511, Wages Expense; and 523, Supplies Expense. If you are not using the working papers that accompany this text, enter the following balances before posting the entries: Supplies, 200 Debit; and Wages Expense, 1,200 Debit.arrow_forward
- Prepare journal entries to record the following business transaction and related adjusting entry. A. January 12, purchased supplies for cash, to be used all year, $3,850 B. December 31, physical count of remaining supplies, $800arrow_forwardT accounts, adjusting entries, financial statements, and closing entries; optional end-of-period spreadsheet The unadjusted trial balance of Epicenter Laundry at June 30, 20Y6, the end of the fiscal year, follows: The data needed to determine year-end adjustments are as follows: (a) Laundry supplies on hand at June 30 are 8,600. (b) Insurance premiums expired during the year are 5,700. (c) Depreciation of laundry equipment during the year is 6,500. (d) Wages accrued but not paid at June 30 are 1,100. Instructions 1. For each account listed in the unadjusted trial balance, enter the balance in a T account. Identify the balance as June 30 Bal. In addition, add T accounts for Wages Payable, Depreciation Expense, Laundry Supplies Expense, and Insurance Expense. 2. (Optional) Enter the unadjusted trial balance on an end-of-period spreadsheet and complete the spreadsheet. Add the accounts listed in part (1) as needed. 3. Journalize and post the adjusting entries. Identify the adjustments by Adj. and the new balances as Adj. Bal. 4. Prepare an adjusted trial balance. 5. Prepare an income statement, a statement of stockholders equity, and a balance sheet. During the year ended June 30, 20Y6, additional common stock of 7,500 was issued. 6. Journalize and post the closing entries. Identify the closing entries by Clos. 7. Prepare a post-closing trial balance.arrow_forwardThe unadjusted trial balance of PS Music as of July 31, 2018, along with the adjustment data for the two months ended July 31, 2018, are shown in Chapter 3. Based upon the adjustment data, the following adjusted trial balance was prepared: PS Music Adjusted Trial Balance July 31, 2018 Account No. Debit Balances Credit Balances Cash................................................. 11 9,945 Accounts Receivable................................... 12 4,150 Supplies.............................................. 14 275 Prepaid Insurance..................................... 15 2,475 Office Equipment..................................... 17 7,500 Accumulated DepreciationOffice Equipment.......... 18 50 Accounts Payable..................................... 21 8,350 Wages Payable........................................ 22 140 Unearned Revenue.................................... 23 3,600 Common Stock....................................... 31 9,000 Dividends............................................ 33 1,750 Fees Earned........................................... 41 21,200 Music Expense........................................ 54 3,610 Wages Expense....................................... 50 2,940 Office Rent Expense................................... 51 2,550 Advertising Expense................................... 55 1,500 Equipment Rent Expense.............................. 52 1,375 Utilities Expense...................................... 53 1,215 Supplies Expense...................................... 56 925 Insurance Expense.................................... 57 225 Depreciation Expense................................. 58 50 Miscellaneous Expense................................ 59 1,855 42,340 42,340 Instructions 1. (Optional) Using the data from Chapter 3, prepare an end-of-period spreadsheet. 2. Prepare an income statement, a retained earnings statement, and a balance sheet. 3. Journalize and post the closing entries. The retained earnings account is #33 and the income summary account is #34 in the ledger of PS Music. Indicate closed accounts by inserting a line in both Balance columns opposite the closing entry. 4. Prepare a post-dosing trial balance.arrow_forward
- Exercise 2-53 Preparing a Trial Balance Preparation The fo1lowing accounts and account balances are available for Badger Auto Parts at December 31, 2019: Required: Prepare a trial balance. Assume that all accounts have normal balances.arrow_forwardTRIAL BALANCE The following accounts have normal balances. Prepare a trial balance for Bettys Cleaning Service as of September 30, 20--.arrow_forwardWhich transaction would require adjustment at December 31? a. The sale of merchandise for cash on December 30. b. Common stock was issued on November 30. c. Salaries were paid to employees on December 31 for work performed in December. d. A I-year insurance policy (which took effect immediately) was purchased on December 1.arrow_forward
- Adjusting Entries The following partial list of accounts and account balances has been taken from the trial balance and the adjusted trial balance of Baye Company: Required: Next Level Prepare the adjusting entry that caused the change in each account balance.arrow_forwardPrepare journal entries to record the following transactions. Create a T-account for Accounts Payable, post any entries that affect the account, and calculate the ending balance for the account. Assume an Accounts Payable beginning balance of $7,500. A. May 12, purchased merchandise inventory on account. $9,200 B. June 10, paid creditor for part of previous months purchase, $11,350arrow_forwardT accounts, adjusting entries, financial statements, and closing entries; optional end-of-period spreadsheet The unadjusted trial balance of La Mesa Laundry at August 31, 20Y5, the end of the fiscal year, follows: The data needed to determine year-end adjustments are as follows: (a) Wages accrued but not paid at August 31 are 2,200. (b) Depreciation of equipment during the year is 8,150. (c) Laundry supplies on hand at August 31 are 2,000. (d) Insurance premiums expired during the year are 5,300. Instructions 1. For each account listed in the unadjusted trial balance, enter the balance in a T account. Identify the balance as Aug. 31 Bal. In addition, add T accounts for Wages Payable, Depreciation Expense, Laundry Supplies Expense, and Insurance Expense. 2. (Optional) Enter the unadjusted trial balance on an end-of-period spreadsheet and complete the spreadsheet. Add the accounts listed in part (1) as needed. 3. Journalize and post the adjusting entries. Identify the adjustments by Adj. and the new balances as Adj. Bal. 4. Prepare an adjusted trial balance. 5. Prepare an income statement, a statement of stockholders equity, and a balance sheet. During the year ended August 31, 20Y5, common stock of 3,000 was issued. 6. Journalize and post the closing entries. Identify the closing entries by Clos. 7. Prepare a post-closing trial balance.arrow_forward
- Financial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,College Accounting, Chapters 1-27 (New in Account...AccountingISBN:9781305666160Author:James A. Heintz, Robert W. ParryPublisher:Cengage Learning