Concept explainers
Super-Variable Costing Income Statement LO4—6
Zola Company manufactures and sells one product. The following information pertains to the company’s first year of operations:
The company does not incur any variable
Required:
- Assume the company uses super-variable costing:
- Compute the unit product cost for the year.
- Prepare an income statement for the year.
Concept introduction:
Income statement:
The income statement tells about the revenues earned and expenses incurred by the company in a specific period of time. It is also known as operations statement, earnings statement, revenue statement or profit, and loss statement.
- Calculate the unit product cost.
- Prepare an income statement for the given year.
Answer to Problem 4A.1E
- The unit product cost is $18.
- The income statement of Company Z is as follows:
Company Z | |||
Income Statement | |||
Particulars | Amount (Unit)(a) | Units(b) | Total amount(c = a × b) |
Sales | $50 | 20000 | $1,000,000 |
Less: Variable cost | ($18) | 20000 | ($360,000) |
Contribution margin (a) | $640,000 | ||
Less: Fixed costs | |||
Direct labor | $200,000 | ||
Fixed manufacturing cost | $250,000 | ||
Fixed selling and administration expenses | $80,000 | ||
Total fixed costs (b) | $530,000 | ||
Net operating income (c = a -b) | $110,000 |
Table: (1)
Explanation of Solution
(a)
Calculate the unit product cost:
The company uses the variable costing method. Under the variable costing method, the variable cost is considered as the product cost. In the given case, the variable cost of the product is $18.
Thus, the unit product cost is $18.
(b)
Prepare an income statement for the given year:
Company Z | |||
Income Statement | |||
Particulars | Amount (Unit)(a) | Units(b) | Total amount(c = a × b) |
Sales | $50 | 20000 | $1,000,000 |
Less: Variable cost | ($18) | 20000 | ($360,000) |
Contribution margin (a) | $640,000 | ||
Less: Fixed costs | |||
Direct labor | $200,000 | ||
Fixed manufacturing cost | $250,000 | ||
Fixed selling and administration expenses | $80,000 | ||
Total fixed costs (b) | $530,000 | ||
Net operating income (c = a -b) | $110,000 |
Table: (2)
Want to see more full solutions like this?
Chapter 4A Solutions
MANAGERIAL ACCOUNTING(LL)-W/CONNECT >C<
- A company sells small motors as a component part to automobiles. The Model 101 motor sells for $850 and has per-unit variable costs of $400 associated with its production. The company has fixed expenses of $90,000 per month. In August, the company sold 425 of the Model 101 motors. A. Calculate the contribution margin per unit for the Model 101. B. Calculate the contribution margin ratio of the Model 101. C. Prepare a contribution margin income statement for the month of August.arrow_forwardSuper-Variable Costing Income Statement Zola Company manufactures and sells one product. The following information pertains to the company’s first year of operations: The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Zola produced 25,000 units and sold 20,000 units. The selling price of the company’s product is $50 per unit. Required: 1. Assume the company uses super-variable costing: a. Compute the unit product cost for the year. b. Prepare an income statement for the year.arrow_forwardProblem 5 (Super-Variable Costing and Variable Costing Unit Product Costs and Income Statements) Lyns Company manufactures and sells one product. The following information pertains to the company's first year of operations: Variable cost per unit: Direct materials Fixed costs per year: 130 P7,500,000 P4,200,000 P1,100,000 Direct labor Fixed manufacturing overhead Fixed selling and administrative expenses The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Lyns produced 60,000 units and sold 52,000 units. The selling price of the company's product is P400 per unit. Required: 1. Assume the company uses super-variable costing: a. Compute the unit product cost for the year. b. Prepare an income statement for the year. 2. Assume the company uses a variable costing system that assigns P125.00 of direct labor cost to each unit produced: a. Compute the unit product cost for the year. b.…arrow_forward
- Required information [The following information applies to the questions displayed below} Martinez Company's relevant range of production is 7,500 units to 12,500 units. When it produces and sells 10,000 units, its average costs per unit are as follows: Direct materials Direct lebor Variable manufacturing overhead Fixed manufacturing overhead Fixed selling expense Fixed adeinistrative expense Sales commissions Variable adninistrative expense Average Cost per Unit 26.60 $ 4.10 $41.50 2 4.00 $ 3.60 $42.00 21.00 $0.50 13. If the selling price is $22.60 per unit, what is the contribution margin per unit? (Do not round intermediate calculations. Round your answer to 2 decimal places.) Contribution margin per unit Required information 15 [The following information applies to the questions displayed below.] Martinez Company's relevant range of production is 7,500 units to 12,500 units. When it produces and sells 10,000 units, its average costs per unit are as follows: Average Cost per Unit $…arrow_forwardces Ас Graw Hill ! Q A Required information [The following information applies to the questions displayed below.] Martinez Company's relevant range of production is 7,500 units to 12,500 units. When it produces and sells 10,000 units, its average costs per unit are as follows: Direct materials Direct labor N Variable manufacturing overhead Fixed manufacturing overhead Fixed selling expense Fixed administrative expense Sales commissions Variable administrative expense 7. If 8,000 units are produced, what is the average fixed manufacturing cost per unit produced? Average fixed manufacturing cost per unit @ 2 W S #3 X 2.2 E D $ 4 8 B N J 2023-01...0.40 PM 2023-01...2.52 PM 2022-12 A 1 ( ( 9 * K M ) 0 O 3 P commarrow_forwardok int erences Required information [The following information applies to the questions displayed below.] 1 T Mc Graw Hill Martinez Company's relevant range of production is 7,500 units to 12,500 units. When it produces and sells 10,000 units, its average costs per unit are as follows: A Q N Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Fixed selling expense Fixed administrative expense Sales commissions Variable administrative expense Total manufacturing overhead cost Manufacturing overhead per unit 11. If 8,000 units are produced, what is the total amount of manufacturing overhead cost incurred to support this level of production? What is this total amount expressed on a per unit basis? (Round your "per unit" answer to 2 decimal places.) @ 2 W S X H 7316 command #3 E D 3 C $ 4 - M 2023-01...0.40 PM 2023-01...2.52 PM 2022-12.6.4 ( - C 9 K O ) LO < H L 4) I' P V CO - CA { I + [ E command optio:arrow_forward
- S aw 1 Required information [The following information applies to the questions displayed below.] Martinez Company's relevant range of production is 7,500 units to 12,500 units. When it produces and sells 10,000 units, its average costs per unit are as follows: Direct materials Direct labor 2 Variable manufacturing overhead Fixed manufacturing overhead Fixed selling expense Fixed administrative expense Sales commissions Variable administrative expense 13. If the selling price is $23.00 per unit, what is the contribution margin per unit? (Do not round intermediate calculations. Round your answer to 2 decimal places.) Contribution margin per unit W S X H 7,616 ommand A 3 #3 E D C $ 4 R FL < Prev % 5 V Average Cost per Unit $7.00 $4.50 $ 1.40 $ 4.00 $ 4.00 $ 2.10 $ 1.10 $ 0.55 T 13 G S 14 15 6 tv Y B of 15 & 7 H U N Next A 9 +00 8 J H p 1 2023-01...0.40 PM 2023-01..2.52 PM 2022-12...6.45 A ( 9 A O ( M K He ) -C O 0 < L H P command { [ 0arrow_forwardRequired information [The following information applies to the questions displayed below.] Barnes Company reports the following for its product for its first year of operations. $30 per unit $20 per unit $ 11 per unit 60,000 per year $3 per unit $ 22,000 per year $ Direct materials Direct labor Variable overhead Fixed overhead Variable selling and administrative expenses Fixed selling and administrative expenses The company sells its product for $150 per unit. Compute contribution margin using variable costing assuming the company (a) produces and sells 2,400 units and (b) produces 3,000 units and sells 2,400 units. X Answer is complete but not entirely correct. Contribution margin using variable costing Sales Variable expenses Direct materials Direct labor Variable overhead Contribution margin (a) 2,400 Units Produced and 2,400 Units Sold ✔ $ X X X 360,000 $ 72,000 48,000 X 26,400 X 213,600 $ (b) 3,000 Units Produced and 2,400 Units Sold 360,000✔ 90,000 X 60,000 X 33,000 X 147,000arrow_forwardRequired information Case 4-29 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements [LO4-1, LO4-2] [The following information applies to the questions displayed below.] O'Brien Company manufactures and sells one product. The following information pertains to each of the company's first three years of operations: Variable costs per unit: Manufacturing: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year: Fixed manufacturing overhead Fixed selling and administrative expenses $ 570,000 $ 110,000 During its first year of operations, O'Brien produced 100,000 units and sold 74,000 units. During its second year of operations, it produced 76,000 units and sold 97,000 units. In its third year, O'Brien produced 81,000 units and sold 76,000 units. The selling price of the company's product is $77 per unit. Case 4-29 Part-1 (Algo) Required: 1. Assume the company uses variable costing and a FIFO inventory…arrow_forward
- Problem 6-18 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements [LO6-1, LO6-2] Haas Company manufactures and sells one product. The following information pertains to each of the company's first three years of operations: Variable costs per unit: Manufacturing: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year: Fixed manufacturing overhead Fixed selling and administrative expenses During its first year of operations, Haas produced 60,000 units and sold 60,000 units. During its second year of operations, It produced 75,000 units and sold 50,000 units. In its third year, Haas produced 40,000 units and sold 65,000 units. The selling price of the company's product is $52 per unit. Required: 1. Compute the company's break-even point in unit sales. 2. Assume the company uses varlable costing: a. Compute the unit product cost for Year 1, Year 2, and Year 3. b. Prepare an income statement for Year…arrow_forwardRequired information [The following information applies to the questions displayed below] Martinez Company's relevant range of production is 7,500 units to 12,500 units. When it produces and sells 10,000 units, its average costs per unit are as follows: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Fixed selling expense Fixed administrative expense Sales commissions Variable administrative expense Average Cost per Unit $6.00 $ 3.50 1.50 $4.08 $ 3.98 $ 2.00 $1.00 $ $ 8.50 9. If 8,000 units are produced, what is the total amount of fixed manufacturing cost incurred to support this level of production? Total fixed manufacturing costarrow_forwardd ok rint erences Mc Graw Hill Required information [The following information applies to the questions displayed below.] Martinez Company's relevant range of production is 7,500 units to 12,500 units. When it produces and sells 10,000 units, its average costs per unit are as follows: 2 W S 12. If 12,500 units are produced, what is the total amount of manufacturing overhead cost incurred to support this level of production? What is this total amount expressed on a per unit basis? (Round your "per unit" answer to 2 decimal places.) Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Fixed selling expense Fixed administrative expense Sales commissions Variable administrative expense Total manufacturing overhead cost Manufacturing overhead per unit H mmand X 7816 #3 E D C $ 4 R F F 1 2023-01...0.40 PM 2023-01...2.52 PM 2022-12...6.4 wong < M ( - O 9 A K O ) V -O 0 I H L I' P command - { I [ optiarrow_forward
- Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax CollegeCornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage Learning