Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Your examination of the financial statements of water Corporation revealed the following errors were made in the preparation of the 2017 financial statements: a. The depreciation expense in 2017 was recorded as P100,000, instead of P10,000b. Sales made in December 2017 for P150,000 were recorded in January 2018c. Rent paid on April 30, 2017 covering a one-year period was recognized as expense in 2017. Unexpired portion of P40,000 was not recorded at year-endd. Advances from customers amounting to P25,000 were recognized as sales in 2017. The goods were shipped in 2018.e. Salaries totaling to P50,000 was not recorded at year-end. The expense was recorded upon payment in 2018.f. Collections of accounts receivable in 2017 amounting to P20,000 were recorded in 2018.g. The unadjusted net income for 2017 is P650,000 Required: What is the net effect of the errors in the working capital at the end of 2017 and 2018?

Sandhill Rental Company provided the following information to its auditors. For the year ended March 31, 2017, the company had revenues of $877,800, general and administrative expenses of $358,200, depreciation expenses of $131,455, leasing expenses of $108,195, and interest expenses equal to $78,122. If the company's average tax rate is 34 percent, what is its net income after taxes? (Round intermediate calculations and final answer to the nearest whole dollar, e.g. 5,275.)Excel Template(Note: This template includes the problem statement as it appears in your textbook. The problem assigned to you here may have different values. When using this template, copy the problem statement from this screen for easy reference to the values you’ve been given here, and be sure to update any values that may have been pre-entered in the template based on the textbook version of the problem.) Sandhill Rental CompanyIncome Statement as of March 31, 2017 Amount select an income statement…

Sandhill Rental Company provided the following information to its auditors. For the year ended March 31, 2017, the company had revenues of $877,800, general and administrative expenses of $358,200, depreciation expenses of $131,455, leasing expenses of $108,195, and interest expenses equal to $78,122. If the company's average tax rate is 34 percent, what is its net income after taxes? (Round intermediate calculations and final answer to the nearest whole dollar, e.g. 5,275.) Sandhill Rental CompanyIncome Statement as of March 31, 2017Amount select an income statement item Depreciation ExpensesRent RevenueEarnings Before Interest, Taxes, Depreciation, and AmortizationNet Income / (Loss)Leasing ExpensesRevenuesGeneral and Administrative ExpensesUtilities ExpenseEarnings Before Interest and TaxesInterest ExpenseEarnings Before TaxesTaxes $enter a dollar amount select an income statement item…

Answer 2

Question

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Answer 6

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Answer 7

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Answer 8

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Ch. 5 - In general, how does the income statement help...Ch. 5 - Prob. 2GI Ch. 5 - Define income under the capital maintenance...Ch. 5 - Prob. 4GI Ch. 5 - What is net income?Ch. 5 - What three things must a company determine to...Ch. 5 - Prob. 7GI Ch. 5 - Prob. 8GI Ch. 5 - Prob. 9GI Ch. 5 - Give an example and explanation for each of the...

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Videos

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Explanation of Solution

Want to see more full solutions like this?

Chapter 5 Solutions