a.
Adequate information:
Initial investment= -$26,300
Sales revenue in Year 1=$13,400
Sales revenue in Year 2=$15,000
Sales revenue in Year 3=$16,400
Sales revenue in Year 4=$12,900
Operating costs in Year 1=$2,900
Operating costs in Year 2=$3,100
Operating costs in Year 3=$4,200
Operating costs in Year 4=$2,800
Initial net working capital spending=$300
Net working capital spending in Year 1=$200
Net working capital spending in Year 2=$225
Net working capital spending in Year 3=$150
Corporate tax rate= 22%
To compute: Incremental net income of investment for each year
Introduction: Net income is the difference between the operating revenue and operating expenses during a financial period. It is computed using an income statement. An income statement is one of the financial statements of a company, that is, prepared to determine the profitability for a period.
b.
Adequate information:
Initial investment= $26,300
Sales revenue in Year 1=$13,400
Sales revenue in Year 2=$15,000
Sales revenue in Year 3=$16,400
Sales revenue in Year 4=$12,900
Operating costs in Year 1=$2,900
Operating costs in Year 2=$3,100
Operating costs in Year 3=$4,200
Operating costs in Year 4=$2,800
Depreciation in each year=$6,575
Initial net working capital spending (NWC Initial) =$300
Net working capital spending in Year 1 (NWC Year1) =$200
Net working capital spending in Year 2 (NWC Year2) =$225
Net working capital spending in Year 3 (NWC Year3) =$150
Corporate tax rate= 22%
To compute: Incremental cash flows of investment for each year
Introduction: Cash flows represent the amount of cash received or paid by a business enterprise during a financial period. The cash flows are represented using a cash flow statement.
c.
Adequate information:
Initial investment= $26,300
Sales revenue in Year 1=$13,400
Sales revenue in Year 2=$15,000
Sales revenue in Year 3=$16,400
Sales revenue in Year 4=$12,900
Operating costs in Year 1=$2,900
Operating costs in Year 2=$3,100
Operating costs in Year 3=$4,200
Operating costs in Year 4=$2,800
Depreciation in each year=$6,575
Initial net working capital spending=$300
Net working capital spending in Year 1=$200
Net working capital spending in Year 2=$225
Net working capital spending in Year 3=$150
Corporate tax rate= 22%
Discount rate = 12%
To compute:
Introduction: Net present value is the difference between the aggregate
Want to see the full answer?
Check out a sample textbook solutionChapter 6 Solutions
Loose Leaf for Corporate Finance Format: Loose-leaf
- Foster Manufacturing is analyzing a capital investment project that is forecast to produce the following cash flows and net income: The payback period of this project will be: a. 2.5 years. b. 2.6 years. c. 3.0 years. d. 3.3 years.arrow_forwardYour company is planning to purchase a new log splitter for is lawn and garden business. The new splitter has an initial investment of $180,000. It is expected to generate $25,000 of annual cash flows, provide incremental cash revenues of $150,000, and incur incremental cash expenses of $100,000 annually. What is the payback period and accounting rate of return (ARR)?arrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $55,000 2 45,000 3 25,000 4 15,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $55,000 in plant and equipment. Required: a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 40%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 10%, what is the project's NPV? d. What is project IRR?arrow_forward
- Revenues generated by a new fad product are forecast as follows: Year Revenues 1 $40,000 2 30,000 3 20,000 4 5,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $49,000 in plant and equipment. Required: a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 10%, what is the project's NPV? d. What is project IRR? Req A What is the initial investment in the product? Remember working capital. Req B If the plant and equipment are depreciated over 4 years to a salvage value of zero…arrow_forward1. A manufacturing company wants to expand its product line. There are two investment projects which could help the company achieve its aim. The data for each investment project is shown below. Data for the investment projects A and B Project A Year Initial investment outlay Cash inflows Personnel expenses Material expenses Maintenance expenses 0. 1 3 125,000 75,000 22,500 15,000 2,500 3,750 80,000 22,500 20,000 2,500 3,750 95,000 22,500 22,500 5,000 3,750 95,000 22,500 22,500 8,750 5,000 86,250 22,500 22,500 10,000 5,625 12,500 Other cash outflows Liquidation value Project B Year Initial investment outlay Cash inflows Personnel expenses Material expenses Maintenance expenses 2. 3. 4 225,000 155,000 140,000 27,500 27,500 22,500 25,000 8,750 11,250 108,750 93,750 27,500 27,500 22,500 22,500 15,000 17,500 3,750 3,750 125,000 27,500 24,000 14,000 4,000 15,000 Other cash outflows 6,250 3,750 Liquidation value The Discount Rate is 8% a. Assess the relative profitability of the two options…arrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $ 50,000 2 35,000 3 30,000 4 20,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $60,000 in plant and equipment. Required: What is the initial investment in the product? Remember working capital. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight - line depreciation, and the firm's tax rate is 20%, what are the project cash flows in each year? If the opportunity cost of capital is 10%, what is project NPV?arrow_forward
- Revenues generated by a new fad product are forecast as follows: Year Revenues 1 $40,000 2 30,000 3 20,000 4 5,000 Thereafter 6 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $49,000 in plant and equipment. Required: 0. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm's tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the endarrow_forwardAnswer the following lettered questions on the basis of the information in this table: Amount of R&D, $ Millions Expected Rate of Return on R&D, % $ 10 16 20 14 30 12 40 10 50 8 60 6 Instructions: Enter your answer as a whole number. a. If the interest-rate cost of funds is 8 percent, what is this firm's optimal amount of R&D spending? million %24arrow_forwardDock Company is considering a capital investment in machinery: E (Click the icon to view the data.) 8. Calculate the payback. 9. Calculate the ARR. Round the percentage to two decimal places. 10. Based on your answers to the above questions, should Dock invest in the machinery? 8. Calculate the payback. Payback years - X Data Table Initial investment $ 1,500,000 Residual value 350,000 Expected annual net cash inflows 500,000 Expected useful life 4 years Required rate of return 9% Print Donearrow_forward
- You are thinking of making an investment in a new factory. The factory will generate revenues of $1,960,000 per year for as long as you maintain it. You expect that the maintenance costs will start at $90,160 per year and will increase 5% per year thereafter. Assume that all revenue and maintenance costs occur at the end of the year. You intend to run the factory as long as it continues to make a positive cash flow (as long as the cash generated by the plant exceeds the maintenance costs). The factory can be built and become operational immediately and the interest rate is 6% per year. a. What is the present value of the revenues? - b. What is the present value of the maintenance costs? c. If the plant costs $19,600,000 to build, should you invest in the factory? EIERarrow_forwardFoster Manufacturing is analyzing a capital investment project that is forecast to produce the following cash flows and net income:arrow_forwardNPV Calculate the net present value (NPV) for the following 15-year projects. Comment on the acceptability of each. Assume that the firm has a cost of capital of 9%. A. Initial investment is $1,000,000; cash inflows are $150,000 per year. B. Initial investment is $2,500,000; cash inflows are $320,000 per year. C. Initial investment is $3,000,000; cash inflows are $365,000 per year.arrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax CollegeManagerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College Pub
- Financial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning