Netflix 2021

.xlsx

School

Michigan State University *

*We aren’t endorsed by this school

Course

201

Subject

Accounting

Date

Feb 20, 2024

Type

xlsx

Pages

7

Uploaded by leslieflores0130

Report
Netflix Inc (NMS: NFLX) Report Date 12/31/2021 Currency USD Audit Status Consolidated Yes Scale Thousands Cash - - Money market funds - Time Deposits - Cash & cash equivalents 6027804 Short-term investments - Prepaid expenses - Trade receivables 804320 Prepaid expenses 323818 Other receivables - Other current assets 913883 Other current assets 2042021 Total current assets 8069825 Content assets, net 30919539 Land 82381 Buildings 48123 Leasehold improvements 863342 Furniture & fixtures - 139809 Information technology 380452 Corporate aircraft 110978 Machinery & equipment 32426 Capital work-in-progress 282248 Computer & other equipment - Property & equipment, gross 1939759 Less: accumulated depreciation 616306 Property & equipment, net 1323453 Other non-current assets 4271846 Total assets 44584663 Current content liabilities 4292967 Accounts payable 837483 Accrued expenses & other liabilities 1449351 Accrued expenses and other liabilities - Balancing value - Deferred revenue 1209342 Short-term debt 699823 Exchange rate used is that of the Year End reported date As Reported Annual BALANCE Sheet 2021 Not Qualified
Current operating lease liabilities - Total current liabilities 8488966 Non-current content liabilities 3094213 Long-term debt 14693072 Other non-current liabilities 2459164 Total liabilities 28735415 Common stock 4024561 Treasury stock at cost 824190 Foreign currency - Change in unrealized gains on available for sale securities - Accumulated other comprehensive income (loss) -40495 Retained earnings (accumulated deficit) 12689372 Total stockholders' equity (deficiency) 15849248 Total Equity As Reported Annual Income Statement 2021 Report Date 12/31/2021 Currency USD Audit Status Not Qualified Consolidated Yes Scale Thousands Revenues - Revenues 29,697,844 Cost of revenues 17,332,683 Marketing 2,545,146 Technology & development 2,273,885 General & administrative 1,351,621 Operating income (loss) 6,194,509 Interest expense 765,620 Interest & other income (expense) 411,214 Income (loss) before income taxes - U.S. 5,365,547 Income (loss) before income taxes - foreign 474,556 Income (loss) before income taxes 5,840,103 Current federal tax provision (benefit) 57,526 Current state tax provision (benefit) 109,641 Current foreign tax provision (benefit) 357,189 Total current tax provision (benefit) 524,356 Deferred federal tax provision (benefit) 188,937 Deferred state tax provision (benefit) -2,700 Deferred foreign tax provision (benefit) 13,282 Total deferred tax provision (benefit) 199,519 Provision for (benefit from) income taxes 723,875 Net income (loss) 5,116,228 Weighted average shares outstanding - basic 443,155 Weighted average shares outstanding - diluted 455,372 Year end shares outstanding 443,963.11 Net earnings (loss) per share - basic 11.55 Net earnings (loss) per share - diluted 11.24 Number of full time employees 11,300 Total number of employees - Number of common stockholders 2,548 Foreign currency translation adjustments -84,893
Basic EPS Excluding ExtraOrdinary Items - Diluted EPS Excluding ExtraOrd Items Report Date 12/31/2021 Currency USD Audit Status Consolidated Yes Scale Thousands Net income (loss) 5116228 Additions to streaming content assets - Additions to content assets -17702202 Depreciation of property, equipment & intangibles - Change in streaming content liabilities - Change in content liabilities 232898 Amortization of streaming content assets - Amortization of content assets 12230367 Depreciation & amortization of property, equipment & intangibles 208412 Stock-based compensation expense 403220 Other non-cash items 376777 Foreign currency remeasurement loss (gain) on debt -430661 Deferred income taxes 199548 Other current assets -369681 Content library - Accounts payable 145115 Accrued expenses - Accrued expenses & other liabilities 180338 Deferred revenue 91350 Other non-current assets & liabilities -289099 Net cash flows from operating activities 392610 Purchases of property & equipment -524585 Change in other assets -26919 Acquisitions -788349 Purchases of short-term investments - Proceeds from maturities of short-term investments - Net cash flows from investing activities -1339853 Proceeds from issuance of debt - Debt issuance costs - - Repayments of debt -500000 Proceeds from issuance of common stock 174414 Repurchases of common stock -600022 Taxes paid related to net share settlement of equity awards -224168 Other financing activities - Net cash flows from financing activities -1149776 Effect of exchange rate changes on cash, cash equivalents & restricted cash -86740 Net increase (decrease) in cash, cash equivalents & restricted cash -2183759 Cash, cash equivalents & restricted cash, beginning of year 8238870 Cash, cash equivalents & restricted cash, end of year 6055111 Income taxes paid 509265 Interest paid 763432 As Reported Annual Cash Flow Not Qualified
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help