(A)Prepare ratio analyses (for 2019, 2018, and 2017) for both companies.You should include the following ratios in your computations:  1. Profitability ratios Gross Profit margin Profit margin Return on assets Return on equity

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

(A)Prepare ratio analyses (for 2019, 2018, and 2017) for both companies.You should include the following ratios in your computations: 

1. Profitability ratios

Gross Profit margin

Profit margin

Return on assets

Return on equity

2. Productivity

Inventory Turnover

Accounts Receivable Turnover

PPE Turnover

Asset Turnover

3. Solvency

Debt-to-equity

Times interest earned

Return on Financial leverage

4. Liquidity

Current Ratio

Quick Ratio

Operating cash flow to current liabilities

Working capital

As Reported Annual Income Statement
Report Date
Scale
2019
2018
2017
Thousands
Thousands
Thousands
519,926,000
4,038,000
523,964,000
394,605,000
129,359,000
108,791,000
20,568,000
2,262,000
337,000
189,000
495,761,000
4,582,000
500,343,000
373,396,000
126,947,000
106,510,000
20,437,000
1,978,000
352,000
152,000
(3,136,000)
Net sales
510,329,000
4,076,000
514,405,000
385,301,000
129,104,000
107,147,000
21,957,000
1,975,000
371,000
217,000
Membership & other income
Total revenues
Cost of sales
Gross Profit
Operating, selling, general & administrative expenses
Operating income (loss)
Interest expense on debt
Interest expense on finance, capital lease & financing obligations
Interest income
Gain (loss) on extinguishment of debt
Other gains & (losses)
Income (loss) before income taxes
Provision (benefit) for income taxes
Income (loss) after income taxes
Less consolidated net income attributable to noncontrolling interest
1,958,000
20,116,000
4,915,000
15,201,000
(320,000)
14,881,000
(8,368,000)
11,460,000
4,281,000
7,179,000
(509,000)
6,670,000
15,123,000
4,600,000
10,523,000
(661,000)
9,862,000
Net Income
Additional Information
Weighted average shares outstanding - basic
Weighted average shares outstanding - diluted
Year end shares outstanding
2,850,000
2,868,000
2,832,000
2,929,000
2,945,000
2,878,000
2,995,000
3,010,000
2,952,000
Transcribed Image Text:As Reported Annual Income Statement Report Date Scale 2019 2018 2017 Thousands Thousands Thousands 519,926,000 4,038,000 523,964,000 394,605,000 129,359,000 108,791,000 20,568,000 2,262,000 337,000 189,000 495,761,000 4,582,000 500,343,000 373,396,000 126,947,000 106,510,000 20,437,000 1,978,000 352,000 152,000 (3,136,000) Net sales 510,329,000 4,076,000 514,405,000 385,301,000 129,104,000 107,147,000 21,957,000 1,975,000 371,000 217,000 Membership & other income Total revenues Cost of sales Gross Profit Operating, selling, general & administrative expenses Operating income (loss) Interest expense on debt Interest expense on finance, capital lease & financing obligations Interest income Gain (loss) on extinguishment of debt Other gains & (losses) Income (loss) before income taxes Provision (benefit) for income taxes Income (loss) after income taxes Less consolidated net income attributable to noncontrolling interest 1,958,000 20,116,000 4,915,000 15,201,000 (320,000) 14,881,000 (8,368,000) 11,460,000 4,281,000 7,179,000 (509,000) 6,670,000 15,123,000 4,600,000 10,523,000 (661,000) 9,862,000 Net Income Additional Information Weighted average shares outstanding - basic Weighted average shares outstanding - diluted Year end shares outstanding 2,850,000 2,868,000 2,832,000 2,929,000 2,945,000 2,878,000 2,995,000 3,010,000 2,952,000
As Reported Annual Balance Sheet
Report Date
Scale
2019
2018
2017
2016
Thousands
Thousands
Thousands
Thousands
Assets
Cash & cash equivalents
9,465,000
6,284,000
44,435,000
1,622,000
61,806,000
105,208,000
17,424,000
4,417,000
7,722,000
6,283,000
44,269,000
3,623,000
61,897,000
104,317,000
6,756,000
5,614,000
43,783,000
3,511,000
59,664,000
107,675,000
6,867,000
5,835,000
43,046,000
1,941,000
57,689,000
107,710,000
Receivables, net
Inventories
Prepaid expenses & other current assets
Total current assets
Property & equipment, net
Operating lease right-of-use assets
Finance lease right-of-use assets, net
Property under capital lease & financing obligations, net
7,078,000
31,181,000
7,143,000
18,242,000
11,798,000
204,522,000
6,468,000
17,037,000
9,921,000
198,825,000
Goodwill
Other long-term assets
Total assets
31,073,000
16,567,000
236,495,000
14,822,000
219,295,000
Liabilities & Equity
Short-term borrowings
Accounts payable
575,000
46,973,000
22,296,000
280,000
5,362,000
1,793,000
511,000
5,225,000
47,060,000
22,159,000
428,000
1,876,000
5,257,000
46,092,000
22,122,000
645,000
3,738,000
1,099,000
41,433,000
20,654,000
921,000
Accrued liabilities
Accrued income taxes
Long-term debt due within one year
Operating lease obligations due within one year
Finance lease obligations due within one year
Capital lease & financing obligations due within one year
2,256,000
729,000
77,477,000
43,520,000
667,000
78,521,000
30,045,000
565,000
66,928,000
36,015,000
Total current liabilities
Long-term debt
Long-term operating lease obligations
Long-term finance lease obligations
Long-term capital lease & financing obligations
77,790,000
43,714,000
16,171,000
4,307,000
6,683,000
11,981,000
139,661,000
6,780,000
8,354,000
123,700,000
6,003,000
9,344,000
118,290,000
Deferred income taxes & other liabilities
12,961,000
154,943,000
Total Liabilities
Common stock
|Capital in excess of par value
Retained earnings (accumulated deficit)
Accumulated other comprehensive income (loss)
Noncontrolling interest
Total equity
284,000
3,247,000
83,943,000
(12,805,000)
6,883,000
81,552,000
288,000
2,965,000
80,785,000
(11,542,000)
7,138,000
79,634,000
295,000
2,648,000
85,107,000
(10,181,000)
2,953,000
80,822,000
305,000
2,371,000
89,354,000
(14,232,000)
2,737,000
80,535,000
Additional Information
Net cash flows from operating activities
25,255,000
27,753,000
28,337,000
31,530,000
24,526,000
101,006,000
54,488,000
2,316,000
3,474,000
185,810,000
81,493,000
104,317,000
24,801,000
98,547,000
48,998,000
2,845,000
4,301,000
179,492,000
71,782,000
107,710,000
Land
Buildings & improvements
Fixtures & equipment
Transportation equipment
Construction in progress
Property & equipment, gross
Less: accumulated depreciation
Property & equipment, net
24,619,000
105,674,000
58,607,000
2,377,000
3,751,000
195,028,000
89,820,000
105,208,000
25,298,000
101,155,000
52,695,000
2,387,000
3,619,000
185,154,000
77,479,000
107,675,000
Transcribed Image Text:As Reported Annual Balance Sheet Report Date Scale 2019 2018 2017 2016 Thousands Thousands Thousands Thousands Assets Cash & cash equivalents 9,465,000 6,284,000 44,435,000 1,622,000 61,806,000 105,208,000 17,424,000 4,417,000 7,722,000 6,283,000 44,269,000 3,623,000 61,897,000 104,317,000 6,756,000 5,614,000 43,783,000 3,511,000 59,664,000 107,675,000 6,867,000 5,835,000 43,046,000 1,941,000 57,689,000 107,710,000 Receivables, net Inventories Prepaid expenses & other current assets Total current assets Property & equipment, net Operating lease right-of-use assets Finance lease right-of-use assets, net Property under capital lease & financing obligations, net 7,078,000 31,181,000 7,143,000 18,242,000 11,798,000 204,522,000 6,468,000 17,037,000 9,921,000 198,825,000 Goodwill Other long-term assets Total assets 31,073,000 16,567,000 236,495,000 14,822,000 219,295,000 Liabilities & Equity Short-term borrowings Accounts payable 575,000 46,973,000 22,296,000 280,000 5,362,000 1,793,000 511,000 5,225,000 47,060,000 22,159,000 428,000 1,876,000 5,257,000 46,092,000 22,122,000 645,000 3,738,000 1,099,000 41,433,000 20,654,000 921,000 Accrued liabilities Accrued income taxes Long-term debt due within one year Operating lease obligations due within one year Finance lease obligations due within one year Capital lease & financing obligations due within one year 2,256,000 729,000 77,477,000 43,520,000 667,000 78,521,000 30,045,000 565,000 66,928,000 36,015,000 Total current liabilities Long-term debt Long-term operating lease obligations Long-term finance lease obligations Long-term capital lease & financing obligations 77,790,000 43,714,000 16,171,000 4,307,000 6,683,000 11,981,000 139,661,000 6,780,000 8,354,000 123,700,000 6,003,000 9,344,000 118,290,000 Deferred income taxes & other liabilities 12,961,000 154,943,000 Total Liabilities Common stock |Capital in excess of par value Retained earnings (accumulated deficit) Accumulated other comprehensive income (loss) Noncontrolling interest Total equity 284,000 3,247,000 83,943,000 (12,805,000) 6,883,000 81,552,000 288,000 2,965,000 80,785,000 (11,542,000) 7,138,000 79,634,000 295,000 2,648,000 85,107,000 (10,181,000) 2,953,000 80,822,000 305,000 2,371,000 89,354,000 (14,232,000) 2,737,000 80,535,000 Additional Information Net cash flows from operating activities 25,255,000 27,753,000 28,337,000 31,530,000 24,526,000 101,006,000 54,488,000 2,316,000 3,474,000 185,810,000 81,493,000 104,317,000 24,801,000 98,547,000 48,998,000 2,845,000 4,301,000 179,492,000 71,782,000 107,710,000 Land Buildings & improvements Fixtures & equipment Transportation equipment Construction in progress Property & equipment, gross Less: accumulated depreciation Property & equipment, net 24,619,000 105,674,000 58,607,000 2,377,000 3,751,000 195,028,000 89,820,000 105,208,000 25,298,000 101,155,000 52,695,000 2,387,000 3,619,000 185,154,000 77,479,000 107,675,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education