Solve the following ratios from year 2018-2020. Show complete solutions/computations. -OPERATING MARGIN -BASIC EARNINGS POWER -PRICE EARNINGS RATIO

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

1. Solve the following ratios from year 2018-2020. Show complete solutions/computations.


-OPERATING MARGIN
-BASIC EARNINGS POWER
-PRICE EARNINGS RATIO

15
16
Liabilities and Owner's Equity
17
Current Liabilities
Accounts Payable
Payable/Accrued
Accrued Expenses
18
GLOBE Financial Position
12,738.17
7,740.15
5,595.93
19
2020
2019
2018
725.25
20
31-Dec
31-Dec
31-Dec
33,805.28
38,036.26
41,543.34
21
Notes Payable/Short Term Debt
Current Port. of LT Debt/Capital Leases
Assets
22
9,520.62
13,901.72
16,758.20
Current Assets
23
Other Current liabilities, Total
24,210.96
24,899.05
21,568.19
Cash and Short Term Investments
19,508.11
8,298.09
23,226.39
24
Total Current Liabilities
80,275.03
84,577,18
85,465.66
Cash
8,040.66
3,728.29
2,018.91
25
Non-Current Liabilities
26
Cash & Equivalents
Total Long Term Debt
159,796.20
125,624.64
131,523.70
Short Term Investments
11,467.45
27,101.64
27
4,569.80
21,207.48
Long Term Debt
Capital Lease Obligations
Deferred Income Tax
156,270.73
122,942.84
131,523.70
Total Receivables, Net
Accounts Receivables - Trade, Net
28
33,467,14
32,316.04
2,681.80
5,057.64
3,525.47
29
27,101.64
5.056.34
29,478.17
4,713.57
29,584.11
3,918.49
30
134.58
Total Inventory
31
Prepaid Expenses
32
Other Current Assets, Total
33
Total Current Assets
34
Minority Interest
Other Liabilities, Total
5,988.90
4,854.94
237.41
24.17
11,497.19
13,190.53
11,668.54
11,847.79
7,784.28
5,446,75
Total Non-current Liabilities
176,937.74
138,601,14
140,913.11
2.01
2,070.14
1,457.47
Total Liabilities
257,212.77
223,178.32
226,378.77
64,097.85
61,739.47
73,523.38
Non-Current Assets
Equity
Redeemable Preferred Stock, Total
35
Property/Plant/Equipment, Total - Net
194,593.23
186,228.81
443,892.84
169,393.77
36
Property/Plant/Equipment, Total - Gross
Accumulated Depreciation, Total
Goodwill, Net
Intangibles, Net
37
482,556.01
400,796.69
Preferred Stock - Non Redeemable, Net
1,792.58
1,792.58
1,792.58
6,660.42
36,808.78
287,962.78
257.664.04
231,402.92
6,652.66
Common Stock, Total
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock - Common
38
6,671.64
39
3,150.68
2,899.32
1,140.25
37,001.63
36,528.25
40
13,902.23
12,653.78
12,558.02
41,320.82
37,617.26
27,584.74
Long Term Investments
42
Note Receivable - Long Term
43
41
38,247.73
36,611.65
35,869.72
ESOP Debt Guarantee
194.35
3,963.36
478.00
1,289.84
Unrealized Gain (Loss)
Other Equity, Total
Total Equity
Total Liabilities & Shareholders' Equity
753.67
660.31
293.85
5,723.14
Other Long Term Assets, Total
44
Total Non-Current Assets
45
Total Assets
25,310.10
4,973.26 -
2,426.92
267.25
242,551.27
304,290.74
275,681.97
225,974.74
82,567.08
81,112.43
73,119.33
339,779.82
299,498.12
339,779.84
304,290.74
299,498.11
46
47
Total Common Shares Outstanding
133.43
133.21
133.05
48
Total Preferred Shares Outstanding
178.51
178.51
178.51
49
Transcribed Image Text:15 16 Liabilities and Owner's Equity 17 Current Liabilities Accounts Payable Payable/Accrued Accrued Expenses 18 GLOBE Financial Position 12,738.17 7,740.15 5,595.93 19 2020 2019 2018 725.25 20 31-Dec 31-Dec 31-Dec 33,805.28 38,036.26 41,543.34 21 Notes Payable/Short Term Debt Current Port. of LT Debt/Capital Leases Assets 22 9,520.62 13,901.72 16,758.20 Current Assets 23 Other Current liabilities, Total 24,210.96 24,899.05 21,568.19 Cash and Short Term Investments 19,508.11 8,298.09 23,226.39 24 Total Current Liabilities 80,275.03 84,577,18 85,465.66 Cash 8,040.66 3,728.29 2,018.91 25 Non-Current Liabilities 26 Cash & Equivalents Total Long Term Debt 159,796.20 125,624.64 131,523.70 Short Term Investments 11,467.45 27,101.64 27 4,569.80 21,207.48 Long Term Debt Capital Lease Obligations Deferred Income Tax 156,270.73 122,942.84 131,523.70 Total Receivables, Net Accounts Receivables - Trade, Net 28 33,467,14 32,316.04 2,681.80 5,057.64 3,525.47 29 27,101.64 5.056.34 29,478.17 4,713.57 29,584.11 3,918.49 30 134.58 Total Inventory 31 Prepaid Expenses 32 Other Current Assets, Total 33 Total Current Assets 34 Minority Interest Other Liabilities, Total 5,988.90 4,854.94 237.41 24.17 11,497.19 13,190.53 11,668.54 11,847.79 7,784.28 5,446,75 Total Non-current Liabilities 176,937.74 138,601,14 140,913.11 2.01 2,070.14 1,457.47 Total Liabilities 257,212.77 223,178.32 226,378.77 64,097.85 61,739.47 73,523.38 Non-Current Assets Equity Redeemable Preferred Stock, Total 35 Property/Plant/Equipment, Total - Net 194,593.23 186,228.81 443,892.84 169,393.77 36 Property/Plant/Equipment, Total - Gross Accumulated Depreciation, Total Goodwill, Net Intangibles, Net 37 482,556.01 400,796.69 Preferred Stock - Non Redeemable, Net 1,792.58 1,792.58 1,792.58 6,660.42 36,808.78 287,962.78 257.664.04 231,402.92 6,652.66 Common Stock, Total Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Treasury Stock - Common 38 6,671.64 39 3,150.68 2,899.32 1,140.25 37,001.63 36,528.25 40 13,902.23 12,653.78 12,558.02 41,320.82 37,617.26 27,584.74 Long Term Investments 42 Note Receivable - Long Term 43 41 38,247.73 36,611.65 35,869.72 ESOP Debt Guarantee 194.35 3,963.36 478.00 1,289.84 Unrealized Gain (Loss) Other Equity, Total Total Equity Total Liabilities & Shareholders' Equity 753.67 660.31 293.85 5,723.14 Other Long Term Assets, Total 44 Total Non-Current Assets 45 Total Assets 25,310.10 4,973.26 - 2,426.92 267.25 242,551.27 304,290.74 275,681.97 225,974.74 82,567.08 81,112.43 73,119.33 339,779.82 299,498.12 339,779.84 304,290.74 299,498.11 46 47 Total Common Shares Outstanding 133.43 133.21 133.05 48 Total Preferred Shares Outstanding 178.51 178.51 178.51 49
Globe Income Statement
2020
2019
2018
31-Doc
31-Doc
31-Dec
Total Revenue
Revenue
160,519.54
166,660.34
151,172.81
160,519.54
166,660.34
151,172.81
Other Revenue, Total
Cost of Revenue, Total
17,698.22
23,251.40
24,700,46
Gross Profit
142,821.32
143,408.93
126,472.34
Total Operating Expenses
Selling/General/Admin. Expenses, Total
Research & Development
Depreciation / Amortization
Interest Expense (Income) - Net Operating
Unusual Expense (Income)
Other Operating Expenses, Total
Operating Income
Interest Income (Expense), Net Non-Operating
126,282.75
125,057.62
116,682.52
70,481.17
67,811.57
60,714.48
35,406.48
34,137.94
30,411.70
5.55
5.60
10.02
3.849.67
548.02
778.55
1,158.35
696.91
67.31
41,602.72
34,490.29
34,236.79
6,072.00
8.225.36
6,730.00
Gain (Loss) on Sale of Assets
Other, Net
Net Income Before Taxes
43.01
593.00
33.24
73.09
1,058.38
220.06
27,139.66
8,516.62
18,623.04
32.827,38
27,613.32
Provision for Income Taxes
10,543.62
8,987.37
Net Income After Taxes
Minority Interest
Equity In Affiliates
U.S GAAP Adjustment
Net Income Before Extraordinary Items
Total Extraordinary Items
22.283.76
18,625.94
44.72
14.42
14.80
18,578.32
22,269.34
18,640.74
22,269.34
570.09
Net Income
18,578.32
18,640.74
570.09
Total Adjustments to Net Income
Income Available to Common Excluding Extraordinary
Dilution Adjustment
Diluted Net Income
561.81
18,008.24
21,699.25
18,078.93
41,75
18,008.24
21,699.25
18,120.68
Diluted Weighted Average Shares
Diluted EPS Excluding Extraordinary Items
DPS - Common Stock Primary Issue
134.36
134.09
133.84
134.03
161.83
135.40
107.99
91.00
91.00
Diluted Normalized EPS
153,52
164.39
138,95
Transcribed Image Text:Globe Income Statement 2020 2019 2018 31-Doc 31-Doc 31-Dec Total Revenue Revenue 160,519.54 166,660.34 151,172.81 160,519.54 166,660.34 151,172.81 Other Revenue, Total Cost of Revenue, Total 17,698.22 23,251.40 24,700,46 Gross Profit 142,821.32 143,408.93 126,472.34 Total Operating Expenses Selling/General/Admin. Expenses, Total Research & Development Depreciation / Amortization Interest Expense (Income) - Net Operating Unusual Expense (Income) Other Operating Expenses, Total Operating Income Interest Income (Expense), Net Non-Operating 126,282.75 125,057.62 116,682.52 70,481.17 67,811.57 60,714.48 35,406.48 34,137.94 30,411.70 5.55 5.60 10.02 3.849.67 548.02 778.55 1,158.35 696.91 67.31 41,602.72 34,490.29 34,236.79 6,072.00 8.225.36 6,730.00 Gain (Loss) on Sale of Assets Other, Net Net Income Before Taxes 43.01 593.00 33.24 73.09 1,058.38 220.06 27,139.66 8,516.62 18,623.04 32.827,38 27,613.32 Provision for Income Taxes 10,543.62 8,987.37 Net Income After Taxes Minority Interest Equity In Affiliates U.S GAAP Adjustment Net Income Before Extraordinary Items Total Extraordinary Items 22.283.76 18,625.94 44.72 14.42 14.80 18,578.32 22,269.34 18,640.74 22,269.34 570.09 Net Income 18,578.32 18,640.74 570.09 Total Adjustments to Net Income Income Available to Common Excluding Extraordinary Dilution Adjustment Diluted Net Income 561.81 18,008.24 21,699.25 18,078.93 41,75 18,008.24 21,699.25 18,120.68 Diluted Weighted Average Shares Diluted EPS Excluding Extraordinary Items DPS - Common Stock Primary Issue 134.36 134.09 133.84 134.03 161.83 135.40 107.99 91.00 91.00 Diluted Normalized EPS 153,52 164.39 138,95
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education