Solve the following ratios from year 2018-2020. Show complete solutions/computations. -CURRENT RATIO -QUICK RATIO -OPERATING MARGIN -PROFIT MARGIN - RETURN ON TOTAL ASSETS (ROA) - BASIC EARNINGS POWER -RETURN ON EQUITY (ROE) -INVENTORY TURNOVER RATIO -DAYS SALES

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
1. Solve the following ratios from year 2018-2020. Show complete solutions/computations. -CURRENT RATIO -QUICK RATIO -OPERATING MARGIN -PROFIT MARGIN - RETURN ON TOTAL ASSETS (ROA) - BASIC EARNINGS POWER -RETURN ON EQUITY (ROE) -INVENTORY TURNOVER RATIO -DAYS SALES OUTSTANDING -FIXED ASSETS TURNOVER -TOTAL ASSETS TURNOVER -INVENTORY CONVERSION PERIOD -TOTAL DEBT TO TOTAL ASSETS -TOTAL DEBT TO TOTAL CAPITAL -TIMES-INTEREST-EARNED RATIO -EARNINGS PER SHARE -PRICE EARNINGS RATIO -MARKET BOOK VALUE RATIO
15
16
Liabilities and Owner's Equity
17
Current Liabilities
Accounts Payable
Payable/Accrued
Accrued Expenses
Notes Payable/Short Term Debt
Current Port. of LT Debt/Capital Leases
18
GLOBE Financial Position
7,740.15
725.25
12,738.17
5,595.93
19
2020
2019
2018
20
31-Dec
31-Dec
31-Dec
33.805.28
38,036.26
41.543.34
21
Assets
22
Current Assets
9,520.62
13,901.72
16,758.20
23
Cash and Short Term Investments
24,210.96
80,275.03
Other Current liabilities, Total
24,899.05
21,568.19
19,508.11
8,040.66
8,298.09
23,226.39
24
Total Current Liabilities
84,577.18
85,465.66
25
Cash
3,728.29
2,018.91
Cash & Equivalents
Short Term Investments
Total Receivables, Net
Non-Current Liabilities
Total Long Term Debt
Long Term Debt
26
159,796.20
125,624.64
131,523.70
27
11,467.45
4,569.80
21,207.48
156,270,73
122,942.84
131,523.70
33,467.14
29,478.17
28
2,681.80
5,057.64
27,101.64
32,316.04
29,584.11
3,525.47
Capital Lease Obligations
Deferred Income Tax
29
27,101.64
5,056.34
3,918.49
Accounts Receivables - Trade, Net
30
Total Inventory
5,988.90
4,713.57
Minority Interest
237.41
134.58
24.17
4,854.94
11,668.54
31
Prepaid Expenses
32
Other Current Assets, Total
33
Total Current Assets
34
11,497.19
13,190.53
Other Liabilities, Total
11,847.79
7,784.28
5,446.75
Total Non-current Liabilities
176,937,74
138,601.14
140,913.11
2.01
2,070.14
1,457.47
Total Liabilities
257,212.77
223,178.32
226,378.77
64,097.85
61,739.47
73,523.38
Non-Current Assets
Equity
Redeemable Preferred Stock, Total
35
Property/Plant/Equipment, Total - Net
Property/Plant/Equipment, Total - Gross
Accumulated Depreciation, Total
Goodwill, Net
Intangibles, Net
194,593.23
482,556.01
287,962.78
36
186,228.81
169,393.77
443,892.84
400,796.69
231,402.92
1,140.25
12,558.02
Preferred Stock - Non Redeemable, Net
Common Stock, Total
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock - Common
37
1,792.58
1.792,58
1,792,58
38
257,664.04
6,671.64
6,660.42
6,652.66
37,001.63
36,808.78
37,617.26
39
3,150.68
2,899.32
36,528.25
40
41,320.82
27,584.74
12,653.78
36,611.65
13,902.23
41
Long Term Investments
42
Note Receivable - Long Term
43
Other Long Term Assets, Total
44
Total Non-Current Assets
45
Total Assets
38,247.73
35,869.72
ESOP Debt Guarantee
1,289.84
5,723.14
225,974.74
478.00
194.35
Unrealized Gain (Loss)
Other Equity, Total
Total Equity
Total Liabilities & Shareholders' Equity
753.67
660.31
293.85
25,310.10
3,963.36
4,973.26
2,426.92
267.25
275,681.97
242,551.27
304,290.74
82,567.08
81,112.43
73,119.33
339,779.82
299,498.12
339,779.84
304,290.74
299,498.11
46
Total Common Shares Outstanding
Total Preferred Shares Outstanding
47
133,43
133.21
133.05
178.51
178.51
178.51
48
49
Transcribed Image Text:15 16 Liabilities and Owner's Equity 17 Current Liabilities Accounts Payable Payable/Accrued Accrued Expenses Notes Payable/Short Term Debt Current Port. of LT Debt/Capital Leases 18 GLOBE Financial Position 7,740.15 725.25 12,738.17 5,595.93 19 2020 2019 2018 20 31-Dec 31-Dec 31-Dec 33.805.28 38,036.26 41.543.34 21 Assets 22 Current Assets 9,520.62 13,901.72 16,758.20 23 Cash and Short Term Investments 24,210.96 80,275.03 Other Current liabilities, Total 24,899.05 21,568.19 19,508.11 8,040.66 8,298.09 23,226.39 24 Total Current Liabilities 84,577.18 85,465.66 25 Cash 3,728.29 2,018.91 Cash & Equivalents Short Term Investments Total Receivables, Net Non-Current Liabilities Total Long Term Debt Long Term Debt 26 159,796.20 125,624.64 131,523.70 27 11,467.45 4,569.80 21,207.48 156,270,73 122,942.84 131,523.70 33,467.14 29,478.17 28 2,681.80 5,057.64 27,101.64 32,316.04 29,584.11 3,525.47 Capital Lease Obligations Deferred Income Tax 29 27,101.64 5,056.34 3,918.49 Accounts Receivables - Trade, Net 30 Total Inventory 5,988.90 4,713.57 Minority Interest 237.41 134.58 24.17 4,854.94 11,668.54 31 Prepaid Expenses 32 Other Current Assets, Total 33 Total Current Assets 34 11,497.19 13,190.53 Other Liabilities, Total 11,847.79 7,784.28 5,446.75 Total Non-current Liabilities 176,937,74 138,601.14 140,913.11 2.01 2,070.14 1,457.47 Total Liabilities 257,212.77 223,178.32 226,378.77 64,097.85 61,739.47 73,523.38 Non-Current Assets Equity Redeemable Preferred Stock, Total 35 Property/Plant/Equipment, Total - Net Property/Plant/Equipment, Total - Gross Accumulated Depreciation, Total Goodwill, Net Intangibles, Net 194,593.23 482,556.01 287,962.78 36 186,228.81 169,393.77 443,892.84 400,796.69 231,402.92 1,140.25 12,558.02 Preferred Stock - Non Redeemable, Net Common Stock, Total Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Treasury Stock - Common 37 1,792.58 1.792,58 1,792,58 38 257,664.04 6,671.64 6,660.42 6,652.66 37,001.63 36,808.78 37,617.26 39 3,150.68 2,899.32 36,528.25 40 41,320.82 27,584.74 12,653.78 36,611.65 13,902.23 41 Long Term Investments 42 Note Receivable - Long Term 43 Other Long Term Assets, Total 44 Total Non-Current Assets 45 Total Assets 38,247.73 35,869.72 ESOP Debt Guarantee 1,289.84 5,723.14 225,974.74 478.00 194.35 Unrealized Gain (Loss) Other Equity, Total Total Equity Total Liabilities & Shareholders' Equity 753.67 660.31 293.85 25,310.10 3,963.36 4,973.26 2,426.92 267.25 275,681.97 242,551.27 304,290.74 82,567.08 81,112.43 73,119.33 339,779.82 299,498.12 339,779.84 304,290.74 299,498.11 46 Total Common Shares Outstanding Total Preferred Shares Outstanding 47 133,43 133.21 133.05 178.51 178.51 178.51 48 49
Globe Income Statement
2020
2019
2018
31-Doc
31-Doc
31-Dec
Total Revenue
Revenue
160,519.54
166,660.34
151,172.81
160,519.54
166,660.34
151,172.81
Other Revenue, Total
Cost of Revenue, Total
17,698.22
23,251.40
24,700,46
Gross Profit
142,821.32
143,408.93
126,472.34
Total Operating Expenses
Selling/General/Admin. Expenses, Total
Research & Development
Depreciation / Amortization
Interest Expense (Income) - Net Operating
Unusual Expense (Income)
Other Operating Expenses, Total
Operating Income
Interest Income (Expense), Net Non-Operating
126,282.75
125,057.62
116,682.52
70,481.17
67,811.57
60,714.48
35,406.48
34,137.94
30,411.70
5.55
5.60
10.02
3.849.67
548.02
778.55
1,158.35
696.91
67.31
41,602.72
34,490.29
34,236.79
6,072.00
8.225.36
6,730.00
Gain (Loss) on Sale of Assets
Other, Net
Net Income Before Taxes
43.01
593.00
33.24
73.09
1,058.38
220.06
27,139.66
8,516.62
18,623.04
32.827,38
27,613.32
Provision for Income Taxes
10,543.62
8,987.37
Net Income After Taxes
Minority Interest
Equity In Affiliates
U.S GAAP Adjustment
Net Income Before Extraordinary Items
Total Extraordinary Items
22.283.76
18,625.94
44.72
14.42
14.80
18,578.32
22,269.34
18,640.74
22,269.34
570.09
Net Income
18,578.32
18,640.74
570.09
Total Adjustments to Net Income
Income Available to Common Excluding Extraordinary
Dilution Adjustment
Diluted Net Income
561.81
18,008.24
21,699.25
18,078.93
41,75
18,008.24
21,699.25
18,120.68
Diluted Weighted Average Shares
Diluted EPS Excluding Extraordinary Items
DPS - Common Stock Primary Issue
134.36
134.09
133.84
134.03
161.83
135.40
107.99
91.00
91.00
Diluted Normalized EPS
153,52
164.39
138,95
Transcribed Image Text:Globe Income Statement 2020 2019 2018 31-Doc 31-Doc 31-Dec Total Revenue Revenue 160,519.54 166,660.34 151,172.81 160,519.54 166,660.34 151,172.81 Other Revenue, Total Cost of Revenue, Total 17,698.22 23,251.40 24,700,46 Gross Profit 142,821.32 143,408.93 126,472.34 Total Operating Expenses Selling/General/Admin. Expenses, Total Research & Development Depreciation / Amortization Interest Expense (Income) - Net Operating Unusual Expense (Income) Other Operating Expenses, Total Operating Income Interest Income (Expense), Net Non-Operating 126,282.75 125,057.62 116,682.52 70,481.17 67,811.57 60,714.48 35,406.48 34,137.94 30,411.70 5.55 5.60 10.02 3.849.67 548.02 778.55 1,158.35 696.91 67.31 41,602.72 34,490.29 34,236.79 6,072.00 8.225.36 6,730.00 Gain (Loss) on Sale of Assets Other, Net Net Income Before Taxes 43.01 593.00 33.24 73.09 1,058.38 220.06 27,139.66 8,516.62 18,623.04 32.827,38 27,613.32 Provision for Income Taxes 10,543.62 8,987.37 Net Income After Taxes Minority Interest Equity In Affiliates U.S GAAP Adjustment Net Income Before Extraordinary Items Total Extraordinary Items 22.283.76 18,625.94 44.72 14.42 14.80 18,578.32 22,269.34 18,640.74 22,269.34 570.09 Net Income 18,578.32 18,640.74 570.09 Total Adjustments to Net Income Income Available to Common Excluding Extraordinary Dilution Adjustment Diluted Net Income 561.81 18,008.24 21,699.25 18,078.93 41,75 18,008.24 21,699.25 18,120.68 Diluted Weighted Average Shares Diluted EPS Excluding Extraordinary Items DPS - Common Stock Primary Issue 134.36 134.09 133.84 134.03 161.83 135.40 107.99 91.00 91.00 Diluted Normalized EPS 153,52 164.39 138,95
Expert Solution
steps

Step by step

Solved in 7 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education