Calculate the ratios stated in the table below for HTS Software, Inc. for 2011

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter3: Evaluation Of Financial Performance
Section: Chapter Questions
Problem 10P
icon
Related questions
Question

Question 8:

You are provided with the Income Statement and the Balance Sheet of HTS software, Inc. for 2011.

Required:

 (a) Calculate the ratios stated in the table below for HTS Software, Inc. for 2011

 (b) Analyze the current financial position for the company from a time series and cross section    viewpoint.

 (c) Break your analysis into an evaluation of the firm’s liquidity, activity, debt, profitability and market ratios.

Historical and Industry Average Ratios

HTS Software ,   Inc.


Ratio


2010


2011

Industry
2011

Current Ratio

2.6

2.7

Quick Ratio

1.8

1.75

Inventory Turnover

4.5

4.7

Average Collection Period

40days

42 days

Total Asset Turnover

1.2

1

Debt Ratio

20%

21%

Times Interest Earned

9

8.9

Gross Profit Margin

43%

44%

Operating Profit Margin

30%

32%

Net Profit Margin

20%

21%

Return on total assets

12%

13%

Return on Equity

Price/Earnings Ratio

15%

7.3

16%

8

 

 

 

 

Balance Sheet
HTS Software,  Inc.
December 31, 2011

 

Assets

Cash

        EGP  740,000

 

Accounts receivable

                 580,000

 

Inventories

                760,000

 

 Total current assets

              2,080,000

 

Gross fixed assets

             4,080,000

 

Less: Accumulated depreciation

            (1,200,000)

 

Net fixed assets

             2,880,000

 

 Total assets

              4,960,000

 

Liabilities and stockholders’ equity

 

Current liabilities

 

 

 Accounts payable

 EGP   400,000

 

 Notes payable

          600,000

 

  Total current liabilities

      1,000,000

 

Long-term debt

          400,000

 

        Total liabilities

      1,400,000

 

Stockholders’ equity:

 

 

Common stock (60,000 shares)

Paid-in capital in excess of par-CS

Retained Earnings

        Total stockholders’ equity

        Total liabilities & stockholders’ equity

610,000

1,550,000

1,400,000

3,560,000

4,960,000

 

           

 

 

Income Statement
HTS Software,  Inc.
For the Year Ended December 31, 2011

Sales Revenue

EGP 3,990,000

Less: Cost of Goods Sold

 2,280,000

Gross Profits

 1,710,000

Less: Operating Expenses

 690,000

Operating Profits

 1,020,000

Less: Interest Expense

 171,000

Net Profits Before Taxes

 849,000

Less: Taxes

169,800

Net Profits After Taxes

 679,200

* Current market prices per share EGP 50.

** There are 365 days in a year.

Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management, Concise Edi…
Fundamentals of Financial Management, Concise Edi…
Finance
ISBN:
9781285065137
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning